Valuation Moscow Exchange MICEX-RTS

Equities

End-of-day quote Moscow Micex - RTS Other stock markets 08/07/2022			5-day change	1st Jan Change
85.20 ^RUB	-0.13%		-.--%	-.--%

26/08	Public Joint-Stock Company Moscow Exchange MICEX-RTS Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2024	CI
20/08	Moscow Stock Exchange considers legal action against US and UK sanctions	RE

Fiscal Period: December	2018	2019	2020	2021	2022	2023
Capitalization ¹	1,82,281	2,42,852	3,59,741	3,45,777	1,92,337	1,92,603
Change	-	33.23%	48.13%	-3.88%	-44.38%	0.14%
Enterprise Value (EV) ¹	-2,32,428	-1,87,557	-1,69,922	-1,82,453	-2,62,217	-2,69,179
Change	-	-19.31%	-9.4%	7.37%	43.72%	2.66%
P/E ratio	9.27x	12x	14.3x	12.4x	5.34x	3.18x
PBR	1.45x	1.84x	2.59x	2.47x	1.09x	0.86x
PEG	-	4.77x	0.6x	1.1x	0.2x	0x
Capitalization / Revenue	4.36x	5.88x	7.12x	6.14x	2.33x	1.78x
EV / Revenue	-5.55x	-4.54x	-3.36x	-3.24x	-3.18x	-2.49x
EV / EBITDA	-7.95x	-7.33x	-4.75x	-4.69x	-5.45x	-3.23x
EV / EBIT	-8.7x	-8.01x	-5.01x	-4.95x	-5.71x	-3.31x
EV / FCF	-1.57x	43.6x	-1.38x	-2.62x	3.32x	-9.2x
FCF Yield	-63.7%	2.29%	-72.2%	-38.2%	30.1%	-10.9%
Dividend per Share ²	7.7	7.94	9.46	-	4.84	17.35
Rate of return	9.51%	7.37%	5.93%	-	5.68%	20.4%
EPS ²	8.74	8.96	11.14	12.35	15.96	26.78
Distribution rate	88.1%	88.6%	84.9%	-	30.3%	64.8%
Net sales ¹	41,841	41,310	50,548	56,323	82,477	1,08,055
EBITDA ¹	29,244	25,594	35,796	38,888	48,155	83,340
EBIT ¹	26,724	23,408	33,890	36,849	45,920	81,267
Net income ¹	19,716	20,189	25,158	28,095	36,271	60,777
Net Debt ¹	-4,14,710	-4,30,409	-5,29,663	-5,28,230	-4,54,554	-4,61,783
Reference price ²	81.00	107.75	159.57	153.18	85.20	85.20
Nbr of stocks (in thousands)	22,50,387	22,53,847	22,54,441	22,57,324	22,57,479	22,60,602
Announcement Date	06/03/19	06/03/20	05/03/21	04/03/22	17/06/23	26/02/24

¹RUB in Million²RUB

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
INTERCONTINENTAL EXCHANGE, INC.	33.64x	12.01x	18.42x	+1.12%	9.21TCr
LONDON STOCK EXCHANGE GROUP PLC	68.57x	6.97x	14.81x	+1.23%	7.1TCr
DEUTSCHE BÖRSE AG	20.03x	7.4x	12.82x	+1.97%	4.2TCr
NASDAQ, INC.	37.6x	10.75x	19.05x	+1.30%	4.14TCr
HONG KONG EXCHANGES AND CLEARING LIMITED	24.21x	12.88x	17.96x	+3.67%	3.73TCr
B3 S.A. - BRASIL, BOLSA, BALCÃO	14.91x	6.63x	9.25x	+6.52%	1.2TCr
EURONEXT N.V.	17.46x	7.16x	11.84x	+2.74%	1.13TCr
MARKETAXESS HOLDINGS INC.	36.57x	11.29x	22.57x	+1.15%	969.66Cr
SINGAPORE EXCHANGE LIMITED	20.65x	7.8x	13.6x	+3.32%	896.52Cr
Average	30.40x	9.21x	15.59x	+2.56%	3.62TCr
Weighted average by Cap.	37.40x	9.75x	16.36x	+1.89%