|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 211.82 USD | +1.30% |
|
-2.61% | -17.70% |
| 06/03 | February Nonfarm Payrolls Unexpectedly Fall, Unemployment Rate Ticks Higher | MT |
| 05/03 | February Layoff Announcements Plunge; Downsizing Could Pick Up Due to US-Iran War | MT |
Company Valuation: Automatic Data Processing, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 84,516 | 87,744 | 90,800 | 97,694 | 1,25,187 | 84,197 | - | - |
| Change | - | 3.82% | 3.48% | 7.59% | 28.14% | -32.74% | - | - |
| Enterprise Value (EV) 1 | 84,926 | 89,294 | 91,706 | 97,772 | 1,25,813 | 71,060 | 63,344 | 54,266 |
| Change | - | 5.14% | 2.7% | 6.61% | 28.68% | -43.52% | -10.86% | -14.33% |
| P/E ratio | 32.7x | 30x | 26.8x | 26.2x | 30.9x | 19x | 17.5x | 16.2x |
| PBR | 14.8x | 27.1x | 25.8x | 21.4x | 20.2x | 11.6x | 9.47x | 7.8x |
| PEG | - | 2x | 1.6x | 2.4x | 3.2x | 1.9x | 1.98x | 1.99x |
| Capitalization / Revenue | 5.63x | 5.32x | 5.04x | 5.09x | 6.09x | 3.86x | 3.66x | 3.46x |
| EV / Revenue | 5.66x | 5.41x | 5.09x | 5.09x | 6.12x | 3.26x | 2.75x | 2.23x |
| EV / EBITDA | 22.4x | 20.9x | 18.6x | 17.9x | 21.3x | 11.2x | 9.22x | 7.36x |
| EV / EBIT | 25.1x | 23.1x | 20.5x | 20x | 23.5x | 12.2x | 10.1x | 8.06x |
| EV / FCF | 29.1x | 30.5x | 22.9x | 24.8x | 26.4x | 13.6x | 11.1x | 8.46x |
| FCF Yield | 3.43% | 3.28% | 4.36% | 4.04% | 3.79% | 7.33% | 8.99% | 11.8% |
| Dividend per Share 2 | 3.7 | 4.05 | 4.79 | 5.45 | 6.02 | 6.462 | 6.919 | 7.427 |
| Rate of return | 1.86% | 1.93% | 2.18% | 2.28% | 1.95% | 3.09% | 3.31% | 3.55% |
| EPS 2 | 6.07 | 7 | 8.21 | 9.1 | 9.98 | 10.98 | 11.95 | 12.92 |
| Distribution rate | 61% | 57.9% | 58.3% | 59.9% | 60.3% | 58.9% | 57.9% | 57.5% |
| Net sales 1 | 15,005 | 16,498 | 18,012 | 19,203 | 20,561 | 21,798 | 23,034 | 24,358 |
| EBITDA 1 | 3,787 | 4,282 | 4,919 | 5,452 | 5,898 | 6,360 | 6,872 | 7,374 |
| EBIT 1 | 3,384 | 3,872 | 4,468 | 4,890 | 5,347 | 5,819 | 6,288 | 6,729 |
| Net income 1 | 2,598 | 2,949 | 3,412 | 3,752 | 4,080 | 4,441 | 4,778 | 5,107 |
| Net Debt 1 | 409.8 | 1,551 | 905.5 | 77.9 | 626.9 | -13,137 | -20,853 | -29,931 |
| Reference price 2 | 198.62 | 210.04 | 219.79 | 238.69 | 308.40 | 209.11 | 209.11 | 209.11 |
| Nbr of stocks (in thousands) | 4,25,518 | 4,17,747 | 4,13,123 | 4,09,291 | 4,05,923 | 4,02,644 | - | - |
| Announcement Date | 28/07/21 | 27/07/22 | 26/07/23 | 31/07/24 | 30/07/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.05x | 3.26x | 11.17x | 3.09% | 8.42TCr | |
| 22.96x | 3.83x | 13.69x | 2.71% | 23TCr | |
| 14.86x | 1.58x | 8.39x | 3.27% | 12TCr | |
| 17.17x | 3.15x | 11.57x | 5.01% | 9.44TCr | |
| -44.57x | 12.27x | 89.94x | -.--% | 5.97TCr | |
| 20.35x | 5.33x | 13.14x | 2.81% | 6.15TCr | |
| 17.93x | 2.65x | 11.29x | 3.97% | 5.48TCr | |
| 14.18x | 1.61x | 11.16x | 1.04% | 3.86TCr | |
| 21.02x | 2.58x | 12.39x | 4.31% | 3.89TCr | |
| 22.67x | 1.54x | 10.96x | 0.76% | 3.56TCr | |
| Average | 12.56x | 3.78x | 19.37x | 2.7% | 8.24TCr | |
| Weighted average by Cap. | 14.76x | 3.74x | 17.42x | 2.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- ADP Stock
- Valuation Automatic Data Processing, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition