|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 247.13 USD | +3.19% |
|
+9.17% | -4.96% |
| 02/07 | Gold rises on soft jobs data and weaker oil as focus shifts to US payrolls | RE |
| 02/07 | Dow Snaps Record Stretch Following Labor Data, Warsh Remarks | MT |
Company Valuation: Automatic Data Processing, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 84,516 | 87,744 | 90,800 | 97,694 | 1,25,187 | 95,732 | - | - |
| Change | - | 3.82% | 3.48% | 7.59% | 28.14% | -23.53% | - | - |
| Enterprise Value (EV) 1 | 84,926 | 89,294 | 91,706 | 97,772 | 1,25,813 | 95,991 | 94,124 | 92,319 |
| Change | - | 5.14% | 2.7% | 6.61% | 28.68% | -23.7% | -1.94% | -1.92% |
| P/E | 32.7x | 30x | 26.8x | 26.2x | 30.9x | 21.6x | 19.6x | 18x |
| PBR | 14.8x | 27.1x | 25.8x | 21.4x | 20.2x | 14.8x | 12.7x | 10.8x |
| PEG | - | 2x | 1.6x | 2.4x | 3.2x | 1.9x | 1.97x | 1.91x |
| Capitalization / Revenue | 5.63x | 5.32x | 5.04x | 5.09x | 6.09x | 4.39x | 4.14x | 3.91x |
| EV / Revenue | 5.66x | 5.41x | 5.09x | 5.09x | 6.12x | 4.4x | 4.07x | 3.77x |
| EV / EBITDA | 22.4x | 20.9x | 18.6x | 17.9x | 21.3x | 15x | 13.6x | 12.4x |
| EV / EBIT | 25.1x | 23.1x | 20.5x | 20x | 23.5x | 16.4x | 14.8x | 13.5x |
| EV / FCF | 29.1x | 30.5x | 22.9x | 24.8x | 26.4x | 16.6x | 12.3x | 8.92x |
| FCF Yield | 3.43% | 3.28% | 4.36% | 4.04% | 3.79% | 6.03% | 8.15% | 11.2% |
| Dividend per Share 2 | 3.7 | 4.05 | 4.79 | 5.45 | 6.02 | 6.606 | 7.111 | 7.663 |
| Rate of return | 1.86% | 1.93% | 2.18% | 2.28% | 1.95% | 2.76% | 2.97% | 3.2% |
| EPS 2 | 6.07 | 7 | 8.21 | 9.1 | 9.98 | 11.09 | 12.19 | 13.34 |
| Distribution rate | 61% | 57.9% | 58.3% | 59.9% | 60.3% | 59.6% | 58.3% | 57.4% |
| Net sales 1 | 15,005 | 16,498 | 18,012 | 19,203 | 20,561 | 21,826 | 23,101 | 24,456 |
| EBITDA 1 | 3,787 | 4,282 | 4,919 | 5,452 | 5,898 | 6,401 | 6,926 | 7,419 |
| EBIT 1 | 3,384 | 3,872 | 4,468 | 4,890 | 5,347 | 5,870 | 6,343 | 6,832 |
| Net income 1 | 2,598 | 2,949 | 3,412 | 3,752 | 4,080 | 4,475 | 4,853 | 5,239 |
| Net Debt 1 | 409.8 | 1,551 | 905.5 | 77.9 | 626.9 | 258.4 | -1,608 | -3,413 |
| Reference price 2 | 198.62 | 210.04 | 219.79 | 238.69 | 308.40 | 239.49 | 239.49 | 239.49 |
| Nbr of stocks (in thousands) | 4,25,518 | 4,17,747 | 4,13,123 | 4,09,291 | 4,05,923 | 3,99,734 | - | - |
| Announcement Date | 28/07/21 | 27/07/22 | 26/07/23 | 31/07/24 | 30/07/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.59x | 4.4x | 15x | 2.76% | 9.57TCr | |
| 14.46x | 0.27x | 6.83x | 5.83% | 567.14Cr | |
| 85.98x | 3.09x | 10.86x | -.--% | 345.65Cr | |
| 12.55x | 0.3x | 4.87x | 4.86% | 356.44Cr | |
| 9.07x | 0.22x | 5.96x | 5.65% | 354.53Cr | |
| 25.3x | 0.56x | 11.33x | 7.12% | 334.59Cr | |
| 14.24x | 0.14x | 6.2x | 3.76% | 178.77Cr | |
| 12.61x | - | - | 4.09% | 139.81Cr | |
| 7.47x | - | - | 6.72% | 107.4Cr | |
| 41.15x | 8.08x | 26.53x | -.--% | 104.44Cr | |
| Average | 24.44x | 2.13x | 10.95x | 4.08% | 1.21TCr | |
| Weighted average by Cap. | 22.40x | 3.77x | 13.77x | 3.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADP Stock
- Valuation Automatic Data Processing, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
