|
Market Closed -
Bombay S.E.
03:54:32 01/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 159.50 INR | +0.69% |
|
-2.83% | -39.45% |
Company Valuation: Wipro Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 32,36,060 | 20,00,894 | 25,05,134 | 27,41,626 | 19,64,851 | 15,77,811 | - | - |
| Change | - | -38.17% | 25.2% | 9.44% | -28.33% | -19.7% | - | - |
| Enterprise Value (EV) 1 | 30,42,265 | 17,49,875 | 22,38,476 | 23,69,995 | 15,89,490 | 12,93,953 | 12,55,542 | 12,01,600 |
| Change | - | -42.48% | 27.92% | 5.88% | -32.93% | -18.59% | -2.97% | -4.3% |
| P/E | 26.6x | 17.7x | 23.1x | 20.9x | 14.9x | 12x | 11.5x | 11.1x |
| PBR | 4.93x | 2.56x | 3.38x | 3.33x | 2.23x | 1.93x | 1.83x | 1.74x |
| PEG | - | -2.45x | 34.12x | 1x | 46.64x | 2.01x | 2.67x | 3.11x |
| Capitalization / Revenue | 4.09x | 2.21x | 2.79x | 3.08x | 2.12x | 1.59x | 1.55x | 1.51x |
| EV / Revenue | 3.85x | 1.93x | 2.49x | 2.66x | 1.72x | 1.31x | 1.23x | 1.15x |
| EV / EBITDA | 18.5x | 10.4x | 13.2x | 13.1x | 8.9x | 6.71x | 6.24x | 5.87x |
| EV / EBIT | 22.4x | 12.9x | 16.5x | 15.7x | 10.4x | 8.04x | 7.46x | 6.94x |
| EV / FCF | 33.6x | 15.1x | 13.5x | 15.3x | 11.9x | 9.57x | 8.64x | 8.06x |
| FCF Yield | 2.98% | 6.62% | 7.4% | 6.53% | 8.41% | 10.4% | 11.6% | 12.4% |
| Dividend per Share 2 | 3 | 0.5 | 0.5 | 6 | 11 | 9.196 | 11.14 | 11.16 |
| Rate of return | 1.01% | 0.27% | 0.21% | 2.29% | 5.87% | 5.77% | 6.99% | 7% |
| EPS 2 | 11.14 | 10.34 | 10.41 | 12.52 | 12.56 | 13.31 | 13.88 | 14.38 |
| Distribution rate | 26.9% | 4.84% | 4.8% | 47.9% | 87.6% | 69.1% | 80.3% | 77.6% |
| Net sales 1 | 7,90,934 | 9,04,876 | 8,97,603 | 8,90,884 | 9,26,240 | 9,89,475 | 10,17,309 | 10,43,738 |
| EBITDA 1 | 1,64,523 | 1,68,479 | 1,69,830 | 1,80,818 | 1,78,626 | 1,92,956 | 2,01,085 | 2,04,778 |
| EBIT 1 | 1,35,931 | 1,35,134 | 1,35,759 | 1,51,239 | 1,52,154 | 1,60,981 | 1,68,354 | 1,73,226 |
| Net income 1 | 1,22,191 | 1,13,500 | 1,10,452 | 1,31,354 | 1,31,974 | 1,35,091 | 1,40,565 | 1,46,025 |
| Net Debt 1 | -1,93,795 | -2,51,019 | -2,66,658 | -3,71,631 | -3,75,361 | -2,83,858 | -3,22,270 | -3,76,211 |
| Reference price 2 | 296.00 | 182.65 | 240.02 | 262.10 | 187.55 | 159.50 | 159.50 | 159.50 |
| Nbr of stocks (in thousands) | 1,09,32,636 | 1,09,54,798 | 1,04,36,972 | 1,04,60,231 | 1,04,76,409 | 98,92,233 | - | - |
| Announcement Date | 29/04/22 | 27/04/23 | 19/04/24 | 16/04/25 | 16/04/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.98x | 1.31x | 6.71x | 5.77% | 1.64TCr | |
| 21.86x | 3.6x | 12.56x | 3.04% | 21TCr | |
| 22.46x | 4.73x | 11.6x | 0.74% | 19TCr | |
| 14.77x | 1.61x | 8.44x | 3.25% | 12TCr | |
| -602.19x | 42.83x | 175.97x | -.--% | 12TCr | |
| -134.17x | 18.65x | 103.28x | -.--% | 12TCr | |
| 13.47x | 2.43x | 9.22x | 6.1% | 7.81TCr | |
| 19.46x | 5.19x | 12.74x | 2.88% | 5.82TCr | |
| -17.53x | 7.42x | 12.62x | -.--% | 4.94TCr | |
| 22.77x | 1.89x | 11.94x | 1.37% | 4.48TCr | |
| Average | -62.71x | 8.97x | 36.51x | 2.31% | 10.13TCr | |
| Weighted average by Cap. | -76.78x | 10.26x | 42.35x | 1.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WIPRO Stock
- Valuation Wipro Limited
Select your edition
All financial news and data tailored to specific country editions
