Valuation: Discovery Limited

Market Cap 19TCr 1.12TCr 1TCr 925.85Cr 838.51Cr 1.57TCr 1,06300Cr 1.59TCr 11TCr 4.41TCr 56TCr 4.19TCr 4.1TCr 1,76600Cr P/E 2027 *
14x
P/E 2028 * 12.5x
Enterprise Value 21TCr 1.23TCr 1.11TCr 1.02TCr 927.03Cr 1.73TCr 1,17500Cr 1.75TCr 12TCr 4.87TCr 61TCr 4.63TCr 4.53TCr 1,95200Cr EV / Sales 2027 *
2.32x
EV / Sales 2028 * 2.23x
Free-Float
81.87%
Yield 2027 *
1.69%
Yield 2028 * 2.07%
1 day+0.70%
1 week+1.69%
Current month+5.42%
1 month+5.84%
3 months+6.99%
6 months+5.36%
Current year+21.53%
1 week 266
Extreme 266
281.72
1 month 255
Extreme 255
281.72
Current year 219.65
Extreme 219.65
291.17
1 year 214.34
Extreme 214.34
291.17
3 years 107.12
Extreme 107.12
291.17
5 years 100.73
Extreme 100.73
291.17
10 years 54.5
Extreme 54.5
291.17
Manager TitleAgeSince
Corporate Officer/Principal 61 -
Chief Executive Officer 62 01/03/1992
Director of Finance/CFO 61 01/05/2017
Director TitleAgeSince
Director/Board Member 62 01/03/1992
Director/Board Member 61 04/12/2009
Director/Board Member 58 22/10/2015
Date Insider Type Main position Quantity % Market Cap. Importance
18/12/25 Sell

Founder

6,00,000 0.0883%
18/12/25 Sell

Founder

28,00,000 0.4120%
18/12/25 Buy

Founder

6,00,000 0.0883%
Change 5-day change 1-year change 3-year change Capi.($)
+0.70%+1.69%+22.51%+117.68% 1.12TCr
+2.79%+7.43%-1.70%+127.10% 13TCr
-0.57%+2.17%-9.44%+15.78% 13TCr
+1.76%+1.41%-1.43%+5.02% 9.31TCr
-0.84%-1.32%+36.89%+163.43% 7.41TCr
-0.72%-0.61%+28.01%+131.83% 7.19TCr
-0.62%+1.58%+77.12%+187.36% 6.95TCr
-0.34%-2.49%+26.53%+70.94% 6.33TCr
-0.20%+1.33%+14.13%+59.17% 6.1TCr
+0.97%+0.97%+56.24%+148.75% 5.91TCr
Average +0.29%+0.80%+24.89%+102.71% 7.65TCr
Weighted average by Cap. +0.43%+0.92%+19.16%+94.28%

Financials

2027 *2028 *
Net sales 8.86TCr 531.74Cr 477.08Cr 441.08Cr 399.47Cr 746.31Cr 51TCr 755.33Cr 5.27TCr 2.1TCr 27TCr 2TCr 1.95TCr 84TCr 9.26TCr 555.51Cr 498.4Cr 460.8Cr 417.33Cr 779.67Cr 53TCr 789.1Cr 5.51TCr 2.19TCr 28TCr 2.08TCr 2.04TCr 88TCr
Net income 1.33TCr 80Cr 72Cr 66Cr 60Cr 112.23Cr 7.62TCr 113.59Cr 793.05Cr 315.88Cr 3.99TCr 300.07Cr 293.73Cr 13TCr 1.55TCr 93Cr 83Cr 77Cr 70Cr 130.33Cr 8.84TCr 131.91Cr 920.98Cr 366.83Cr 4.63TCr 348.47Cr 341.12Cr 15TCr
Net Debt 1.96TCr 117.82Cr 105.71Cr 98Cr 89Cr 165.37Cr 11TCr 167.37Cr 1.17TCr 465.44Cr 5.87TCr 442.15Cr 432.82Cr 19TCr 2.06TCr 123.79Cr 111.06Cr 102.68Cr 93Cr 173.74Cr 12TCr 175.84Cr 1.23TCr 489.01Cr 6.17TCr 464.53Cr 454.73Cr 20TCr
Projected Income Statement - Annual - Discovery Limited
Logo Discovery Limited
Discovery Limited is an insurance group organized around 2 areas of activity: - health insurance and life insurance (61.4% of revenues): activity conducted in the United Kingdom (56% of revenues) and South Africa (44%) ; - placement funds management (35.6%) ; - other (3%).
Employees
-
Date Price Change Volume
28/26/28 ZAR 276.58 +0.70% 14,58,590
27/26/27 ZAR 274.65 +0.20% 11,27,349
26/26/26 ZAR 274.09 +1.85% 7,46,267
23/26/23 ZAR 269.10 -0.88% 8,00,766
22/26/22 ZAR 271.49 -0.18% 6,79,763
Trader
Investor
-
Global
-
Quality
ESG MSCI
AAA
MarketScreener Ratings - Discovery Limited
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
8
Last Close Price
276.58ZAR
Average target price
305.17ZAR
Spread / Average Target
+10.34%

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Discovery Limited