Valuation: adidas

Market Cap 3.15TCr 3.59TCr 2.93TCr 2.7TCr 5.06TCr 3,43000Cr 5.15TCr 35TCr 14TCr 1,70100Cr 13TCr 13TCr 5,87700Cr P/E 2026 *
19x
P/E 2027 * 15.4x
Enterprise Value 3.25TCr 3.7TCr 3.02TCr 2.78TCr 5.21TCr 3,53400Cr 5.3TCr 36TCr 14TCr 1,75300Cr 14TCr 14TCr 6,05500Cr EV / Sales 2026 *
1.2x
EV / Sales 2027 * 1.23x
Free-Float
90.57%
Yield 2026 *
2.06%
Yield 2027 * 2.52%
Manager TitleAgeSince
Chief Executive Officer 61 01/01/2023
Chief Executive Officer 58 11/11/2022
Corporate Officer/Principal 51 01/11/2024
Director TitleAgeSince
Director/Board Member 61 09/05/2019
Director/Board Member 55 15/06/2016
Chairman 65 07/05/2026
Change 5-day change 1-year change 3-year change Capi.($)
0.00%0.00% - - 3.6TCr
-0.99%+1.26%-45.44%-61.28% 6.39TCr
-1.30%+0.99%+34.12%+328.76% 2.11TCr
-1.69%+2.48%-27.42%+4.33% 1.25TCr
-0.14%+1.47%-42.89%-63.49% 210.76Cr
+2.15%+4.40%-33.68%-56.02% 129.66Cr
+3.06%+3.74%-21.33%+10.02% 126.61Cr
-5.74%-3.79%-23.77%-28.90% 86Cr
-2.02%-2.67%-31.00%-39.83% 45Cr
-0.96%+0.49%-59.45%-62.82% 13Cr
Average -3.76%+0.01%-27.87%+3.42% 1.15TCr
Weighted average by Cap. -8.48%+0.38%-26.36%+27.22%

Financials

2026 *2027 *
Net sales 2.7TCr 3.08TCr 2.52TCr 2.32TCr 4.34TCr 2,94300Cr 4.41TCr 30TCr 12TCr 1,45900Cr 12TCr 11TCr 5,04200Cr 2.87TCr 3.27TCr 2.67TCr 2.46TCr 4.61TCr 3,12200Cr 4.68TCr 32TCr 12TCr 1,54800Cr 12TCr 12TCr 5,35000Cr
Net income 156.1Cr 177.87Cr 145.36Cr 133.7Cr 250.63Cr 17TCr 254.93Cr 1.72TCr 675Cr 8.43TCr 667.77Cr 653.34Cr 29TCr 202.03Cr 230.2Cr 188.13Cr 173.03Cr 324.36Cr 22TCr 329.93Cr 2.23TCr 873.6Cr 11TCr 864.23Cr 845.56Cr 38TCr
Net Debt 95Cr 108.71Cr 89Cr 82Cr 153.17Cr 10TCr 155.8Cr 1.05TCr 412.53Cr 5.15TCr 408.1Cr 399.29Cr 18TCr 381.16Cr 434.33Cr 354.94Cr 326.47Cr 611.98Cr 41TCr 622.48Cr 4.21TCr 1.65TCr 21TCr 1.63TCr 1.6TCr 71TCr
Logo adidas
adidas AG is one of the world leaders in the design, manufacturing and marketing of sports equipment and articles. The group's products are sold primarily under the following brands: adidas, TaylorMade and Reebok. Net sales (before intragroup eliminations) break down by family of products as follows: - shoes (57.4%); - clothing (35.3%); - sports equipment (7.3%): golf equipment (golf clubs, balls, gloves, metal clubs, etc.; No. 1 worldwide; TaylorMade and Maxfli), bags, balls, etc. At the end of 2025, the products are marketed through a network of 2,022 stores worldwide. Net sales are distributed geographically as follows: Europe (33%), North America (20.5%), China (14.7%), Latin America (11.8%), Japan and South Korea (5.9%), and Others (14.1%).
Employees
-
Trader
Investor
Global
Quality
ESG MSCI
AAA
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
30
Last Close Price
181.10EUR
Average target price
207.59EUR
Spread / Average Target
+14.63%

Quarterly revenue - Rate of surprise