Valuation: adidas AG

Capitalization 2.49TCr 2.91TCr 2.28TCr 2.16TCr 3.98TCr 2,73300Cr 4.07TCr 27TCr 11TCr 1,30900Cr 11TCr 11TCr 4,64400Cr P/E ratio 2026 *
15.1x
P/E ratio 2027 * 12.3x
Enterprise value 2.61TCr 3.06TCr 2.4TCr 2.27TCr 4.18TCr 2,87100Cr 4.27TCr 28TCr 11TCr 1,37500Cr 11TCr 11TCr 4,87800Cr EV / Sales 2026 *
0.99x
EV / Sales 2027 * 1x
Free-Float
92.33%
Yield 2026 *
2.65%
Yield 2027 * 3.24%
1 day-2.41%
1 week+2.65%
Current month+3.59%
1 month+6.03%
3 months-7.15%
6 months-27.32%
Current year-16.27%
1 week 140.25
Extreme 140.25
148
1 month 129.95
Extreme 129.95
148
Current year 129.95
Extreme 129.95
171.3
1 year 129.95
Extreme 129.95
227.7
3 years 129.95
Extreme 129.95
263.8
5 years 93.4
Extreme 93.4
336.25
10 years 93.4
Extreme 93.4
336.25
Manager TitleAgeSince
Chief Executive Officer 61 01/01/2023
Chief Executive Officer 58 11/11/2022
Corporate Officer/Principal 43 01/01/2013
Director TitleAgeSince
Director/Board Member 61 09/05/2019
Director/Board Member 55 15/06/2016
Director/Board Member 65 15/06/2016
Change 5d. change 1-year change 3-years change Capi.($)
-2.41%+2.65%-28.74%-13.43% 2.99TCr
-1.53%+3.35%-18.60%-63.61% 6.87TCr
+0.71%0.00%+64.39%+369.92% 2.02TCr
-0.35%+2.87%-11.40%+9.88% 1.22TCr
-0.77%+1.84%-22.99%-53.64% 244.56Cr
+3.18%+4.39%+69.60%+68.40% 182.73Cr
-4.45%-5.54%+1.41%+31.40% 108.2Cr
-1.40%-1.03%-15.54%-38.73% 50Cr
-1.40%+0.88%-38.06%-42.77% 19Cr
Average -0.73%+0.55%+0.01%+29.71% 1.52TCr
Weighted average by Cap. -0.30%+3.76%-6.72%+20.51%

Financials

2026 *2027 *
Net sales 2.63TCr 3.08TCr 2.41TCr 2.28TCr 4.2TCr 2,88700Cr 4.3TCr 28TCr 11TCr 1,38300Cr 12TCr 11TCr 4,90600Cr 2.83TCr 3.31TCr 2.59TCr 2.45TCr 4.53TCr 3,10800Cr 4.63TCr 30TCr 12TCr 1,48900Cr 12TCr 12TCr 5,28200Cr
Net income 163.05Cr 191.08Cr 149.56Cr 141.45Cr 261.04Cr 18TCr 266.83Cr 1.76TCr 691.84Cr 8.58TCr 716.68Cr 701.94Cr 30TCr 197.47Cr 231.42Cr 181.13Cr 171.31Cr 316.14Cr 22TCr 323.16Cr 2.13TCr 837.88Cr 10TCr 867.97Cr 850.12Cr 37TCr
Net Debt 125.5Cr 147.08Cr 115.11Cr 108.88Cr 200.92Cr 14TCr 205.38Cr 1.35TCr 532.51Cr 6.61TCr 551.63Cr 540.28Cr 23TCr 346.36Cr 405.9Cr 317.69Cr 300.48Cr 554.51Cr 38TCr 566.81Cr 3.73TCr 1.47TCr 18TCr 1.52TCr 1.49TCr 65TCr
Logo adidas AG
adidas AG is one of the world leaders in the design, manufacturing and marketing of sports equipment and articles. The group's products are sold primarily under the following brands: adidas, TaylorMade and Reebok. Net sales (before intragroup eliminations) break down by family of products as follows: - shoes (57.4%); - clothing (35.3%); - sports equipment (7.3%): golf equipment (golf clubs, balls, gloves, metal clubs, etc.; No. 1 worldwide; TaylorMade and Maxfli), bags, balls, etc. At the end of 2025, the products are marketed through a network of 2,022 stores worldwide. Net sales are distributed geographically as follows: Europe (33%), North America (20.5%), China (14.7%), Latin America (11.8%), Japan and South Korea (5.9%), and Others (14.1%).
Employees
56,713
Date Price Change Volume
22/26/22 141.55 -2.41% 5,35,244
21/26/21 145.05 +0.14% 4,07,880
20/26/20 144.85 -1.06% 4,35,552
17/26/17 146.40 +3.21% 8,29,180
16/26/16 141.85 +1.32% 4,49,381
Trader
Investor
Global
Quality
ESG MSCI
AAA
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
28
Last Close Price
141.55EUR
Average target price
197.13EUR
Spread / Average Target
+39.26%

Quarterly revenue - Rate of surprise