Valuation: adidas

Market Cap 2.77TCr 3.19TCr 2.58TCr 2.37TCr 4.48TCr 3,04500Cr 4.54TCr 30TCr 12TCr 1,51600Cr 12TCr 12TCr 5,08400Cr P/E 2026 *
17.1x
P/E 2027 * 13.6x
Enterprise Value 3.16TCr 3.64TCr 2.94TCr 2.7TCr 5.1TCr 3,47200Cr 5.18TCr 35TCr 14TCr 1,72800Cr 14TCr 13TCr 5,79600Cr EV / Sales 2026 *
1.17x
EV / Sales 2027 * 1.09x
Free-Float
90.57%
Yield 2026 *
2.31%
Yield 2027 * 2.84%
Manager TitleAgeSince
Chief Executive Officer 61 01/01/2023
Chief Executive Officer 58 11/11/2022
Corporate Officer/Principal 51 01/11/2024
Director TitleAgeSince
Director/Board Member 61 09/05/2019
Director/Board Member 55 15/06/2016
Chairman 65 07/05/2026
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--% - - 3.23TCr
-1.37%+0.02%-44.16%-62.22% 6.27TCr
-1.63%-2.22%+29.15%+339.37% 2.15TCr
-2.32%+1.17%-25.39%+0.67% 1.23TCr
-2.84%-0.58%-43.47%-63.86% 214.17Cr
-0.26%+1.89%-34.83%-54.84% 132.07Cr
-1.48%+1.08%-27.37%+10.40% 131Cr
-5.95%+0.80%-26.04%-29.05% 87Cr
+1.96%-0.14%-29.22%-39.75% 44Cr
-0.16%-2.87%-60.80%-63.30% 13Cr
Average -1.09%+0.83%-29.12%+4.16% 1.14TCr
Weighted average by Cap. +0.27%+1.04%-26.03%+30.67%

Financials

2026 *2027 *
Net sales 2.7TCr 3.1TCr 2.51TCr 2.3TCr 4.35TCr 2,96100Cr 4.42TCr 30TCr 12TCr 1,47400Cr 12TCr 11TCr 4,94300Cr 2.89TCr 3.32TCr 2.69TCr 2.47TCr 4.66TCr 3,16800Cr 4.73TCr 32TCr 12TCr 1,57700Cr 12TCr 12TCr 5,28900Cr
Net income 161.48Cr 185.76Cr 150.3Cr 138Cr 260.59Cr 18TCr 264.63Cr 1.77TCr 695.33Cr 8.83TCr 697.63Cr 682.31Cr 30TCr 200.15Cr 230.25Cr 186.3Cr 171.05Cr 323.01Cr 22TCr 328.01Cr 2.2TCr 861.86Cr 11TCr 864.72Cr 845.72Cr 37TCr
Net Debt 388.37Cr 446.76Cr 361.49Cr 331.89Cr 626.75Cr 43TCr 636.46Cr 4.26TCr 1.67TCr 21TCr 1.68TCr 1.64TCr 71TCr 381.63Cr 439.01Cr 355.21Cr 326.13Cr 615.87Cr 42TCr 625.41Cr 4.19TCr 1.64TCr 21TCr 1.65TCr 1.61TCr 70TCr
Logo adidas
adidas AG is one of the world leaders in the design, manufacturing and marketing of sports equipment and articles. The group's products are sold primarily under the following brands: adidas, TaylorMade and Reebok. Net sales (before intragroup eliminations) break down by family of products as follows: - shoes (57.4%); - clothing (35.3%); - sports equipment (7.3%): golf equipment (golf clubs, balls, gloves, metal clubs, etc.; No. 1 worldwide; TaylorMade and Maxfli), bags, balls, etc. At the end of 2025, the products are marketed through a network of 2,022 stores worldwide. Net sales are distributed geographically as follows: Europe (33%), North America (20.5%), China (14.7%), Latin America (11.8%), Japan and South Korea (5.9%), and Others (14.1%).
Employees
-
Trader
Investor
Global
Quality
ESG MSCI
AAA
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
30
Last Close Price
159.40EUR
Average target price
203.86EUR
Spread / Average Target
+27.89%

Quarterly revenue - Rate of surprise