Company Valuation: YYForce Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027 2028
Market Cap 1 69.23 10.2 10.74 - -
Change - -85.27% 5.29% - -
Enterprise Value (EV) 69.23 10.2 10.74 10.74 10.74
Change - -85.27% 5.29% 0% 0%
P/E -13.4x -0.46x -0.5x -2.98x -34.3x
PBR - - - - -
PEG - -0x 0x 0x 0.4x
Capitalization / Revenue - - 0.14x 0.11x 0.09x
EV / Revenue - - 0.14x 0.11x 0.09x
EV / EBITDA - - -3.02x -17.1x 3.64x
EV / EBIT - - -1.75x -5.01x 8.62x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -210 -659.4 -2.74 -0.46 -0.04
Distribution rate - - - - -
Net sales 1 - - 76.61 100.9 125.5
EBITDA 1 - - -3.552 -0.627 2.947
EBIT 1 - - -6.127 -2.142 1.245
Net income 1 -4.838 -21.42 -10.37 -3.631 -0.348
Net Debt - - - - -
Reference price 2 2,820.003 301.650 1.370 1.370 1.370
Nbr of stocks (in thousands) 24.5 33.8 7,837 - -
Announcement Date 08/04/25 20/04/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-0.5x - - - 1.07Cr
30.4x5.32x20.54x0.16% 15TCr
21.57x4.42x14.79x2.71% 10TCr
18.33x5.68x12.07x4.82% 3.59TCr
17.89x0.32x7.97x4.69% 691.57Cr
9.9x3.01x6.59x1.69% 668.05Cr
13.31x0.28x7.65x4.07% 501.22Cr
18.35x3.36x10.99x1.97% 431.1Cr
13.21x0.32x5.41x4.59% 399.55Cr
Average 15.83x 2.84x 10.75x 3.09% 3.51TCr
Weighted average by Cap. 24.74x 4.73x 16.57x 1.81%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. YFOR Stock
  4. Valuation YYForce Inc.