Valuation: adidas

Market Cap 3.25TCr 3.71TCr 2.99TCr 2.78TCr 5.28TCr 3,54100Cr 5.35TCr 36TCr 14TCr 1,73800Cr 14TCr 14TCr 6,02600Cr P/E 2026 *
19.5x
P/E 2027 * 15.8x
Enterprise Value 3.64TCr 4.16TCr 3.36TCr 3.11TCr 5.91TCr 3,96800Cr 5.99TCr 40TCr 16TCr 1,94800Cr 16TCr 15TCr 6,75300Cr EV / Sales 2026 *
1.36x
EV / Sales 2027 * 1.27x
Free-Float
90.57%
Yield 2026 *
2.05%
Yield 2027 * 2.5%
Manager TitleAgeSince
Chief Executive Officer 61 01/01/2023
Chief Executive Officer 58 11/11/2022
Corporate Officer/Principal 43 01/01/2013
Director TitleAgeSince
Director/Board Member 61 09/05/2019
Director/Board Member 55 15/06/2016
Chairman 65 07/05/2026
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--% - - 3.72TCr
-1.70%+4.48%-43.26%-58.76% 6.53TCr
-1.06%+6.81%+25.99%+330.39% 2.03TCr
+0.11%+4.09%-32.11%+15.94% 1.22TCr
+0.87%-1.98%-42.81%-59.53% 211.96Cr
-3.39%-1.60%-31.99%-49.18% 133.37Cr
-2.11%+3.98%-18.83%+13.28% 115.25Cr
-6.42%-3.15%-36.70%-19.43% 86Cr
+0.54%+1.63%-34.96%-45.99% 47Cr
-0.48%-0.48%-61.77%-65.45% 12Cr
Average -1.04%+1.29%-30.72%+6.81% 1.15TCr
Weighted average by Cap. +0.50%+3.64%-27.91%+27.44%

Financials

2026 *2027 *
Net sales 2.67TCr 3.05TCr 2.46TCr 2.28TCr 4.34TCr 2,90900Cr 4.4TCr 29TCr 11TCr 1,42800Cr 11TCr 11TCr 4,95200Cr 2.87TCr 3.28TCr 2.65TCr 2.46TCr 4.66TCr 3,12900Cr 4.73TCr 32TCr 12TCr 1,53600Cr 12TCr 12TCr 5,32500Cr
Net income 165.45Cr 188.91Cr 152.39Cr 141.45Cr 268.61Cr 18TCr 272.24Cr 1.82TCr 709.91Cr 8.85TCr 709.44Cr 693.87Cr 31TCr 200.43Cr 228.86Cr 184.61Cr 171.36Cr 325.4Cr 22TCr 329.8Cr 2.21TCr 860.02Cr 11TCr 859.45Cr 840.59Cr 37TCr
Net Debt 391.92Cr 447.49Cr 360.98Cr 335.07Cr 636.28Cr 43TCr 644.88Cr 4.32TCr 1.68TCr 21TCr 1.68TCr 1.64TCr 73TCr 383.89Cr 438.33Cr 353.59Cr 328.21Cr 623.25Cr 42TCr 631.68Cr 4.23TCr 1.65TCr 21TCr 1.65TCr 1.61TCr 71TCr
Logo adidas
adidas AG is one of the world leaders in the design, manufacturing and marketing of sports equipment and articles. The group's products are sold primarily under the following brands: adidas, TaylorMade and Reebok. Net sales (before intragroup eliminations) break down by family of products as follows: - shoes (57.4%); - clothing (35.3%); - sports equipment (7.3%): golf equipment (golf clubs, balls, gloves, metal clubs, etc.; No. 1 worldwide; TaylorMade and Maxfli), bags, balls, etc. At the end of 2025, the products are marketed through a network of 2,022 stores worldwide. Net sales are distributed geographically as follows: Europe (33%), North America (20.5%), China (14.7%), Latin America (11.8%), Japan and South Korea (5.9%), and Others (14.1%).
Employees
-
Trader
Investor
Global
Quality
ESG MSCI
AAA
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
30
Last Close Price
185.40EUR
Average target price
205.76EUR
Spread / Average Target
+10.98%

Quarterly revenue - Rate of surprise