|
Market Closed -
Other stock markets
|
After hours 05:30:00 am | |||
| 163.32 USD | +0.50% |
|
166.58 | +1.99% |
| 09/07 | HubSpot Demand Improved in Q2 as AI Adoption Accelerated, Oppenheimer Says | MT |
| 09/07 | Salesforce's Sales Cloud Platform to Be Deployed Across a Logistics Provider's Operations | MT |
Company Valuation: Salesforce, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,29,141 | 1,66,458 | 2,72,095 | 3,27,007 | 1,98,916 | 1,33,759 | - | - |
| Change | - | -27.36% | 63.46% | 20.18% | -39.17% | -32.76% | - | - |
| Enterprise Value (EV) 1 | 2,29,196 | 1,63,369 | 2,67,327 | 3,21,408 | 2,03,790 | 1,60,395 | 1,49,584 | 1,47,695 |
| Change | - | -28.72% | 63.63% | 20.23% | -36.59% | -21.29% | -6.74% | -1.26% |
| P/E | 157x | 800x | 66.9x | 53.7x | 27.2x | 20.1x | 17.2x | 14.2x |
| PBR | 3.82x | 2.86x | 4.64x | 5.36x | 3.41x | 4.01x | 3.11x | 2.94x |
| PEG | - | -9.3x | 0x | 1x | 1.2x | 4.82x | 1x | 0.7x |
| Capitalization / Revenue | 8.65x | 5.31x | 7.81x | 8.63x | 4.79x | 2.9x | 2.65x | 2.42x |
| EV / Revenue | 8.65x | 5.21x | 7.67x | 8.48x | 4.91x | 3.48x | 2.96x | 2.67x |
| EV / EBITDA | 27.8x | 18.3x | 21x | 22.4x | 12.7x | 8.95x | 7.74x | 7.16x |
| EV / EBIT | 46.3x | 23.1x | 25.1x | 25.7x | 14.4x | 10.1x | 8.44x | 7.47x |
| EV / FCF | 43.4x | 25.9x | 28.1x | 25.8x | 14.2x | 10.8x | 9.11x | 8.31x |
| FCF Yield | 2.31% | 3.86% | 3.55% | 3.87% | 7.07% | 9.29% | 11% | 12% |
| Dividend per Share 2 | - | - | - | 1.6 | 1.664 | 1.706 | 1.763 | 1.917 |
| Rate of return | - | - | - | 0.47% | 0.78% | 1.04% | 1.08% | 1.17% |
| EPS 2 | 1.48 | 0.21 | 4.2 | 6.36 | 7.8 | 8.125 | 9.497 | 11.48 |
| Distribution rate | - | - | - | 25.2% | 21.3% | 21% | 18.6% | 16.7% |
| Net sales 1 | 26,492 | 31,352 | 34,857 | 37,895 | 41,525 | 46,105 | 50,542 | 55,311 |
| EBITDA 1 | 8,249 | 8,903 | 12,722 | 14,324 | 16,100 | 17,912 | 19,336 | 20,632 |
| EBIT 1 | 4,951 | 7,068 | 10,632 | 12,498 | 14,156 | 15,815 | 17,725 | 19,767 |
| Net income 1 | 1,444 | 208 | 4,136 | 6,197 | 7,457 | 7,091 | 8,221 | 9,806 |
| Net Debt 1 | 55 | -3,089 | -4,768 | -5,599 | 4,874 | 26,636 | 15,825 | 13,936 |
| Reference price 2 | 232.63 | 167.97 | 281.09 | 341.70 | 212.29 | 163.32 | 163.32 | 163.32 |
| Nbr of stocks (in thousands) | 9,85,000 | 9,91,000 | 9,68,000 | 9,57,000 | 9,37,000 | 8,19,000 | - | - |
| Announcement Date | 01/03/22 | 01/03/23 | 28/02/24 | 26/02/25 | 25/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.1x | 3.48x | 8.95x | 1.04% | 13TCr | |
| -1025.99x | 33.24x | 142.32x | -.--% | 9.49TCr | |
| -19.14x | 7.16x | 12.4x | -.--% | 4.85TCr | |
| 51.75x | 4.92x | 19.55x | -.--% | 1.48TCr | |
| 1003.77x | 12.22x | 31.82x | -.--% | 1.36TCr | |
| 47.38x | 4.81x | 15.68x | -.--% | 1.27TCr | |
| -51.35x | 168.35x | -58.82x | - | 744.22Cr | |
| 27.51x | 6.43x | 14.47x | -.--% | 537.73Cr | |
| 14.7x | 3.12x | 8.28x | -.--% | 448.89Cr | |
| 74.79x | 3.53x | 16.75x | 0.41% | 346.51Cr | |
| Average | 14.35x | 24.73x | 21.14x | 0.16% | 3.39TCr | |
| Weighted average by Cap. | -237.26x | 16.46x | 47.07x | 0.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CRM Stock
- Valuation Salesforce, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
