|
Market Closed -
NYSE
01:30:02 03/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 30.31 USD | -0.56% |
|
-4.42% | -57.98% |
| 24/08 | Wells Fargo Initiates Coverage on Whirlpool With Equal Weight Rating, $42 Price Target | MT |
| 05/08 | RBC Capital Adjusts Price Target on Whirlpool to $32 From $30, Maintains Underperform Rating | MT |
Company Valuation: Whirlpool Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 14,254 | 7,707 | 6,679 | 6,312 | 4,051 | 1,976 | - | - |
| Change | - | -45.93% | -13.33% | -5.5% | -35.83% | -51.21% | - | - |
| Enterprise Value (EV) 1 | 16,447 | 13,364 | 12,340 | 11,663 | 9,902 | 6,899 | 6,657 | 6,480 |
| Change | - | -18.75% | -7.66% | -5.49% | -15.11% | -30.32% | -3.5% | -2.67% |
| P/E | 8.27x | -5.2x | 14x | -19.5x | 12.7x | 14x | 8.61x | 6.03x |
| PBR | 2.86x | 3.27x | 2.84x | 2.35x | 1.48x | 0.49x | 0.5x | 0.46x |
| PEG | - | 0x | -0x | 0x | -0x | -0.2x | 0.1x | 0.1x |
| Capitalization / Revenue | 0.65x | 0.39x | 0.34x | 0.38x | 0.26x | 0.13x | 0.13x | 0.12x |
| EV / Revenue | 0.75x | 0.68x | 0.63x | 0.7x | 0.64x | 0.46x | 0.43x | 0.4x |
| EV / EBITDA | 5.72x | 7.28x | 7.95x | 9.56x | 9.28x | 7.61x | 6.03x | 5.12x |
| EV / EBIT | 6.91x | 9.83x | 10.4x | 13.1x | 13.6x | 12x | 8.66x | 7.3x |
| EV / FCF | 9.96x | 16.3x | 33.7x | 30.3x | 127x | 32.2x | 24.7x | 17.3x |
| FCF Yield | 10% | 6.14% | 2.97% | 3.3% | 0.79% | 3.11% | 4.04% | 5.76% |
| Dividend per Share 2 | 5.45 | 7 | 7 | 7 | 5.3 | 0.9648 | - | - |
| Rate of return | 2.32% | 4.95% | 5.75% | 6.11% | 7.35% | 3.18% | - | - |
| EPS 2 | 28.36 | -27.18 | 8.72 | -5.87 | 5.66 | 2.16 | 3.52 | 5.027 |
| Distribution rate | 19.2% | -25.8% | 80.3% | -119% | 93.6% | 44.7% | - | - |
| Net sales 1 | 21,985 | 19,724 | 19,455 | 16,607 | 15,524 | 14,910 | 15,446 | 16,046 |
| EBITDA 1 | 2,873 | 1,835 | 1,552 | 1,220 | 1,067 | 906.6 | 1,103 | 1,265 |
| EBIT 1 | 2,379 | 1,360 | 1,191 | 887 | 729 | 575.3 | 768.5 | 888.2 |
| Net income 1 | 1,783 | -1,519 | 481 | -323 | 318 | 86.45 | 251.6 | 334 |
| Net Debt 1 | 2,193 | 5,657 | 5,661 | 5,351 | 5,851 | 4,923 | 4,681 | 4,504 |
| Reference price 2 | 234.66 | 141.46 | 121.77 | 114.48 | 72.14 | 30.31 | 30.31 | 30.31 |
| Nbr of stocks (in thousands) | 60,743 | 54,478 | 54,853 | 55,140 | 56,149 | 65,199 | - | - |
| Announcement Date | 26/01/22 | 30/01/23 | 29/01/24 | 29/01/25 | 28/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.03x | 0.46x | 7.61x | 3.18% | 197.62Cr | |
| 13.14x | 1.27x | 10.23x | 5.59% | 9.65TCr | |
| 7.65x | 1.14x | 5.34x | 7.44% | 3.19TCr | |
| 9.91x | 0.52x | 5.21x | 5.81% | 2.65TCr | |
| 30.04x | 3.32x | 18.25x | 1.06% | 2.57TCr | |
| 51.19x | 3.98x | 34.85x | 0.66% | 1.22TCr | |
| 23.97x | 4.53x | 15.75x | 3.05% | 735.18Cr | |
| 15.94x | 1.23x | 7.22x | 2.62% | 657.48Cr | |
| 10.29x | 1.68x | 6.66x | 3.35% | 529.05Cr | |
| 12.09x | 0.28x | 4.77x | 4.48% | 494.61Cr | |
| Average | 18.83x | 1.84x | 11.59x | 3.72% | 2.19TCr | |
| Weighted average by Cap. | 16.41x | 1.64x | 11.08x | 4.8% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WHR Stock
- Valuation Whirlpool Corporation
Select your edition
All financial news and data tailored to specific country editions
