Valuation : adidas

Market Cap 2.48TCr 2.89TCr 2.34TCr 2.13TCr 3.99TCr 2,76000Cr 4.03TCr 28TCr 11TCr 1,40000Cr 11TCr 11TCr 4,44700Cr P/E 2026 *
15.1x
P/E 2027 * 12.2x
Enterprise Value 2.88TCr 3.34TCr 2.71TCr 2.47TCr 4.62TCr 3,19600Cr 4.66TCr 32TCr 12TCr 1,62100Cr 13TCr 12TCr 5,15000Cr EV / Sales 2026 *
1.07x
EV / Sales 2027 * 0.99x
Free-Float
90.56%
Yield 2026 *
2.53%
Yield 2027 * 3.08%
Manager TitleAgeSince
Chief Executive Officer 61 01/01/2023
Director of Finance/CFO 56 01/09/2026
Corporate Officer/Principal 51 01/11/2024
Director TitleAgeSince
Director/Board Member 61 09/05/2019
Director/Board Member 55 15/06/2016
Chairman 65 07/05/2026
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--% - - 2.96TCr
-1.95%-5.55%-50.68%-62.51% 5.54TCr
-2.56%-4.03%-19.99%-18.91% 2.96TCr
-0.62%-6.28%-4.42%+198.64% 1.89TCr
+0.04%-5.32%-37.34%-9.26% 897.03Cr
-0.15%+1.18%-39.38%-64.96% 215Cr
-1.58%-1.91%-27.69%+3.07% 124.39Cr
-2.08%-3.79%-49.62%-57.80% 120.94Cr
-3.07%+1.84%-36.14%-35.80% 80Cr
-7.30%-8.59%-36.23%-49.43% 45Cr
Average -1.66%-3.27%-33.50%-10.77% 1.32TCr
Weighted average by Cap. -0.41%-3.01%-34.04%-5.08%

Financials

2026 *2027 *
Net sales 2.72TCr 3.17TCr 2.57TCr 2.34TCr 4.37TCr 3,02700Cr 4.41TCr 31TCr 12TCr 1,53500Cr 12TCr 12TCr 4,87600Cr 2.91TCr 3.38TCr 2.74TCr 2.5TCr 4.67TCr 3,23100Cr 4.71TCr 33TCr 13TCr 1,63900Cr 13TCr 12TCr 5,20600Cr
Net income 162.54Cr 189Cr 153.36Cr 139.71Cr 261.17Cr 18TCr 263.54Cr 1.83TCr 702.95Cr 9.17TCr 709.73Cr 694.21Cr 29TCr 198.01Cr 230.24Cr 186.83Cr 170.2Cr 318.16Cr 22TCr 321.05Cr 2.23TCr 856.34Cr 11TCr 864.6Cr 845.7Cr 35TCr
Net Debt 392.54Cr 456.45Cr 370.38Cr 337.41Cr 630.74Cr 44TCr 636.47Cr 4.41TCr 1.7TCr 22TCr 1.71TCr 1.68TCr 70TCr 375.12Cr 436.19Cr 353.94Cr 322.43Cr 602.75Cr 42TCr 608.22Cr 4.22TCr 1.62TCr 21TCr 1.64TCr 1.6TCr 67TCr
Logo adidas
adidas AG is one of the world leaders in the design, manufacturing and marketing of sports equipment and articles. The group's products are sold primarily under the following brands: adidas, TaylorMade and Reebok. Net sales (before intragroup eliminations) break down by family of products as follows: - shoes (57.4%); - clothing (35.3%); - sports equipment (7.3%): golf equipment (golf clubs, balls, gloves, metal clubs, etc.; No. 1 worldwide; TaylorMade and Maxfli), bags, balls, etc. At the end of 2025, the products are marketed through a network of 2,022 stores worldwide. Net sales are distributed geographically as follows: Europe (33%), North America (20.5%), China (14.7%), Latin America (11.8%), Japan and South Korea (5.9%), and Others (14.1%).
Employees
-
Trader
Investor
Global
Quality
ESG MSCI
AAA
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
30
Last Close Price
142.70EUR
Average target price
200.65EUR
Spread / Average Target
+40.61%

Quarterly revenue - Rate of surprise

40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!