Valuation: IHI Corporation

Capitalization 2,83100Cr 1.78TCr 1.53TCr 1.4TCr 1.33TCr 2.45TCr 1,71700Cr 2.49TCr 17TCr 6.5TCr 81TCr 6.69TCr 6.55TCr P/E ratio 2026
20.7x
P/E ratio 2027 * 18.3x
Enterprise value 3,19100Cr 2.01TCr 1.73TCr 1.58TCr 1.5TCr 2.76TCr 1,93500Cr 2.81TCr 19TCr 7.32TCr 92TCr 7.54TCr 7.38TCr EV / Sales 2026
2.02x
EV / Sales 2027 * 1.71x
Free-Float
92.75%
Yield 2026
0.64%
Yield 2027 * 0.98%
1 day-4.10%
1 week-8.73%
Current month-10.23%
1 month-18.78%
3 months-38.56%
6 months-5.39%
Current year-7.02%
1 week 2,561
Extreme 2561
2,852
1 month 2,561
Extreme 2561
3,323
Current year 2,561
Extreme 2561
4,698
1 year 1,812.14
Extreme 1812.1429
4,698
3 years 354.29
Extreme 354.2857
4,698
5 years 302.86
Extreme 302.8571
4,698
10 years 150.14
Extreme 150.1429
4,698
Manager TitleAgeSince
Chief Executive Officer 65 01/04/2021
Director of Finance/CFO - -
Chief Tech/Sci/R&D Officer - -
Director TitleAgeSince
Chairman 71 01/04/2021
Director/Board Member 66 01/06/2017
Director/Board Member 65 01/06/2020
Change 5d. change 1-year change 3-years change Capi.($)
-4.10%-8.73%+39.51%+432.75% 1.78TCr
+0.68%-1.81%+34.77%+27.19% 1.54TCr
+1.36%-6.44%+158.73%+45.68% 1.28TCr
-2.22%-11.02%+241.21%+50.18% 1.04TCr
-1.63%-2.67%+66.04%+208.46% 647.89Cr
+1.59%+3.50%-19.46%-22.88% 486.75Cr
-0.37%-4.83%+9.36%+13.81% 434.91Cr
-2.06%+9.59%+254.02%+218.72% 428.02Cr
+0.26%-3.43%-17.80%+7.36% 432.42Cr
-1.13%-5.87%-3.62%+58.76% 371.03Cr
Average -0.76%-2.29%+76.28%+104.00% 844.84Cr
Weighted average by Cap. -1.00%-3.44%+84.68%+138.77%

Financials

2026 2027 *
Net sales 1,67000Cr 1.05TCr 903.13Cr 826.32Cr 784.75Cr 1.44TCr 1,01300Cr 1.47TCr 9.89TCr 3.83TCr 48TCr 3.94TCr 3.86TCr 1,81000Cr 1.14TCr 978.83Cr 895.58Cr 850.53Cr 1.57TCr 1,09700Cr 1.59TCr 11TCr 4.15TCr 52TCr 4.28TCr 4.18TCr
Net income 13TCr 82Cr 70Cr 64Cr 61Cr 112.6Cr 7.89TCr 114.52Cr 770.69Cr 298.69Cr 3.73TCr 307.4Cr 300.89Cr 16TCr 99Cr 85Cr 78Cr 74Cr 136.44Cr 9.56TCr 138.76Cr 933.88Cr 361.94Cr 4.52TCr 372.49Cr 364.6Cr
Net Debt 36TCr 226.52Cr 194.63Cr 178.07Cr 169.12Cr 311.39Cr 22TCr 316.7Cr 2.13TCr 826.05Cr 10TCr 850.13Cr 832.12Cr 27TCr 167.24Cr 143.69Cr 131.47Cr 124.86Cr 229.9Cr 16TCr 233.82Cr 1.57TCr 609.87Cr 7.62TCr 627.64Cr 614.35Cr
Logo IHI Corporation
IHI Corp is engaged in the resources, energy and environment, social infrastructure, industrial systems and general machinery, and aerospace and defense. The Company operates in four business segments. Resource & Energy & Environment segment provides land-use prime mover plants, marine engines and other prime movers, carbon solutions, and nuclear power equipment. Social Infrastructure segment provides bridges and sluices, transportation systems, shield systems, concrete construction materials, and urban development. Industrial System & General-Purpose Machinery segment provides vehicle turbochargers, parking, rotating machinery, heat and surface treatment, material handling equipment, and logistics and industrial systems machinery. Aerospace & Space & Defense segment provides aero engines, rocket systems and space applications, and defense equipment systems. The Company also provides services for equipment and devices for communications, electronics, electrical measurement.
Employees
27,990
Date Price Change Volume
19/26/19 2,561.00 ¥ -4.10% 2,09,62,200
18/26/18 2,670.50 ¥ -0.54% 1,62,21,200
15/26/15 2,685.00 ¥ +0.21% 2,13,03,400
14/26/14 2,679.50 ¥ -5.40% 2,63,50,700
13/26/13 2,832.50 ¥ +0.94% 2,05,84,400
Trader
Investor
Global
Quality
ESG MSCI
A
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
11
Last Close Price
2,670.50JPY
Average target price
4,265.45JPY
Spread / Average Target
+59.72%

Quarterly revenue - Rate of surprise