|
Market Closed -
Bombay S.E.
03:58:46 11/09/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 167.50 INR | +0.81% |
|
-5.15% | -36.41% |
| 10/09 | Wipro's AI push frees capacity equivalent to 20,000 workers, CTO says | RE |
| 10/09 | Indian shares open flat as Mideast conflict keeps oil above $100 | RE |
Company Valuation: Wipro Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 32,36,060 | 20,00,894 | 25,05,134 | 27,41,626 | 19,64,851 | 16,56,949 | - | - |
| Change | - | -38.17% | 25.2% | 9.44% | -28.33% | -15.67% | - | - |
| Enterprise Value (EV) 1 | 30,42,265 | 17,49,875 | 22,38,476 | 23,69,995 | 15,89,490 | 13,69,795 | 13,29,422 | 12,73,095 |
| Change | - | -42.48% | 27.92% | 5.88% | -32.93% | -13.82% | -2.95% | -4.24% |
| P/E | 26.6x | 17.7x | 23.1x | 20.9x | 14.9x | 12.5x | 12x | 11.5x |
| PBR | 4.93x | 2.56x | 3.38x | 3.33x | 2.23x | 2.04x | 1.94x | 1.83x |
| PEG | - | -2.45x | 34.12x | 1x | 46.64x | 1.96x | 2.66x | 2.94x |
| Capitalization / Revenue | 4.09x | 2.21x | 2.79x | 3.08x | 2.12x | 1.68x | 1.63x | 1.59x |
| EV / Revenue | 3.85x | 1.93x | 2.49x | 2.66x | 1.72x | 1.39x | 1.31x | 1.22x |
| EV / EBITDA | 18.5x | 10.4x | 13.2x | 13.1x | 8.9x | 7.11x | 6.6x | 6.18x |
| EV / EBIT | 22.4x | 12.9x | 16.5x | 15.7x | 10.4x | 8.49x | 7.87x | 7.34x |
| EV / FCF | 33.6x | 15.1x | 13.5x | 15.3x | 11.9x | 10.1x | 9.13x | 8.52x |
| FCF Yield | 2.98% | 6.62% | 7.4% | 6.53% | 8.41% | 9.91% | 11% | 11.7% |
| Dividend per Share 2 | 3 | 0.5 | 0.5 | 6 | 11 | 9.047 | 11.15 | 11.19 |
| Rate of return | 1.01% | 0.27% | 0.21% | 2.29% | 5.87% | 5.4% | 6.66% | 6.68% |
| EPS 2 | 11.14 | 10.34 | 10.41 | 12.52 | 12.56 | 13.36 | 13.96 | 14.51 |
| Distribution rate | 26.9% | 4.84% | 4.8% | 47.9% | 87.6% | 67.7% | 79.8% | 77.1% |
| Net sales 1 | 7,90,934 | 9,04,876 | 8,97,603 | 8,90,884 | 9,26,240 | 9,87,540 | 10,17,461 | 10,44,975 |
| EBITDA 1 | 1,64,523 | 1,68,479 | 1,69,830 | 1,80,818 | 1,78,626 | 1,92,540 | 2,01,297 | 2,05,867 |
| EBIT 1 | 1,35,931 | 1,35,134 | 1,35,759 | 1,51,239 | 1,52,154 | 1,61,259 | 1,68,957 | 1,73,534 |
| Net income 1 | 1,22,191 | 1,13,500 | 1,10,452 | 1,31,354 | 1,31,974 | 1,35,096 | 1,40,694 | 1,46,053 |
| Net Debt 1 | -1,93,795 | -2,51,019 | -2,66,658 | -3,71,631 | -3,75,361 | -2,87,154 | -3,27,527 | -3,83,854 |
| Reference price 2 | 296.00 | 182.65 | 240.02 | 262.10 | 187.55 | 167.50 | 167.50 | 167.50 |
| Nbr of stocks (in thousands) | 1,09,32,636 | 1,09,54,798 | 1,04,36,972 | 1,04,60,231 | 1,04,76,409 | 98,92,233 | - | - |
| Announcement Date | 29/04/22 | 27/04/23 | 19/04/24 | 16/04/25 | 16/04/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.44x | 1.37x | 7.05x | 5.45% | 1.72TCr | |
| 22.98x | 3.75x | 13.09x | 2.89% | 22TCr | |
| -129.28x | 18.03x | 99.95x | -.--% | 12TCr | |
| 13.22x | 1.46x | 7.65x | 3.63% | 11TCr | |
| 14.27x | 2.6x | 9.82x | 5.76% | 8.34TCr | |
| 19.47x | 5.16x | 12.68x | 2.92% | 5.89TCr | |
| 13.59x | 1.96x | 8.32x | 5.74% | 4.39TCr | |
| 21.33x | 1.74x | 10.84x | 1.37% | 4.27TCr | |
| 20.19x | 1.52x | 9.78x | 0.94% | 3.95TCr | |
| 16.66x | 2.09x | 9.91x | 5.24% | 3.42TCr | |
| Average | 2.48x | 3.97x | 18.91x | 3.39% | 7.65TCr | |
| Weighted average by Cap. | -4.05x | 5.12x | 24.27x | 3.01% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WIPRO Stock
- Valuation Wipro Limited
Select your edition
All financial news and data tailored to specific country editions
