|
Real-time Estimate
Cboe BZX
10:50:02 20/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 291.64 USD | +1.61% |
|
+5.72% | +13.39% |
| 05/10 | TD Cowen Adjusts Automatic Data Processing Price Target to $265 From $283, Maintains Hold Rating | MT |
| 02/10 | Jobs Growth Slows More Than Expected, Setting Fed up For Possible Pause in October | MT |
Company Valuation: Automatic Data Processing, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 87,744 | 90,800 | 97,694 | 1,25,187 | 89,520 | 1,13,736 | - | - |
| Change | - | 3.48% | 7.59% | 28.14% | -28.49% | 27.05% | - | - |
| Enterprise Value (EV) 1 | 89,294 | 91,706 | 97,772 | 1,25,813 | 90,394 | 1,11,683 | 1,09,547 | 1,07,555 |
| Change | - | 2.7% | 6.61% | 28.68% | -28.15% | 23.55% | -1.91% | -1.82% |
| P/E | 30x | 26.8x | 26.2x | 30.9x | 20.5x | 23.5x | 21.4x | 19.8x |
| PBR | 27.1x | 25.8x | 21.4x | 20.2x | 15x | 15.4x | 12.8x | 10.7x |
| PEG | - | 1.6x | 2.4x | 3.2x | 2.13x | 2x | 2.27x | 2.43x |
| Capitalization / Revenue | 5.32x | 5.04x | 5.09x | 6.09x | 4.08x | 4.9x | 4.63x | 4.38x |
| EV / Revenue | 5.41x | 5.09x | 5.09x | 6.12x | 4.12x | 4.81x | 4.46x | 4.15x |
| EV / EBITDA | 20.9x | 18.6x | 17.9x | 21.3x | 14.4x | 16.1x | 14.6x | 13.4x |
| EV / EBIT | 23.1x | 20.5x | 20x | 23.5x | 15.4x | 17.5x | 15.9x | 14.6x |
| EV / FCF | 30.5x | 22.9x | 24.8x | 26.4x | 17.2x | 23.1x | 20.6x | 23.6x |
| FCF Yield | 3.28% | 4.36% | 4.04% | 3.79% | 5.8% | 4.34% | 4.85% | 4.24% |
| Dividend per Share 2 | 4.05 | 4.79 | 5.45 | 6.02 | 6.64 | 7.154 | 7.656 | 8.134 |
| Rate of return | 1.93% | 2.18% | 2.28% | 1.95% | 2.96% | 2.49% | 2.67% | 2.83% |
| EPS 2 | 7 | 8.21 | 9.1 | 9.98 | 10.94 | 12.24 | 13.39 | 14.48 |
| Distribution rate | 57.9% | 58.3% | 59.9% | 60.3% | 60.7% | 58.5% | 57.2% | 56.2% |
| Net sales 1 | 16,498 | 18,012 | 19,203 | 20,561 | 21,947 | 23,227 | 24,560 | 25,947 |
| EBITDA 1 | 4,282 | 4,919 | 5,452 | 5,898 | 6,270 | 6,958 | 7,502 | 8,015 |
| EBIT 1 | 3,872 | 4,468 | 4,890 | 5,347 | 5,875 | 6,396 | 6,891 | 7,364 |
| Net income 1 | 2,949 | 3,412 | 3,752 | 4,080 | 4,414 | 4,858 | 5,262 | 5,617 |
| Net Debt 1 | 1,551 | 905.5 | 77.9 | 626.9 | 873.3 | -2,053 | -4,190 | -6,181 |
| Reference price 2 | 210.04 | 219.79 | 238.69 | 308.40 | 223.95 | 287.03 | 287.03 | 287.03 |
| Nbr of stocks (in thousands) | 4,17,747 | 4,13,123 | 4,09,291 | 4,05,923 | 3,99,734 | 3,96,252 | - | - |
| Announcement Date | 27/07/22 | 26/07/23 | 31/07/24 | 30/07/25 | 29/07/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.45x | 4.81x | 16.05x | 2.49% | 11TCr | |
| 33.6x | 5.96x | 22.79x | 0.14% | 17TCr | |
| 20.13x | 6.19x | 13.16x | 4.39% | 3.94TCr | |
| 11.01x | 3.56x | 7.77x | 1.52% | 745.81Cr | |
| 17.81x | 0.32x | 7.91x | 4.72% | 685.74Cr | |
| 19.99x | 3.73x | 11.8x | 1.76% | 482.71Cr | |
| 11.64x | 0.26x | 7.03x | 4.63% | 439.53Cr | |
| 13.74x | 0.34x | 5.67x | 4.41% | 413.3Cr | |
| 13x | 1.14x | 6.62x | 3.08% | 392.22Cr | |
| 25.99x | 0.56x | 11.69x | 7.21% | 330.69Cr | |
| Average | 19.04x | 2.69x | 11.05x | 3.43% | 3.53TCr | |
| Weighted average by Cap. | 27.05x | 5.18x | 18.11x | 1.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADP Stock
- Valuation Automatic Data Processing, Inc.
Select your edition
All financial news and data tailored to specific country editions
