Delayed
TEL AVIV STOCK EXCHANGE
07:54:21 09/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
3,269
ILa
|
-1.06%
|
|
-1.80%
|
+9.33%
|
Fiscal Period: December |
2021
|
2022
|
---|
Capitalization
1 |
1,394
|
1,110
|
Enterprise Value (EV)
1 |
1,707
|
1,347
|
P/E ratio
|
15.4
x
|
15.6
x
|
Yield
|
3.13%
|
1.71%
|
Capitalization / Revenue
|
0.51
x
|
0.38
x
|
EV / Revenue
|
0.51
x
|
0.38
x
|
EV / EBITDA
|
9
x
|
8.27
x
|
EV / FCF
|
2,02,43,415
x
|
2,94,94,879
x
|
FCF Yield
|
0%
|
0%
|
Price to Book
|
2.3
x
|
1.52
x
|
Nbr of stocks (in thousands)
|
26,000
|
26,000
|
Reference price
2 |
53.61
|
42.69
|
Announcement Date
|
24/03/22
|
21/03/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
2,772
|
2,735
|
2,754
|
2,698
|
2,735
|
2,909
|
EBITDA
1 |
118.5
|
107.8
|
130.8
|
137.4
|
154.9
|
134.3
|
EBIT
1 |
99.51
|
93.07
|
112.6
|
119.6
|
139.2
|
114.3
|
Operating Margin
|
3.59%
|
3.4%
|
4.09%
|
4.43%
|
5.09%
|
3.93%
|
Earnings before Tax (EBT)
1 |
92.85
|
103.2
|
86.97
|
101.2
|
117.7
|
97.24
|
Net income
1 |
66.34
|
74.64
|
52.31
|
65.41
|
86.53
|
75.19
|
Net margin
|
2.39%
|
2.73%
|
1.9%
|
2.42%
|
3.16%
|
2.58%
|
EPS
2 |
3.544
|
3.987
|
2.794
|
3.494
|
3.480
|
2.730
|
Free Cash Flow
|
-
|
-
|
113.3
|
206.5
|
68.86
|
37.63
|
FCF margin
|
-
|
-
|
4.11%
|
7.65%
|
2.52%
|
1.29%
|
FCF Conversion (EBITDA)
|
-
|
-
|
86.64%
|
150.32%
|
44.45%
|
28.02%
|
FCF Conversion (Net income)
|
-
|
-
|
216.57%
|
315.71%
|
79.57%
|
50.05%
|
Dividend per Share
|
-
|
-
|
-
|
3.850
|
1.677
|
0.7308
|
Announcement Date
|
24/02/21
|
24/02/21
|
24/02/21
|
25/03/21
|
24/03/22
|
21/03/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
|
-
|
402
|
451
|
299
|
313
|
237
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
3.726
x
|
3.449
x
|
2.174
x
|
2.02
x
|
1.766
x
|
Free Cash Flow
|
-
|
-
|
113
|
207
|
68.9
|
37.6
|
ROE (net income / shareholders' equity)
|
-
|
-
|
16.9%
|
18.9%
|
17.3%
|
11%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
6.12%
|
6.56%
|
7.06%
|
4.97%
|
Assets
1 |
-
|
-
|
854.1
|
997.5
|
1,226
|
1,514
|
Book Value Per Share
|
-
|
16.50
|
24.80
|
19.80
|
23.30
|
28.00
|
Cash Flow per Share
|
-
|
1.880
|
0.8900
|
2.730
|
2.860
|
3.760
|
Capex
1 |
16.2
|
17.4
|
17.4
|
11.9
|
14.3
|
25.8
|
Capex / Sales
|
0.58%
|
0.64%
|
0.63%
|
0.44%
|
0.52%
|
0.89%
|
Announcement Date
|
24/02/21
|
24/02/21
|
24/02/21
|
25/03/21
|
24/03/22
|
21/03/23
|
|
1st Jan change
|
Capi.
|
---|
| +9.33% | 240M | | +15.09% | 487B | | +22.29% | 40.34B | | +4.16% | 37.93B | | +21.70% | 34.89B | | +14.13% | 29.99B | | -17.42% | 24.77B | | +15.50% | 18.6B | | +5.87% | 18.32B | | +5.36% | 14.41B |
Other Food Retail & Distribution
|