Market Closed -
Nasdaq
01:30:00 27/04/2024 am IST
|
5-day change
|
1st Jan Change
|
243.1
USD
|
-1.33%
|
|
-0.10%
|
+4.34%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
71,956
|
63,989
|
84,516
|
87,744
|
90,800
|
99,851
|
-
|
-
|
Enterprise Value (EV)
1 |
72,009
|
64,085
|
84,926
|
89,294
|
91,706
|
99,973
|
97,722
|
95,584
|
P/E ratio
|
31.6
x
|
26.1
x
|
32.7
x
|
30
x
|
26.8
x
|
26.6
x
|
24.3
x
|
22.4
x
|
Yield
|
1.85%
|
2.36%
|
1.86%
|
1.93%
|
2.18%
|
2.13%
|
2.29%
|
2.46%
|
Capitalization / Revenue
|
5.08
x
|
4.39
x
|
5.63
x
|
5.32
x
|
5.04
x
|
5.21
x
|
4.93
x
|
4.65
x
|
EV / Revenue
|
5.08
x
|
4.39
x
|
5.66
x
|
5.41
x
|
5.09
x
|
5.22
x
|
4.82
x
|
4.45
x
|
EV / EBITDA
|
20.8
x
|
17.2
x
|
22.4
x
|
20.9
x
|
18.6
x
|
18.3
x
|
16.7
x
|
15.3
x
|
EV / FCF
|
28.5
x
|
22.5
x
|
29.1
x
|
30.5
x
|
22.9
x
|
21.2
x
|
17.8
x
|
16
x
|
FCF Yield
|
3.51%
|
4.45%
|
3.43%
|
3.28%
|
4.36%
|
4.73%
|
5.63%
|
6.23%
|
Price to Book
|
13.3
x
|
11.1
x
|
14.8
x
|
27.1
x
|
25.8
x
|
15
x
|
11.7
x
|
9.34
x
|
Nbr of stocks (in thousands)
|
4,35,228
|
4,29,774
|
4,25,518
|
4,17,747
|
4,13,123
|
4,10,791
|
-
|
-
|
Reference price
2 |
165.3
|
148.9
|
198.6
|
210.0
|
219.8
|
243.1
|
243.1
|
243.1
|
Announcement Date
|
31/07/19
|
29/07/20
|
28/07/21
|
27/07/22
|
26/07/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
14,175
|
14,590
|
15,005
|
16,498
|
18,012
|
19,151
|
20,272
|
21,461
|
EBITDA
1 |
3,460
|
3,716
|
3,787
|
4,282
|
4,919
|
5,467
|
5,845
|
6,242
|
EBIT
1 |
3,156
|
3,349
|
3,384
|
3,872
|
4,468
|
4,944
|
5,333
|
5,694
|
Operating Margin
|
22.26%
|
22.95%
|
22.55%
|
23.47%
|
24.8%
|
25.82%
|
26.31%
|
26.53%
|
Earnings before Tax (EBT)
1 |
3,006
|
3,183
|
3,361
|
3,804
|
4,438
|
4,866
|
5,281
|
5,702
|
Net income
1 |
2,293
|
2,466
|
2,598
|
2,949
|
3,412
|
3,755
|
4,059
|
4,393
|
Net margin
|
16.17%
|
16.91%
|
17.32%
|
17.87%
|
18.94%
|
19.61%
|
20.02%
|
20.47%
|
EPS
2 |
5.240
|
5.700
|
6.070
|
7.000
|
8.210
|
9.132
|
9.997
|
10.84
|
Free Cash Flow
1 |
2,526
|
2,854
|
2,915
|
2,925
|
4,001
|
4,726
|
5,500
|
5,956
|
FCF margin
|
17.82%
|
19.56%
|
19.42%
|
17.73%
|
22.21%
|
24.68%
|
27.13%
|
27.75%
|
FCF Conversion (EBITDA)
|
73.01%
|
76.79%
|
76.96%
|
68.3%
|
81.34%
|
86.45%
|
94.1%
|
95.42%
|
FCF Conversion (Net income)
|
110.18%
|
115.69%
|
112.17%
|
99.19%
|
117.27%
|
125.85%
|
135.52%
|
135.56%
|
Dividend per Share
2 |
3.060
|
3.520
|
3.700
|
4.050
|
4.790
|
5.186
|
5.557
|
5.988
|
Announcement Date
|
31/07/19
|
29/07/20
|
28/07/21
|
27/07/22
|
26/07/23
|
-
|
-
|
-
|
Fiscal Period: June |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Net sales
1 |
3,832
|
4,025
|
4,513
|
4,128
|
4,216
|
4,391
|
4,928
|
4,478
|
4,512
|
4,668
|
5,225
|
4,748
|
4,790
|
4,943
|
5,543
|
EBITDA
1 |
1,018
|
1,082
|
1,310
|
923.2
|
1,127
|
1,232
|
1,488
|
1,124
|
1,215
|
1,267
|
1,656
|
1,273
|
1,335
|
1,384
|
1,720
|
EBIT
1 |
915.2
|
929.8
|
1,208
|
818.7
|
1,018
|
1,069
|
1,372
|
1,009
|
1,093
|
1,147
|
1,510
|
1,150
|
1,203
|
1,252
|
1,596
|
Operating Margin
|
23.88%
|
23.1%
|
26.77%
|
19.83%
|
24.14%
|
24.35%
|
27.85%
|
22.54%
|
24.23%
|
24.57%
|
28.9%
|
24.22%
|
25.12%
|
25.32%
|
28.79%
|
Earnings before Tax (EBT)
1 |
900.8
|
910.1
|
1,190
|
803.3
|
1,010
|
1,058
|
1,364
|
1,006
|
1,093
|
1,144
|
1,485
|
1,140
|
1,194
|
1,254
|
1,588
|
Net income
1 |
700.5
|
694.4
|
928.5
|
625.4
|
779
|
813.1
|
1,043
|
776.7
|
859.4
|
878.4
|
1,144
|
873.2
|
911.3
|
961.5
|
1,233
|
Net margin
|
18.28%
|
17.25%
|
20.57%
|
15.15%
|
18.48%
|
18.52%
|
21.17%
|
17.35%
|
19.05%
|
18.82%
|
21.9%
|
18.39%
|
19.03%
|
19.45%
|
22.24%
|
EPS
2 |
1.650
|
1.650
|
2.210
|
1.500
|
1.870
|
1.950
|
2.510
|
1.870
|
2.080
|
2.130
|
2.782
|
2.136
|
2.249
|
2.345
|
3.009
|
Dividend per Share
2 |
0.9300
|
1.040
|
1.040
|
1.040
|
1.040
|
1.250
|
1.250
|
1.250
|
-
|
-
|
1.340
|
1.340
|
1.268
|
1.396
|
1.306
|
Announcement Date
|
27/10/21
|
26/01/22
|
27/04/22
|
27/07/22
|
26/10/22
|
25/01/23
|
26/04/23
|
26/07/23
|
25/10/23
|
31/01/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
53
|
96.1
|
410
|
1,551
|
906
|
122
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
2,129
|
4,267
|
Leverage (Debt/EBITDA)
|
0.0153
x
|
0.0259
x
|
0.1082
x
|
0.3621
x
|
0.1841
x
|
0.0223
x
|
-
|
-
|
Free Cash Flow
1 |
2,526
|
2,854
|
2,915
|
2,925
|
4,001
|
4,726
|
5,500
|
5,956
|
ROE (net income / shareholders' equity)
|
45.2%
|
44.2%
|
45.5%
|
66.3%
|
102%
|
92.2%
|
74.3%
|
67.1%
|
ROA (Net income/ Total Assets)
|
5.68%
|
6.09%
|
5.91%
|
5.27%
|
6%
|
6.96%
|
6.98%
|
7.21%
|
Assets
1 |
40,368
|
40,527
|
43,968
|
55,920
|
56,894
|
53,977
|
58,142
|
60,896
|
Book Value Per Share
2 |
12.40
|
13.40
|
13.40
|
7.750
|
8.520
|
16.20
|
20.80
|
26.00
|
Cash Flow per Share
2 |
6.140
|
6.990
|
7.230
|
7.360
|
10.10
|
12.00
|
13.40
|
16.10
|
Capex
1 |
162
|
173
|
179
|
174
|
206
|
212
|
250
|
239
|
Capex / Sales
|
1.14%
|
1.18%
|
1.19%
|
1.06%
|
1.15%
|
1.11%
|
1.24%
|
1.12%
|
Announcement Date
|
31/07/19
|
29/07/20
|
28/07/21
|
27/07/22
|
26/07/23
|
-
|
-
|
-
|
Last Close Price
243.1
USD Average target price
257.9
USD Spread / Average Target +6.10% Consensus |
1st Jan change
|
Capi.
|
---|
| +4.34% | 99.85B | | -12.23% | 194B | | +0.74% | 166B | | +2.19% | 153B | | +7.04% | 77.56B | | +19.09% | 73.55B | | -7.30% | 71B | | -20.54% | 52.81B | | +0.53% | 47.86B | | +7.60% | 37.14B |
Other IT Services & Consulting
|