Valuation: adidas AG

Market Cap 3.16TCr 3.62TCr 2.92TCr 2.69TCr 5.07TCr 3,48600Cr 5.18TCr 35TCr 14TCr 1,70700Cr 14TCr 13TCr 5,87700Cr P/E 2026 *
19x
P/E 2027 * 15.4x
Enterprise Value 3.55TCr 4.06TCr 3.28TCr 3.02TCr 5.69TCr 3,91100Cr 5.82TCr 39TCr 15TCr 1,91600Cr 15TCr 15TCr 6,59500Cr EV / Sales 2026 *
1.33x
EV / Sales 2027 * 1.24x
Free-Float
90.57%
Yield 2026 *
2.06%
Yield 2027 * 2.52%
1 day-1.01%
1 week-0.41%
Current month+0.95%
1 month+4.62%
3 months+23.70%
6 months+13.29%
Current year+7.13%
1 week 179
Extreme 179
184.35
1 month 170.75
Extreme 170.75
188.8
Current year 129.95
Extreme 129.95
188.8
1 year 129.95
Extreme 129.95
207.1
3 years 129.95
Extreme 129.95
263.8
5 years 93.4
Extreme 93.4
336.25
10 years 93.4
Extreme 93.4
336.25
Manager TitleAgeSince
Chief Executive Officer 61 01/01/2023
Chief Executive Officer 58 11/11/2022
Corporate Officer/Principal 43 01/01/2013
Director TitleAgeSince
Director/Board Member 61 09/05/2019
Director/Board Member 55 15/06/2016
Chairman 65 07/05/2026
Date Insider Type Main position Quantity % Market Cap.
30/03/26 Fiscal year

Chairman

87,000 0.0483%
30/03/26 Buy

Chairman

83,520 0.0464%
25/03/26 Buy

Chief Financial Officer

2,500 0.0014%
Change 5-day change 1-year change 3-year change Capi.($)
-1.01%-0.41%-12.30%+4.90% 3.62TCr
-1.82%-1.37%-40.04%-59.75% 6.49TCr
-1.63%+6.90%+34.77%+389.38% 2.14TCr
-2.62%-3.48%-31.42%+5.47% 1.23TCr
-1.47%-1.04%-44.79%-62.31% 203.55Cr
-1.86%+1.93%-30.51%-53.11% 128.63Cr
-0.22%+7.09%-10.65%+12.97% 125.25Cr
-3.04%-1.85%-25.65%-17.86% 88Cr
-2.90%-1.73%-31.44%-39.84% 46Cr
+7.24%+3.33%-58.99%-61.37% 13Cr
Average -0.93%+1.31%-25.10%+11.85% 1.41TCr
Weighted average by Cap. -1.64%+0.08%-20.42%+31.72%

Financials

2026 *2027 *
Net sales 2.67TCr 3.05TCr 2.46TCr 2.27TCr 4.28TCr 2,94100Cr 4.37TCr 29TCr 12TCr 1,44000Cr 11TCr 11TCr 4,95800Cr 2.87TCr 3.28TCr 2.65TCr 2.44TCr 4.6TCr 3,16100Cr 4.7TCr 32TCr 12TCr 1,54800Cr 12TCr 12TCr 5,32900Cr
Net income 156.1Cr 178.62Cr 144.04Cr 132.77Cr 250.25Cr 17TCr 255.81Cr 1.72TCr 677.18Cr 8.42TCr 670.82Cr 656.11Cr 29TCr 182.2Cr 208.49Cr 168.13Cr 154.97Cr 292.1Cr 20TCr 298.58Cr 2.01TCr 790.41Cr 9.83TCr 782.99Cr 765.81Cr 34TCr
Net Debt 386.21Cr 441.94Cr 356.38Cr 328.5Cr 619.15Cr 43TCr 632.9Cr 4.26TCr 1.68TCr 21TCr 1.66TCr 1.62TCr 72TCr 381.16Cr 436.17Cr 351.73Cr 324.21Cr 611.07Cr 42TCr 624.63Cr 4.2TCr 1.65TCr 21TCr 1.64TCr 1.6TCr 71TCr
Logo adidas AG
adidas AG is one of the world leaders in the design, manufacturing and marketing of sports equipment and articles. The group's products are sold primarily under the following brands: adidas, TaylorMade and Reebok. Net sales (before intragroup eliminations) break down by family of products as follows: - shoes (57.4%); - clothing (35.3%); - sports equipment (7.3%): golf equipment (golf clubs, balls, gloves, metal clubs, etc.; No. 1 worldwide; TaylorMade and Maxfli), bags, balls, etc. At the end of 2025, the products are marketed through a network of 2,022 stores worldwide. Net sales are distributed geographically as follows: Europe (33%), North America (20.5%), China (14.7%), Latin America (11.8%), Japan and South Korea (5.9%), and Others (14.1%).
Employees
56,713
Date Price Change Volume
17/26/17 €181.10 -1.01% 4,21,913
16/26/16 €182.95 +0.03% 5,96,741
15/26/15 €182.90 +1.27% 4,60,909
14/26/14 €180.60 -1.63% 6,07,038
13/26/13 €183.60 +0.96% 4,38,532
Trader
Investor
Global
Quality
ESG MSCI
AAA
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
30
Last Close Price
181.10EUR
Average target price
207.59EUR
Spread / Average Target
+14.63%

Quarterly revenue - Rate of surprise