Valuation: Discovery Limited

Market Cap 18TCr 1.07TCr 942.95Cr 890.58Cr 811.6Cr 1.52TCr 1,03000Cr 1.53TCr 11TCr 4.13TCr 53TCr 4.03TCr 3.95TCr 1,69100Cr P/E 2027 *
13.3x
P/E 2028 * 11.9x
Enterprise Value 20TCr 1.19TCr 1.05TCr 990.19Cr 902.38Cr 1.69TCr 1,14500Cr 1.7TCr 12TCr 4.59TCr 59TCr 4.49TCr 4.39TCr 1,88000Cr EV / Sales 2027 *
3.02x
EV / Sales 2028 * 2.88x
Free-Float
81.67%
Yield 2027 *
1.78%
Yield 2028 * 2.17%
1 week-3.92%
Current month-4.30%
1 month-2.44%
3 months-5.13%
6 months-0.90%
Current year-3.14%
1 week 125.85
Extreme 125.85
130.99
1 month 125.85
Extreme 125.85
133
Current year 119
Extreme 119
141.05
1 year 111.99
Extreme 111.99
141.05
3 years 90.01
Extreme 90.01
141.05
5 years 84.01
Extreme 84.01
141.05
10 years 62.01
Extreme 62.01
141.05
Manager TitleAgeSince
Corporate Officer/Principal 61 -
Chief Executive Officer 62 01/03/1992
Director of Finance/CFO 61 01/05/2017
Director TitleAgeSince
Director/Board Member 62 01/03/1992
Director/Board Member 61 04/12/2009
Director/Board Member 58 22/10/2015
Change 5-day change 1-year change 3-year change Capi.($)
0.00%-3.92% - - 1.07TCr
-1.15%-0.19%-3.69%+5.80% 14TCr
+0.07%-2.35%+10.55%+52.67% 10TCr
-2.70%-4.65%+4.76%+12.85% 9.96TCr
+0.92%-5.35%+33.62%+122.10% 7.45TCr
+0.98%+0.06%+45.20%+145.07% 7.21TCr
+0.46%+0.68%+21.70%+50.19% 6.18TCr
+1.17%-0.19%+72.15%+131.21% 5.84TCr
-0.25%-2.24%+3.87%+48.09% 5.72TCr
-0.90%-1.34%+67.42%+147.20% 5.09TCr
Average -0.11%-1.66%+28.40%+79.47% 7.9TCr
Weighted average by Cap. -0.31%-1.66%+22.53%+67.48%

Financials

2027 *2028 *
Net sales 6.46TCr 395.65Cr 347.18Cr 327.9Cr 298.82Cr 559.37Cr 38TCr 563.36Cr 3.92TCr 1.52TCr 19TCr 1.49TCr 1.45TCr 62TCr 6.8TCr 416.33Cr 365.33Cr 345.04Cr 314.44Cr 588.62Cr 40TCr 592.82Cr 4.13TCr 1.6TCr 20TCr 1.56TCr 1.53TCr 66TCr
Net income 1.33TCr 82Cr 72Cr 68Cr 62Cr 115.33Cr 7.82TCr 116.15Cr 809.01Cr 313.34Cr 3.99TCr 306.28Cr 299.65Cr 13TCr 1.55TCr 95Cr 83Cr 79Cr 72Cr 133.94Cr 9.08TCr 134.89Cr 939.52Cr 363.89Cr 4.64TCr 355.69Cr 347.99Cr 15TCr
Net Debt 1.96TCr 120.2Cr 105.47Cr 100Cr 91Cr 169.94Cr 12TCr 171.15Cr 1.19TCr 461.71Cr 5.89TCr 451.3Cr 441.54Cr 19TCr 2.06TCr 126.28Cr 110.81Cr 104.66Cr 95Cr 178.54Cr 12TCr 179.82Cr 1.25TCr 485.08Cr 6.18TCr 474.15Cr 463.89Cr 20TCr
Logo Discovery Limited
Discovery Limited is an insurance group organized around 2 areas of activity: - health insurance and life insurance (61.4% of revenues): activity conducted in the United Kingdom (56% of revenues) and South Africa (44%) ; - placement funds management (35.6%) ; - other (3%).
Employees
-
Date Price Change Volume
23/26/23 ZAR 125.85 0.00% 16,256
22/26/22 ZAR 125.85 -1.92% 4,080
21/26/21 ZAR 128.31 -2.05% 363
18/26/18 ZAR 130.99 0.00% 2,167
17/26/17 ZAR 130.99 -0.01% 10,433
Trader
Investor
-
Global
-
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
8
Last Close Price
262.78ZAR
Average target price
301.29ZAR
Spread / Average Target
+14.65%

Annual profits - Rate of surprise