Valuation Wipro Limited

Equities

507685

INE075A01022

IT Services & Consulting

Market Closed - Bombay S.E. Other stock markets 03:56:39 05/06/2026 pm IST			5-day change	1st Jan Change
198.35 ^INR	-2.91%		-2.86%	-24.70%

03/06	India's IT stocks head for worst day in 4 months on AI disruption worries; TCS plunges 9%	RE
03/06	India's IT stocks head for worst day in four months; TCS plunges 9%	RE

Company Valuation: Wipro Limited

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Capitalization ¹	32,36,060	20,00,894	25,05,134	27,41,626	19,64,851	20,78,870	-	-
Change	-	-38.17%	25.2%	9.44%	-28.33%	5.8%	-	-
Enterprise Value (EV) ¹	30,42,265	17,49,875	22,38,476	23,69,995	15,89,490	17,28,439	16,90,768	16,42,928
Change	-	-42.48%	27.92%	5.88%	-32.93%	8.74%	-2.18%	-2.83%
P/E ratio	26.6x	17.7x	23.1x	20.9x	14.9x	14.5x	13.8x	13x
PBR	4.93x	2.56x	3.38x	3.33x	2.23x	2.39x	2.29x	2.27x
PEG	-	-2.45x	34.12x	1x	46.64x	1.59x	2.71x	2.26x
Capitalization / Revenue	4.09x	2.21x	2.79x	3.08x	2.12x	2.1x	2.01x	1.95x
EV / Revenue	3.85x	1.93x	2.49x	2.66x	1.72x	1.74x	1.64x	1.54x
EV / EBITDA	18.5x	10.4x	13.2x	13.1x	8.9x	8.69x	8.14x	7.66x
EV / EBIT	22.4x	12.9x	16.5x	15.7x	10.4x	10.4x	9.74x	9.2x
EV / FCF	33.6x	15.1x	13.5x	15.3x	11.9x	13x	11.4x	10.7x
FCF Yield	2.98%	6.62%	7.4%	6.53%	8.41%	7.67%	8.76%	9.36%
Dividend per Share ²	3	0.5	0.5	6	11	9.929	11.25	10.95
Rate of return	1.01%	0.27%	0.21%	2.29%	5.87%	5.01%	5.67%	5.52%
EPS ²	11.14	10.34	10.41	12.52	12.56	13.7	14.4	15.23
Distribution rate	26.9%	4.84%	4.8%	47.9%	87.6%	72.5%	78.1%	71.9%
Net sales ¹	7,90,934	9,04,876	8,97,603	8,90,884	9,26,240	9,92,058	10,32,351	10,64,029
EBITDA ¹	1,64,523	1,68,479	1,69,830	1,80,818	1,78,626	1,98,904	2,07,689	2,14,598
EBIT ¹	1,35,931	1,35,134	1,35,759	1,51,239	1,52,154	1,65,887	1,73,637	1,78,536
Net income ¹	1,22,191	1,13,500	1,10,452	1,31,354	1,31,974	1,38,939	1,45,615	1,53,040
Net Debt ¹	-1,93,795	-2,51,019	-2,66,658	-3,71,631	-3,75,361	-3,50,430	-3,88,102	-4,35,941
Reference price ²	296.00	182.65	240.02	262.10	187.55	198.35	198.35	198.35
Nbr of stocks (in thousands)	1,09,32,636	1,09,54,798	1,04,36,972	1,04,60,231	1,04,76,409	1,04,80,814	-	-
Announcement Date	29/04/22	27/04/23	19/04/24	16/04/25	16/04/26	-	-	-

¹INR in Million²INR

Estimates

P/E ratio, Detailed evolution

Sector Comparison:

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WIPRO LIMITED	14.48x	1.74x	8.69x	5.01%	2.18TCr
IBM	27.75x	4.42x	15.41x	2.37%	27TCr
ACCENTURE PLC	13.25x	1.41x	7.42x	3.65%	11TCr
TATA CONSULTANCY SERVICES LTD.	14.11x	2.58x	9.51x	5.91%	8.35TCr
SNOWFLAKE INC.	-83.45x	13.15x	76.27x	-.--%	8.26TCr
RELX PLC	20.57x	5.36x	13.25x	2.77%	6.2TCr
INFOSYS LIMITED	15.54x	2.3x	9.64x	4.94%	5.09TCr
FUJITSU LIMITED	14.24x	1.64x	11.24x	1.13%	3.89TCr
NEC CORPORATION	22.8x	1.55x	11.06x	0.77%	3.52TCr
HCL TECHNOLOGIES LIMITED	15.73x	1.99x	9.41x	5.5%	3.28TCr
Average	7.50x	3.61x	17.19x	3.2%	7.85TCr
Weighted average by Cap.	9.45x	4.22x	18.69x	2.94%