Valuation Moscow Exchange MICEX-RTS

Stocks

End-of-day quote Moscow Micex - RTS 08/07/2022			5-day change	1st Jan Change
85.20 ^RUB	-0.13%		-.--%	-

27/08	Public Joint-Stock Company Moscow Exchange MICEX-RTS Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
21/05	Russian finmin to issue 10-year yuan-denominated OFZ bonds on June 3	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	3,59,741	3,45,777	1,92,337	1,92,603	1,92,917	1,92,923
Change	-	-3.88%	-44.38%	0.14%	0.16%	0%
Enterprise Value (EV) ¹	-1,69,922	-1,82,453	-2,62,217	-2,69,179	-7,24,634	-6,75,362
Change	-	-7.37%	-43.72%	-2.66%	-169.2%	6.8%
P/E	14.3x	12.4x	5.34x	3.18x	2.44x	3.26x
PBR	2.59x	2.47x	1.09x	0.86x	0.74x	0.72x
PEG	-	1.1x	0.2x	0x	0.1x	-0.1x
Capitalization / Revenue	7.12x	6.14x	2.33x	1.78x	1.24x	1.39x
EV / Revenue	-3.36x	-3.24x	-3.18x	-2.49x	-4.65x	-4.86x
EV / EBITDA	-4.75x	-4.69x	-5.45x	-3.23x	-6.53x	-7.26x
EV / EBIT	-5.01x	-4.95x	-5.71x	-3.31x	-6.66x	-7.49x
EV / FCF	-1.38x	-2.62x	3.32x	-9.2x	-1.53x	-37.3x
FCF Yield	-72.2%	-38.2%	30.1%	-10.9%	-65.5%	-2.68%
Dividend per Share ²	9.46	-	4.84	17.35	26.11	-
Rate of return	5.93%	-	5.68%	20.4%	30.6%	-
EPS ²	11.14	12.35	15.96	26.78	34.91	26.11
Distribution rate	84.9%	-	30.3%	64.8%	74.8%	-
Net sales ¹	50,548	56,323	82,477	1,08,055	1,56,001	1,38,822
EBITDA ¹	35,796	38,888	48,155	83,340	1,11,055	92,990
EBIT ¹	33,890	36,849	45,920	81,267	1,08,884	90,134
Net income ¹	25,158	28,095	36,271	60,777	79,246	59,246
Net Debt ¹	-5,29,663	-5,28,230	-4,54,554	-4,61,783	-9,17,551	-8,68,285
Reference price ²	159.57	153.18	85.20	85.20	85.20	85.20
Nbr of stocks (in thousands)	22,54,441	22,57,324	22,57,479	22,60,602	22,64,286	22,64,354
Announcement Date	05/03/21	04/03/22	17/06/23	26/02/24	06/03/25	05/03/26

¹RUB in Million²RUB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MOSCOW EXCHANGE MICEX-RTS	-	-	-	-	240.08Cr
CME GROUP INC.	23.38x	14.26x	19.96x	4.14%	10TCr
INTERCONTINENTAL EXCHANGE, INC.	21.97x	9.66x	14.36x	1.35%	8.78TCr
HONG KONG EXCHANGES AND CLEARING LIMITED	23.92x	14.04x	17.69x	3.73%	6.11TCr
DEUTSCHE BÖRSE AG	23.68x	8.81x	14.7x	1.6%	6.03TCr
LONDON STOCK EXCHANGE GROUP PLC	27.32x	4.96x	9.92x	2%	5.31TCr
NASDAQ, INC.	26.47x	10.15x	16.98x	1.29%	5.23TCr
B3 S.A. - BRASIL, BOLSA, BALCÃO	18.01x	9.98x	14.39x	4.85%	2.28TCr
TRADEWEB MARKETS INC.	31.73x	8.88x	16.31x	0.53%	2.32TCr
Average	24.56x	10.09x	15.54x	2.44%	5.14TCr
Weighted average by Cap.	24.18x	10.62x	15.95x	2.51%