Valuation: adidas

Market Cap 2.51TCr 2.82TCr 2.34TCr 2.13TCr 4.02TCr 2,71200Cr 4.06TCr 28TCr 11TCr 1,38600Cr 11TCr 10TCr 4,44900Cr P/E 2026 *
15.5x
P/E 2027 * 12.4x
Enterprise Value 2.91TCr 3.27TCr 2.71TCr 2.47TCr 4.66TCr 3,14500Cr 4.71TCr 33TCr 13TCr 1,60800Cr 12TCr 12TCr 5,16000Cr EV / Sales 2026 *
1.08x
EV / Sales 2027 * 1x
Free-Float
90.23%
Yield 2026 *
2.43%
Yield 2027 * 3%
Manager TitleAgeSince
Chief Executive Officer 61 01/01/2023
Director of Finance/CFO 56 01/09/2026
Corporate Officer/Principal 51 01/11/2024
Director TitleAgeSince
Director/Board Member 61 09/05/2019
Director/Board Member 55 15/06/2016
Chairman 65 07/05/2026
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--% - - 2.82TCr
-3.64%-5.26%-52.91%-64.68% 5.03TCr
+0.98%-1.67%-23.21%-11.15% 2.82TCr
+2.10%+1.46%+6.39%+254.48% 1.8TCr
-0.57%+0.57%-23.22%-7.08% 1.08TCr
+2.15%+2.97%-26.72%+23.15% 1.03TCr
+1.09%-0.80%-27.56% - 592.9Cr
-1.24%-2.19%-36.95%-33.39% 581.86Cr
-0.96%-6.38%+39.11%+38.13% 566.18Cr
+0.61%+2.02%+33.52%+46.22% 336.4Cr
Average +0.05%-0.75%-12.40%+30.71% 1.54TCr
Weighted average by Cap. -0.63%-2.16%-27.27%+10.13%

Financials

2026 *2027 *
Net sales 2.69TCr 3.03TCr 2.51TCr 2.29TCr 4.32TCr 2,91500Cr 4.36TCr 30TCr 12TCr 1,49000Cr 11TCr 11TCr 4,78200Cr 2.89TCr 3.25TCr 2.7TCr 2.46TCr 4.64TCr 3,12600Cr 4.68TCr 33TCr 13TCr 1,59800Cr 12TCr 12TCr 5,13000Cr
Net income 159.25Cr 179.24Cr 148.64Cr 135.48Cr 255.51Cr 17TCr 257.89Cr 1.8TCr 697.02Cr 8.81TCr 672.95Cr 658.34Cr 28TCr 196.41Cr 221.06Cr 183.32Cr 167.09Cr 315.13Cr 21TCr 318.07Cr 2.22TCr 859.67Cr 11TCr 829.98Cr 811.96Cr 35TCr
Net Debt 400.53Cr 450.79Cr 373.83Cr 340.73Cr 642.62Cr 43TCr 648.6Cr 4.52TCr 1.75TCr 22TCr 1.69TCr 1.66TCr 71TCr 383.47Cr 431.6Cr 357.91Cr 326.22Cr 615.25Cr 41TCr 620.98Cr 4.33TCr 1.68TCr 21TCr 1.62TCr 1.59TCr 68TCr
Logo adidas
adidas AG is one of the world leaders in the design, manufacturing and marketing of sports equipment and articles. The group's products are sold primarily under the following brands: adidas, TaylorMade and Reebok. Net sales (before intragroup eliminations) break down by family of products as follows: - shoes (57.4%); - clothing (35.3%); - sports equipment (7.3%): golf equipment (golf clubs, balls, gloves, metal clubs, etc.; No. 1 worldwide; TaylorMade and Maxfli), bags, balls, etc. At the end of 2025, the products are marketed through a network of 2,022 stores worldwide. Net sales are distributed geographically as follows: Europe (33%), North America (20.5%), China (14.7%), Latin America (11.8%), Japan and South Korea (5.9%), and Others (14.1%).
Employees
-
Trader
Investor
Global
Quality
ESG MSCI
AAA
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
31
Last Close Price
144.05EUR
Average target price
196.73EUR
Spread / Average Target
+36.57%

Quarterly revenue - Rate of surprise