Valuation: adidas AG

Market Cap 2.87TCr 3.31TCr 2.68TCr 2.46TCr 4.62TCr 3,15500Cr 4.69TCr 31TCr 12TCr 1,58100Cr 12TCr 12TCr 5,22700Cr P/E 2026 *
17.5x
P/E 2027 * 14.1x
Enterprise Value 3.25TCr 3.76TCr 3.04TCr 2.78TCr 5.24TCr 3,57600Cr 5.32TCr 36TCr 14TCr 1,79200Cr 14TCr 14TCr 5,92500Cr EV / Sales 2026 *
1.21x
EV / Sales 2027 * 1.12x
Free-Float
90.57%
Yield 2026 *
2.23%
Yield 2027 * 2.7%
1 day-0.29%
1 week+1.74%
Current month+2.92%
1 month-11.52%
3 months+10.66%
6 months+7.33%
Current year-2.96%
1 week 159.75
Extreme 159.75
167.7
1 month 147.05
Extreme 147.05
187.1
Current year 129.95
Extreme 129.95
188.8
1 year 129.95
Extreme 129.95
196.4
3 years 129.95
Extreme 129.95
263.8
5 years 93.4
Extreme 93.4
321.05
10 years 93.4
Extreme 93.4
336.25
Manager TitleAgeSince
Chief Executive Officer 61 01/01/2023
Chief Executive Officer 58 11/11/2022
Corporate Officer/Principal 51 01/11/2024
Director TitleAgeSince
Director/Board Member 61 09/05/2019
Director/Board Member 55 15/06/2016
Chairman 65 07/05/2026
Date Insider Type Main position Quantity % Market Cap.
31/07/26 Buy

Chief Executive Officer

3,200 0.0018%
08/08/25 Buy

Chief Financial Officer

2,000 0.0011%
07/08/25 Buy

Chief Executive Officer

3,100 0.0017%
Change 5-day change 1-year change 3-year change Capi.($)
-0.46%+1.74%+0.71%-9.49% 3.3TCr
-0.61%+0.08%-43.85%-62.21% 6.23TCr
+0.59%+2.98%+42.20%+368.42% 2.21TCr
+0.59%+3.77%-16.73%+6.62% 1.24TCr
-0.29%-1.28%-42.56%-63.23% 213.21Cr
+1.09%-2.32%-28.55%-0.64% 126.55Cr
-0.41%-4.88%-37.52%-58.66% 126.11Cr
+0.29%-1.96%-34.79%-42.54% 44Cr
+0.46%+6.55%-56.43%-63.79% 14Cr
Average +0.17%+0.05%-24.17%+8.27% 1.5TCr
Weighted average by Cap. -0.19%+0.64%-16.13%+28.22%

Financials

2026 *2027 *
Net sales 2.69TCr 3.11TCr 2.51TCr 2.31TCr 4.34TCr 2,96300Cr 4.41TCr 30TCr 12TCr 1,48500Cr 12TCr 11TCr 4,91000Cr 2.89TCr 3.34TCr 2.7TCr 2.47TCr 4.65TCr 3,17600Cr 4.73TCr 32TCr 12TCr 1,59200Cr 13TCr 12TCr 5,26300Cr
Net income 162.35Cr 187.69Cr 151.61Cr 139.08Cr 261.6Cr 18TCr 265.75Cr 1.78TCr 698.18Cr 8.95TCr 704.82Cr 689.39Cr 30TCr 198.32Cr 229.27Cr 185.2Cr 169.9Cr 319.55Cr 22TCr 324.63Cr 2.17TCr 852.85Cr 11TCr 860.96Cr 842.12Cr 36TCr
Net Debt 382.97Cr 442.74Cr 357.64Cr 328.08Cr 617.07Cr 42TCr 626.87Cr 4.2TCr 1.65TCr 21TCr 1.66TCr 1.63TCr 70TCr 367.26Cr 424.58Cr 342.97Cr 314.62Cr 591.77Cr 40TCr 601.17Cr 4.02TCr 1.58TCr 20TCr 1.59TCr 1.56TCr 67TCr
Logo adidas AG
adidas AG is one of the world leaders in the design, manufacturing and marketing of sports equipment and articles. The group's products are sold primarily under the following brands: adidas, TaylorMade and Reebok. Net sales (before intragroup eliminations) break down by family of products as follows: - shoes (57.4%); - clothing (35.3%); - sports equipment (7.3%): golf equipment (golf clubs, balls, gloves, metal clubs, etc.; No. 1 worldwide; TaylorMade and Maxfli), bags, balls, etc. At the end of 2025, the products are marketed through a network of 2,022 stores worldwide. Net sales are distributed geographically as follows: Europe (33%), North America (20.5%), China (14.7%), Latin America (11.8%), Japan and South Korea (5.9%), and Others (14.1%).
Employees
64,394
Date Price Change Volume
07/26/07 164.05 -0.46% 4,85,552
06/26/06 €164.80 +1.10% 5,48,905
05/26/05 €163.00 +1.46% 8,70,673
04/26/04 €160.65 -2.52% 9,00,795
03/26/03 €164.80 +3.39% 13,93,017
Trader
Investor
Global
Quality
ESG MSCI
AAA
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
30
Last Close Price
164.05EUR
Average target price
202.27EUR
Spread / Average Target
+23.30%

Quarterly revenue - Rate of surprise