Valuation: adidas AG

Market Cap 2.55TCr 2.86TCr 2.38TCr 2.16TCr 4.07TCr 2,76400Cr 4.11TCr 29TCr 11TCr 1,40600Cr 11TCr 10TCr 4,51900Cr P/E 2026 *
15.9x
P/E 2027 * 12.6x
Enterprise Value 2.96TCr 3.31TCr 2.76TCr 2.5TCr 4.72TCr 3,20000Cr 4.75TCr 33TCr 13TCr 1,62700Cr 12TCr 12TCr 5,23200Cr EV / Sales 2026 *
1.1x
EV / Sales 2027 * 1.02x
Free-Float
90.23%
Yield 2026 *
2.37%
Yield 2027 * 2.93%
1 day+0.39%
1 week+1.00%
Current month+1.00%
1 month-0.58%
3 months-21.90%
6 months+12.15%
Current year-13.19%
1 week 138.35
Extreme 138.35
147.1
1 month 138.35
Extreme 138.35
148.8
Current year 129.95
Extreme 129.95
188.8
1 year 129.95
Extreme 129.95
196.4
3 years 129.95
Extreme 129.95
263.8
5 years 93.4
Extreme 93.4
300.25
10 years 93.4
Extreme 93.4
336.25
Manager TitleAgeSince
Chief Executive Officer 61 01/01/2023
Director of Finance/CFO 56 01/09/2026
Corporate Officer/Principal 51 01/11/2024
Director TitleAgeSince
Director/Board Member 61 09/05/2019
Director/Board Member 55 15/06/2016
Chairman 65 07/05/2026
Date Insider Type Main position Quantity % Market Cap. Importance
18/09/26 Buy

Director

5,500 0.0031%
10/09/26 Buy

Chief Financial Officer

225 0.0001%
10/09/26 Buy

Chief Executive Officer

608 0.0003%
Change 5-day change 1-year change 3-year change Capi.($)
+1.10%+1.00%-21.52%-7.84% 2.86TCr
-0.72%-2.94%-50.14%-64.62% 5.1TCr
-0.16%+5.28%+12.71%+275.57% 1.92TCr
-1.57%+2.87%-17.96%-2.59% 1.09TCr
+0.27%+12.19%-20.35%+32.30% 1.11TCr
-2.44%+2.34%-24.95% - 590.05Cr
-1.24%-1.24%-36.95%-33.39% 581.86Cr
-4.18%-1.80%+46.16%+35.82% 552.33Cr
-2.15%-0.38%+34.22%+42.13% 326.37Cr
+2.26%+0.63%-3.87%+43.28% 253.67Cr
Average -1.01%+1.90%-8.27%+35.63% 1.44TCr
Weighted average by Cap. -0.52%+1.11%-23.32%+17.11%

Financials

2026 *2027 *
Net sales 2.69TCr 3.01TCr 2.51TCr 2.28TCr 4.3TCr 2,91600Cr 4.33TCr 30TCr 12TCr 1,48300Cr 11TCr 11TCr 4,76800Cr 2.89TCr 3.23TCr 2.69TCr 2.45TCr 4.61TCr 3,12700Cr 4.64TCr 32TCr 13TCr 1,59000Cr 12TCr 12TCr 5,11200Cr
Net income 158.04Cr 176.87Cr 147.44Cr 133.92Cr 252.23Cr 17TCr 254.11Cr 1.77TCr 692.21Cr 8.7TCr 664.01Cr 649.65Cr 28TCr 195.57Cr 218.88Cr 182.46Cr 165.73Cr 312.14Cr 21TCr 314.47Cr 2.19TCr 856.62Cr 11TCr 821.73Cr 803.95Cr 35TCr
Net Debt 402.58Cr 450.57Cr 375.6Cr 341.16Cr 642.53Cr 44TCr 647.33Cr 4.51TCr 1.76TCr 22TCr 1.69TCr 1.65TCr 71TCr 385.24Cr 431.16Cr 359.42Cr 326.47Cr 614.86Cr 42TCr 619.45Cr 4.32TCr 1.69TCr 21TCr 1.62TCr 1.58TCr 68TCr
Projected Income Statement - Annual - adidas AG
Logo adidas AG
adidas AG is one of the world leaders in the design, manufacturing and marketing of sports equipment and articles. The group's products are sold primarily under the following brands: adidas, TaylorMade and Reebok. Net sales (before intragroup eliminations) break down by family of products as follows: - shoes (57.4%); - clothing (35.3%); - sports equipment (7.3%): golf equipment (golf clubs, balls, gloves, metal clubs, etc.; No. 1 worldwide; TaylorMade and Maxfli), bags, balls, etc. At the end of 2025, the products are marketed through a network of 2,022 stores worldwide. Net sales are distributed geographically as follows: Europe (33%), North America (20.5%), China (14.7%), Latin America (11.8%), Japan and South Korea (5.9%), and Others (14.1%).
Employees
64,394
Date Price Change Volume
07/26/07 €146.75 +1.10% 3,79,421
06/26/06 €145.15 +2.00% 3,88,685
05/26/05 €142.30 -1.21% 4,25,977
02/26/02 €144.05 +0.98% 5,78,597
01/26/01 €142.65 -1.82% 4,89,620
Trader
Investor
Global
Quality
ESG MSCI
AAA
Ratings Surperformance© - adidas AG
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
31
Last Close Price
146.75EUR
Average target price
196.08EUR
Spread / Average Target
+33.61%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - adidas AG