|
End-of-day quote
Berne S.E.
11/09/2026
|
5-day change | 1st Jan Change | ||
| 28.73 CHF | -0.65% |
|
-2.56% | +14.32% |
| 11/09 | Stockholm stocks ended Friday higher | FW |
| 11/09 | Carnegie All Cap rose 0.83 percent in August, solid risk appetite | FW |
Company Valuation: Volvo
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,27,626 | 3,87,546 | 5,34,513 | 5,46,897 | 6,01,921 | 6,92,523 | - | - |
| Change | - | -9.37% | 37.92% | 2.32% | 10.06% | 15.05% | - | - |
| Enterprise Value (EV) 1 | 3,77,226 | 3,26,246 | 4,67,813 | 4,79,697 | 5,53,521 | 6,35,226 | 6,22,972 | 6,12,267 |
| Change | - | -13.51% | 43.39% | 2.54% | 15.39% | 14.76% | -1.93% | -1.72% |
| P/E | 13x | 11.7x | 10.7x | 10.8x | 17.5x | 16.6x | 13.6x | 12.5x |
| PBR | 3.02x | 2.36x | 2.99x | 2.82x | 3.37x | 3.55x | 3.28x | 3.05x |
| PEG | - | -62.87x | 0.2x | 9.45x | -0.6x | 0.8x | 0.6x | 1.46x |
| Capitalization / Revenue | 1.15x | 0.82x | 0.97x | 1.04x | 1.26x | 1.39x | 1.28x | 1.22x |
| EV / Revenue | 1.01x | 0.69x | 0.85x | 0.91x | 1.16x | 1.28x | 1.15x | 1.07x |
| EV / EBITDA | 6.31x | 4.58x | 4.73x | 5.43x | 7.41x | 8.2x | 6.92x | 6.32x |
| EV / EBIT | 9.2x | 6.46x | 6.03x | 7.3x | 10.8x | 11x | 9.08x | 8.21x |
| EV / FCF | 24.3x | 25.5x | 42x | 16.8x | 27.5x | 18.5x | 15.2x | 13.9x |
| FCF Yield | 4.12% | 3.92% | 2.38% | 5.95% | 3.64% | 5.39% | 6.59% | 7.2% |
| Dividend per Share 2 | 13 | 14 | 18 | 18.5 | 13 | 15.49 | 18.29 | 19.54 |
| Rate of return | 6.2% | 7.43% | 6.88% | 6.89% | 4.39% | 4.55% | 5.37% | 5.74% |
| EPS 2 | 16.12 | 16.09 | 24.5 | 24.78 | 16.94 | 20.55 | 25.06 | 27.21 |
| Distribution rate | 80.6% | 87% | 73.5% | 74.7% | 76.7% | 75.4% | 73% | 71.8% |
| Net sales 1 | 3,72,216 | 4,73,479 | 5,52,764 | 5,26,816 | 4,79,183 | 4,97,752 | 5,41,285 | 5,69,725 |
| EBITDA 1 | 59,735 | 71,196 | 98,865 | 88,266 | 74,704 | 77,435 | 89,973 | 96,876 |
| EBIT 1 | 41,015 | 50,467 | 77,638 | 65,718 | 51,218 | 57,520 | 68,594 | 74,598 |
| Net income 1 | 32,787 | 32,722 | 49,825 | 50,389 | 34,456 | 42,053 | 51,880 | 56,307 |
| Net Debt 1 | -50,400 | -61,300 | -66,700 | -67,200 | -48,400 | -57,296 | -69,551 | -80,255 |
| Reference price 2 | 209.65 | 188.48 | 261.70 | 268.60 | 295.90 | 340.50 | 340.50 | 340.50 |
| Nbr of stocks (in thousands) | 20,33,452 | 20,33,452 | 20,33,452 | 20,33,452 | 20,33,452 | 20,33,452 | - | - |
| Announcement Date | 28/01/22 | 26/01/23 | 26/01/24 | 29/01/25 | 28/01/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.57x | 1.28x | 8.2x | 4.55% | 7.15TCr | |
| 11.04x | 0.44x | 4.79x | 5.22% | 1.44TCr | |
| 12.19x | 0.36x | 7.17x | 5.39% | 374.64Cr | |
| 11.38x | 0.44x | 2.88x | 2.34% | 300.22Cr | |
| 11.32x | 0.45x | 4.65x | 3.47% | 218.14Cr | |
| 12.2x | 0.3x | 3.59x | 4.85% | 207Cr | |
| Average | 12.45x | 0.54x | 5.21x | 4.3% | 1.61TCr | |
| Weighted average by Cap. | 15.20x | 1.05x | 7.31x | 4.6% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VOLV B Stock
- VOLV.B-OME Stock
- Valuation Volvo
Select your edition
All financial news and data tailored to specific country editions
