Valuation: adidas AG

Capitalization 3.72TCr 4.35TCr 3.46TCr 3.22TCr 5.95TCr 3,73000Cr 6.61TCr 41TCr 16TCr 1,74700Cr 16TCr 16TCr 6,40600Cr P/E ratio 2025 *
25.6x
P/E ratio 2026 * 19.4x
Enterprise value 3.61TCr 4.22TCr 3.36TCr 3.13TCr 5.78TCr 3,62400Cr 6.43TCr 40TCr 15TCr 1,69700Cr 16TCr 16TCr 6,22500Cr EV / Sales 2025 *
1.41x
EV / Sales 2026 * 1.4x
Free-Float
92.33%
Yield 2025 *
1.4%
Yield 2026 * 2.04%
More valuation ratios * Estimated data
Dynamic Chart
1 day-1.74%
1 week+0.34%
Current month+5.18%
1 month-2.21%
3 months+5.82%
6 months-14.60%
Current year-12.08%
More quotes
1 week 205.8
Extreme 205.8
214.9
1 month 192.2
Extreme 192.2
214.9
Current year 175.3
Extreme 175.3
263.8
1 year 175.3
Extreme 175.3
263.8
3 years 93.4
Extreme 93.4
263.8
5 years 93.4
Extreme 93.4
336.25
10 years 62.51
Extreme 62.51
336.25
More quotes
Manager TitleAgeSince
Chief Executive Officer 60 01/01/2023
Chief Executive Officer 57 11/11/2022
Chief Tech/Sci/R&D Officer - -
Director TitleAgeSince
Director/Board Member 60 09/05/2019
Director/Board Member 54 15/06/2016
Director/Board Member 64 15/06/2016
More insiders
Change 5d. change 1-year change 3-years change Capi.($)
-1.89%+0.34%-5.92%+23.59% 4.43TCr
-2.67%-4.92%+0.12%-32.71% 11TCr
-2.63%+1.03%+39.93%+461.33% 1.8TCr
-1.63%-3.44%+43.16%+190.69% 1.73TCr
+3.39%+0.41%-12.54%-22.58% 397.87Cr
+0.19%-5.14%+13.83%-63.80% 182.05Cr
+0.81%-1.19%+31.32%+19.09% 130.38Cr
-1.08%-7.68%+28.58%+92.93% 100.5Cr
+1.38%-5.17%-3.93%-33.13% 74Cr
-0.24%+1.33%+8.97%-28.68% 37Cr
Average -0.43%-1.27%+14.35%+60.67% 1.99TCr
Weighted average by Cap. -2.14%-1.65%+6.34%+44.86%
See all sector performances

Financials

2025 *2026 *
Net sales 2.56TCr 3TCr 2.39TCr 2.22TCr 4.11TCr 2,57300Cr 4.56TCr 29TCr 11TCr 1,20500Cr 11TCr 11TCr 4,41900Cr 2.8TCr 3.28TCr 2.61TCr 2.43TCr 4.49TCr 2,81300Cr 4.99TCr 31TCr 12TCr 1,31700Cr 12TCr 12TCr 4,83100Cr
Net income 139.8Cr 163.49Cr 130.22Cr 121.12Cr 223.79Cr 14TCr 248.7Cr 1.56TCr 596.57Cr 6.57TCr 613.17Cr 600.53Cr 24TCr 210.4Cr 246.05Cr 195.98Cr 182.28Cr 336.8Cr 21TCr 374.3Cr 2.35TCr 897.85Cr 9.88TCr 922.82Cr 903.8Cr 36TCr
Net Debt -105.3Cr -123.14Cr -98Cr -91Cr -168.56Cr -11TCr -187.33Cr -1.18TCr -449.35Cr -4.95TCr -461.85Cr -452.33Cr -18TCr 215.72Cr 252.27Cr 200.93Cr 186.89Cr 345.32Cr 22TCr 383.76Cr 2.41TCr 920.54Cr 10TCr 946.15Cr 926.65Cr 37TCr
More financial data * Estimated data
Logo adidas AG
adidas AG is one of the world leaders in the design, manufacturing and marketing of sports equipment and articles. The group's products are sold primarily under the following brands: adidas, TaylorMade and Reebok. Net sales (before intragroup eliminations) break down by family of products as follows: - shoes (59%); - clothing (34.7%); - sports equipment (6.3%): golf equipment (golf clubs, balls, gloves, metal clubs, etc.; No. 1 worldwide; TaylorMade and Maxfli), bags, balls, etc. At the end of 2024, the products are marketed through a network of 1,933 stores worldwide. Net sales are distributed geographically as follows: Europe (32%), North America (21.7%), China (14.7%), Latin America (11.7%), Japan and South Korea (5.9%) and other (14%).
Employees
54,040
More about the company
Date Price Change Volume
11/25/11 208.20 -1.89% 2,62,800
10/25/10 212.20 -0.05% 3,46,465
09/25/09 212.30 +1.58% 3,67,883
08/25/08 209.00 -0.14% 3,43,338
07/25/07 209.30 +1.95% 2,40,811

Delayed Quote Xetra, July 11, 2025 at 09:06 pm IST

More quotes
Trading Rating
Investor Rating
ESG MSCI
AAA
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
30
Last Close Price
208.20EUR
Average target price
253.37EUR
Spread / Average Target
+21.69%
Consensus

Quarterly revenue - Rate of surprise