Valuation: adidas AG

Market Cap 3.12TCr 3.56TCr 2.88TCr 2.69TCr 5.05TCr 3,35600Cr 5.15TCr 35TCr 13TCr 1,65900Cr 13TCr 13TCr 5,75200Cr P/E 2026 *
19x
P/E 2027 * 15.4x
Enterprise Value 3.51TCr 4TCr 3.24TCr 3.03TCr 5.68TCr 3,77600Cr 5.8TCr 39TCr 15TCr 1,86600Cr 15TCr 15TCr 6,47200Cr EV / Sales 2026 *
1.33x
EV / Sales 2027 * 1.23x
Free-Float
90.56%
Yield 2026 *
2.15%
Yield 2027 * 2.61%
1 day+1.60%
1 week+3.89%
Current month+9.06%
1 month+15.59%
3 months+35.50%
6 months+7.99%
Current year+7.48%
1 week 170.75
Extreme 170.75
182
1 month 158.45
Extreme 158.45
182
Current year 129.95
Extreme 129.95
182
1 year 129.95
Extreme 129.95
214.9
3 years 129.95
Extreme 129.95
263.8
5 years 93.4
Extreme 93.4
336.25
10 years 93.4
Extreme 93.4
336.25
Manager TitleAgeSince
Chief Executive Officer 61 01/01/2023
Chief Executive Officer 58 11/11/2022
Corporate Officer/Principal 43 01/01/2013
Director TitleAgeSince
Director/Board Member 61 09/05/2019
Director/Board Member 55 15/06/2016
Chairman 65 07/05/2026
Date Insider Type Main position Quantity % Market Cap.
30/03Buy

Chairman

83,520 0.0464%
30/03Fiscal year

Chairman

87,000 0.0483%
25/03Buy

Chief Financial Officer

2,500 0.0014%
Change 5-day change 1-year change 3-year change Capi.($)
+2.14%+3.89%-5.46%+2.90% 3.55TCr
+0.26%-5.24%-34.56%-63.37% 6.06TCr
-1.50%+1.34%+25.80%+322.77% 1.98TCr
+1.26%+2.49%-28.07%+21.16% 1.21TCr
-0.43%-4.27%-40.85%-60.88% 216.67Cr
+0.26%-4.48%-31.31%-51.02% 133.06Cr
-0.25%-6.47%-13.46%+9.46% 112.24Cr
-2.57%+0.28%-28.97%-15.43% 87Cr
-2.68%-6.09%-32.87%-45.90% 47Cr
-4.52%-15.19%-61.00%-62.53% 12Cr
Average -0.86%-3.68%-25.07%+5.72% 1.34TCr
Weighted average by Cap. +0.37%-4.56%-17.21%+20.08%

Financials

2026 *2027 *
Net sales 2.66TCr 3.03TCr 2.45TCr 2.3TCr 4.3TCr 2,86200Cr 4.39TCr 29TCr 11TCr 1,41500Cr 11TCr 11TCr 4,90500Cr 2.81TCr 3.2TCr 2.59TCr 2.42TCr 4.54TCr 3,02000Cr 4.64TCr 31TCr 12TCr 1,49300Cr 12TCr 12TCr 5,17600Cr
Net income 148.1Cr 168.91Cr 136.51Cr 127.81Cr 239.66Cr 16TCr 244.63Cr 1.64TCr 634.9Cr 7.87TCr 634.26Cr 620.41Cr 27TCr 197.93Cr 225.75Cr 182.45Cr 170.81Cr 320.3Cr 21TCr 326.95Cr 2.19TCr 848.53Cr 11TCr 847.67Cr 829.16Cr 36TCr
Net Debt 390.35Cr 445.2Cr 359.82Cr 336.86Cr 631.67Cr 42TCr 644.78Cr 4.32TCr 1.67TCr 21TCr 1.67TCr 1.64TCr 72TCr 384.28Cr 438.27Cr 354.22Cr 331.62Cr 621.84Cr 41TCr 634.75Cr 4.26TCr 1.65TCr 20TCr 1.65TCr 1.61TCr 71TCr
Logo adidas AG
adidas AG is one of the world leaders in the design, manufacturing and marketing of sports equipment and articles. The group's products are sold primarily under the following brands: adidas, TaylorMade and Reebok. Net sales (before intragroup eliminations) break down by family of products as follows: - shoes (57.4%); - clothing (35.3%); - sports equipment (7.3%): golf equipment (golf clubs, balls, gloves, metal clubs, etc.; No. 1 worldwide; TaylorMade and Maxfli), bags, balls, etc. At the end of 2025, the products are marketed through a network of 2,022 stores worldwide. Net sales are distributed geographically as follows: Europe (33%), North America (20.5%), China (14.7%), Latin America (11.8%), Japan and South Korea (5.9%), and Others (14.1%).
Employees
56,713
Date Price Change Volume
26/26/26 181.70 +2.14% 6,12,529
25/26/25 €177.90 +1.08% 7,64,635
24/26/24 €176.00 +2.86% 5,95,851
23/26/23 €171.10 -1.95% 6,35,092
22/26/22 €174.50 -0.23% 5,64,821
Trader
Investor
Global
Quality
ESG MSCI
AAA
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
29
Last Close Price
177.90EUR
Average target price
199.71EUR
Spread / Average Target
+12.26%

Quarterly revenue - Rate of surprise