Valuation Wipro Limited

Equities

WIPRO

INE075A01022

IT Services & Consulting

Market Closed - Bombay S.E. Other stock markets 03:53:27 12/01/2026 pm IST			5-day change	1st Jan Change
263.10 ^INR	+0.46%		-0.09%	-0.11%

12/01	Asian Equities Traded in the US as American Depositary Receipts Rise Sharply in Monday Trading	MT
08/01	Asian Equities Traded in the US as American Depositary Receipts Rise in Thursday Trading	MT

Company Valuation: Wipro Limited

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	22,60,981	32,36,060	20,00,894	25,05,134	27,41,626	27,55,968	-	-
Change	-	43.13%	-38.17%	25.2%	9.44%	0.52%	-	-
Enterprise Value (EV) ¹	19,98,813	30,42,265	17,49,875	22,38,476	23,69,995	23,64,383	23,21,543	22,83,035
Change	-	52.2%	-42.48%	27.92%	5.88%	-0.24%	-1.81%	-1.66%
P/E ratio	21.7x	26.6x	17.7x	23.1x	20.9x	20.6x	19.5x	18.2x
PBR	4.1x	4.93x	2.56x	3.38x	3.33x	3.17x	2.99x	2.91x
PEG	-	1.6x	-2.45x	34.12x	1x	11.62x	3.37x	2.59x
Capitalization / Revenue	3.65x	4.09x	2.21x	2.79x	3.08x	3x	2.82x	2.67x
EV / Revenue	3.23x	3.85x	1.93x	2.49x	2.66x	2.57x	2.38x	2.21x
EV / EBITDA	13.5x	18.5x	10.4x	13.2x	13.1x	13.1x	12x	11.1x
EV / EBIT	16.6x	22.4x	12.9x	16.5x	15.7x	15.6x	14.2x	13.1x
EV / FCF	15.6x	33.6x	15.1x	13.5x	15.3x	18x	17.2x	15.7x
FCF Yield	6.4%	2.98%	6.62%	7.4%	6.53%	5.55%	5.8%	6.37%
Dividend per Share ²	0.5	3	0.5	0.5	6	9.726	9.951	10.93
Rate of return	0.24%	1.01%	0.27%	0.21%	2.29%	3.7%	3.78%	4.15%
EPS ²	9.535	11.14	10.34	10.41	12.52	12.74	13.48	14.43
Distribution rate	5.24%	26.9%	4.84%	4.8%	47.9%	76.3%	73.8%	75.8%
Net sales ¹	6,19,430	7,90,934	9,04,876	8,97,603	8,90,884	9,19,285	9,75,590	10,33,452
EBITDA ¹	1,47,795	1,64,523	1,68,479	1,69,830	1,80,818	1,80,629	1,94,046	2,06,157
EBIT ¹	1,20,139	1,35,931	1,35,134	1,35,759	1,51,239	1,51,663	1,63,126	1,74,197
Net income ¹	1,07,946	1,22,191	1,13,500	1,10,452	1,31,354	1,33,253	1,40,846	1,51,770
Net Debt ¹	-2,62,168	-1,93,795	-2,51,019	-2,66,658	-3,71,631	-3,91,585	-4,34,425	-4,72,933
Reference price ²	207.10	296.00	182.65	240.02	262.10	263.10	263.10	263.10
Nbr of stocks (in thousands)	1,09,17,337	1,09,32,636	1,09,54,798	1,04,36,972	1,04,60,231	1,04,74,983	-	-
Announcement Date	15/04/21	29/04/22	27/04/23	19/04/24	16/04/25	-	-	-

¹INR in Million²INR

Estimates

P/E ratio, Detailed evolution

Sector Comparison:

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WIPRO LIMITED	20.55x	2.55x	12.98x	3.71%	3.04TCr
IBM	33.59x	4.88x	17.39x	2.2%	28TCr
ACCENTURE PLC	20.84x	2.26x	12.07x	2.32%	17TCr
TATA CONSULTANCY SERVICES LTD.	22.47x	4.24x	15.69x	3.58%	13TCr
AUTOMATIC DATA PROCESSING, INC.	24.35x	4.92x	16.83x	2.4%	11TCr
RELX PLC	28.14x	6.7x	16.8x	2.09%	7.74TCr
SNOWFLAKE INC.	-55.2x	15.56x	114.31x	-.--%	7.5TCr
INFOSYS LIMITED	22.99x	3.48x	14.61x	3.14%	7.24TCr
HCL TECHNOLOGIES LIMITED	25.78x	3.28x	15.78x	3.56%	4.98TCr
FUJITSU LIMITED	17.87x	2.12x	14.32x	0.69%	4.83TCr
Average	16.14x	5.00x	25.08x	2.37%	10.47TCr
Weighted average by Cap.	20.20x	4.90x	22.61x	2.35%