Valuation: Aeon Co., Ltd.

Capitalization 4,23800Cr 2.7TCr 2.29TCr 2.1TCr 1.98TCr 3.69TCr 2,57200Cr 3.72TCr 25TCr 9.71TCr 1,22500Cr 10TCr 9.91TCr P/E ratio 2026
82.9x
P/E ratio 2027 * 55x
Enterprise value 7,49500Cr 4.77TCr 4.05TCr 3.71TCr 3.5TCr 6.52TCr 4,54700Cr 6.58TCr 44TCr 17TCr 2,16600Cr 18TCr 18TCr EV / Sales 2026
0.74x
EV / Sales 2027 * 0.77x
Free-Float
88.24%
Yield 2026
1.21%
Yield 2027 * 0.93%
1 day-0.33%
1 week-1.29%
Current month+1.13%
1 month-11.43%
3 months-33.61%
6 months-36.06%
Current year-38.35%
1 week 1,511
Extreme 1511
1,565
1 month 1,490
Extreme 1490
1,772
Current year 1,490
Extreme 1490
2,542.5
1 year 1,402
Extreme 1402
2,920
3 years 909.33
Extreme 909.3333
2,920
5 years 715
Extreme 715
2,920
10 years 466.83
Extreme 466.8333
2,920
Manager TitleAgeSince
Director of Finance/CFO - -
Director of Finance/CFO 60 01/03/2022
President 66 01/03/2020
Director TitleAgeSince
Director/Board Member 75 01/05/2017
Director/Board Member 67 -
Director/Board Member 62 01/05/2024
Change 5d. change 1-year change 3-years change Capi.($)
-0.33%-1.29%+4.49%+63.32% 2.7TCr
-2.18%-2.10%+31.92%+149.98% 1,04000Cr
-2.88%-4.71%+8.28%+91.35% 5.16TCr
-0.52%-3.38%+22.98%+69.77% 4.04TCr
-1.28%-4.07%-9.84%+31.81% 4.02TCr
-0.78%-5.70%+0.08%+18.97% 3.85TCr
+0.18%+0.11%+2.57%-1.48% 3.46TCr
-2.06%-3.92%+0.18%-15.08% 2.97TCr
-1.75%-2.34%+7.32%+65.10% 2.65TCr
-0.94%-8.18%+16.61%+111.03% 1.86TCr
Average -1.05%-3.01%+8.46%+58.48% 13.47TCr
Weighted average by Cap. -0.47%-1.40%+25.89%+126.57%

Financials

2026 2027 *
Net sales 10,72300Cr 6.83TCr 5.79TCr 5.31TCr 5TCr 9.33TCr 6,50600Cr 9.41TCr 63TCr 25TCr 3,09900Cr 26TCr 25TCr 11,71500Cr 7.46TCr 6.33TCr 5.8TCr 5.47TCr 10TCr 7,10800Cr 10TCr 69TCr 27TCr 3,38500Cr 28TCr 27TCr
Net income 6.61TCr 42Cr 36Cr 33Cr 31Cr 58Cr 4.01TCr 58Cr 388.14Cr 151.5Cr 1.91TCr 158.01Cr 154.69Cr 7.58TCr 48Cr 41Cr 38Cr 35Cr 66Cr 4.6TCr 66Cr 444.76Cr 173.6Cr 2.19TCr 181.06Cr 177.26Cr
Net Debt 3,25600Cr 2.07TCr 1.76TCr 1.61TCr 1.52TCr 2.83TCr 1,97600Cr 2.86TCr 19TCr 7.46TCr 94TCr 7.78TCr 7.62TCr 4,75300Cr 3.03TCr 2.57TCr 2.35TCr 2.22TCr 4.14TCr 2,88400Cr 4.17TCr 28TCr 11TCr 1,37400Cr 11TCr 11TCr
Logo Aeon Co., Ltd.
Aeon Co Ltd is a pure holding company that develops comprehensive finance, developers and services focusing on retail businesses. The Company operates in eight segments. The General Merchandise Stores (GMS) segment mainly operates general supermarkets. The Supermarket (SM) segment operates supermarkets, convenience stores and small supermarkets. The Discount Store (DS) segment operates discount store business. The Health & Wellness segment operates drug stores, dispensing pharmacies. The Integrated Financial segment operates credit card business, fee business, banking business and insurance business. The Developer segment develops and leases shopping centers. The Service and Specialty Store segment operates specialty stores that sell general facility management services, amusement, food service, family casual fashion and shoes. The International segment operates retail businesses in the ASEAN region and China. The others include mobile marketing business and digital business.
Employees
3,60,000
Date Price Change Volume
12/26/12 1,527.00 ¥ -0.33% 29,28,600
11/26/11 1,532.00 ¥ +0.07% 60,12,400
08/26/08 1,531.00 ¥ -1.03% 76,32,900
Trader
Investor
Global
Quality
ESG MSCI
A
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
8
Last Close Price
1,532.00JPY
Average target price
1,832.50JPY
Spread / Average Target
+19.61%

Quarterly revenue - Rate of surprise