|
Market Closed -
Nasdaq
02:30:00 13/11/2026 am IST
|
5-day change | 1st Jan Change | ||
| 307.92 USD | +0.51% |
|
+0.25% | +19.71% |
| 11/11 | ADP Raises Quarterly Dividend to $1.90 a Share, Payable Jan. 1 to Holders of Record as of Dec. 11 | MT |
| 11/11 | ADP Extends Royal Dividend Run With 12% Payout Increase | DJ |
Company Valuation: Automatic Data Processing, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 87,744 | 90,800 | 97,694 | 1,25,187 | 89,520 | 1,21,554 | - | - |
| Change | - | 3.48% | 7.59% | 28.14% | -28.49% | 35.78% | - | - |
| Enterprise Value (EV) 1 | 89,294 | 91,706 | 97,772 | 1,25,813 | 90,394 | 1,20,788 | 1,18,640 | 1,16,276 |
| Change | - | 2.7% | 6.61% | 28.68% | -28.15% | 33.62% | -1.78% | -1.99% |
| P/E | 30x | 26.8x | 26.2x | 30.9x | 20.5x | 24.9x | 22.8x | 21x |
| PBR | 27.1x | 25.8x | 21.4x | 20.2x | 15x | 20.3x | 16.3x | 13.2x |
| PEG | - | 1.6x | 2.4x | 3.2x | 2.13x | 1.9x | 2.5x | 2.43x |
| Capitalization / Revenue | 5.32x | 5.04x | 5.09x | 6.09x | 4.08x | 5.22x | 4.94x | 4.68x |
| EV / Revenue | 5.41x | 5.09x | 5.09x | 6.12x | 4.12x | 5.19x | 4.82x | 4.48x |
| EV / EBITDA | 20.9x | 18.6x | 17.9x | 21.3x | 14.4x | 17.3x | 15.7x | 14.4x |
| EV / EBIT | 23.1x | 20.5x | 20x | 23.5x | 15.4x | 18.8x | 17.1x | 15.7x |
| EV / FCF | 30.5x | 22.9x | 24.8x | 26.4x | 17.2x | 24.2x | 21.2x | 20.8x |
| FCF Yield | 3.28% | 4.36% | 4.04% | 3.79% | 5.8% | 4.14% | 4.72% | 4.81% |
| Dividend per Share 2 | 4.05 | 4.79 | 5.45 | 6.02 | 6.64 | 7.118 | 7.676 | 8.193 |
| Rate of return | 1.93% | 2.18% | 2.28% | 1.95% | 2.96% | 2.31% | 2.49% | 2.66% |
| EPS 2 | 7 | 8.21 | 9.1 | 9.98 | 10.94 | 12.36 | 13.49 | 14.66 |
| Distribution rate | 57.9% | 58.3% | 59.9% | 60.3% | 60.7% | 57.6% | 56.9% | 55.9% |
| Net sales 1 | 16,498 | 18,012 | 19,203 | 20,561 | 21,947 | 23,284 | 24,622 | 25,967 |
| EBITDA 1 | 4,282 | 4,919 | 5,452 | 5,898 | 6,270 | 6,986 | 7,549 | 8,088 |
| EBIT 1 | 3,872 | 4,468 | 4,890 | 5,347 | 5,875 | 6,418 | 6,923 | 7,419 |
| Net income 1 | 2,949 | 3,412 | 3,752 | 4,080 | 4,414 | 4,888 | 5,268 | 5,641 |
| Net Debt 1 | 1,551 | 905.5 | 77.9 | 626.9 | 873.3 | -766.6 | -2,915 | -5,279 |
| Reference price 2 | 210.04 | 219.79 | 238.69 | 308.40 | 223.95 | 307.92 | 307.92 | 307.92 |
| Nbr of stocks (in thousands) | 4,17,747 | 4,13,123 | 4,09,291 | 4,05,923 | 3,99,734 | 3,94,759 | - | - |
| Announcement Date | 27/07/22 | 26/07/23 | 31/07/24 | 30/07/25 | 29/07/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.78x | 5.16x | 17.2x | 2.32% | 12TCr | |
| 31.53x | 5.52x | 21.09x | 0.15% | 15TCr | |
| 20.97x | 6.43x | 13.67x | 4.21% | 4.11TCr | |
| 20.27x | 0.36x | 9.23x | 3.98% | 800.85Cr | |
| 11.01x | 3.56x | 7.77x | 1.52% | 747.15Cr | |
| 20.65x | 3.85x | 12.19x | 1.69% | 490.9Cr | |
| 12.89x | 0.28x | 7.39x | 4.26% | 474.58Cr | |
| 32.04x | 0.73x | 15.31x | 5.61% | 424.71Cr | |
| 13.82x | 1.19x | 6.95x | 2.92% | 414.97Cr | |
| 13.86x | 0.35x | 5.61x | 4.39% | 412.08Cr | |
| Average | 20.18x | 2.74x | 11.64x | 3.1% | 4TCr | |
| Weighted average by Cap. | 26.49x | 5.08x | 17.62x | 1.71% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADP Stock
- Valuation Automatic Data Processing, Inc.
Select your edition
All financial news and data tailored to specific country editions
