Valuation: adidas AG

Capitalization 2.55TCr 2.97TCr 2.34TCr 2.22TCr 4.09TCr 2,86500Cr 4.16TCr 28TCr 11TCr 1,35500Cr 11TCr 11TCr 4,72400Cr P/E ratio 2026 *
15.6x
P/E ratio 2027 * 12.6x
Enterprise value 2.94TCr 3.43TCr 2.69TCr 2.56TCr 4.71TCr 3,30100Cr 4.79TCr 32TCr 12TCr 1,56200Cr 13TCr 13TCr 5,44400Cr EV / Sales 2026 *
1.11x
EV / Sales 2027 * 1.03x
Free-Float
92.39%
Yield 2026 *
2.59%
Yield 2027 * 3.17%
1 day+0.89%
1 week+3.95%
Current month-0.07%
1 month+1.69%
3 months-6.21%
6 months-4.29%
Current year-12.87%
1 week 139.75
Extreme 139.75
149.6
1 month 134.95
Extreme 134.95
153.2
Current year 129.95
Extreme 129.95
171.3
1 year 129.95
Extreme 129.95
227.7
3 years 129.95
Extreme 129.95
263.8
5 years 93.4
Extreme 93.4
336.25
10 years 93.4
Extreme 93.4
336.25
Manager TitleAgeSince
Chief Executive Officer 61 01/01/2023
Chief Executive Officer 58 11/11/2022
Corporate Officer/Principal 43 01/01/2013
Director TitleAgeSince
Director/Board Member 61 09/05/2019
Director/Board Member 55 15/06/2016
Chairman 65 07/05/2026
Change 5d. change 1-year change 3-years change Capi.($)
+1.10%+3.95%-32.52%-10.42% 2.97TCr
+1.99%+0.65%-31.27%-64.11% 6.2TCr
-1.75%-4.59%+34.31%+346.61% 2.01TCr
+1.60%+11.30%-36.85%+37.71% 1.23TCr
+0.14%-4.61%-43.23%-59.77% 219.99Cr
+0.48%-4.77%-22.55%-51.84% 145.07Cr
-0.20%-7.12%+17.82%+29.52% 134.67Cr
-14.05%-4.06%-29.71%-2.75% 92Cr
-0.13%-6.22%-29.53%-35.83% 48Cr
-1.24%-6.30%-45.06%-42.39% 18Cr
Average -1.23%-3.45%-21.86%+14.67% 1.31TCr
Weighted average by Cap. +0.91%-2.79%-21.59%+22.66%

Financials

2026 *2027 *
Net sales 2.65TCr 3.09TCr 2.43TCr 2.31TCr 4.25TCr 2,97600Cr 4.32TCr 29TCr 11TCr 1,40800Cr 12TCr 11TCr 4,90700Cr 2.85TCr 3.32TCr 2.61TCr 2.48TCr 4.56TCr 3,19900Cr 4.64TCr 31TCr 12TCr 1,51400Cr 12TCr 12TCr 5,27600Cr
Net income 148.1Cr 172.37Cr 135.5Cr 128.69Cr 236.95Cr 17TCr 240.99Cr 1.62TCr 628.58Cr 7.86TCr 646.9Cr 633.2Cr 27TCr 165.8Cr 192.97Cr 151.7Cr 144.07Cr 265.27Cr 19TCr 269.79Cr 1.82TCr 703.7Cr 8.8TCr 724.22Cr 708.88Cr 31TCr
Net Debt 389.1Cr 452.86Cr 356.01Cr 338.09Cr 622.53Cr 44TCr 633.14Cr 4.26TCr 1.65TCr 21TCr 1.7TCr 1.66TCr 72TCr 383.38Cr 446.21Cr 350.78Cr 333.13Cr 613.39Cr 43TCr 623.84Cr 4.2TCr 1.63TCr 20TCr 1.67TCr 1.64TCr 71TCr
Logo adidas AG
adidas AG is one of the world leaders in the design, manufacturing and marketing of sports equipment and articles. The group's products are sold primarily under the following brands: adidas, TaylorMade and Reebok. Net sales (before intragroup eliminations) break down by family of products as follows: - shoes (57.4%); - clothing (35.3%); - sports equipment (7.3%): golf equipment (golf clubs, balls, gloves, metal clubs, etc.; No. 1 worldwide; TaylorMade and Maxfli), bags, balls, etc. At the end of 2025, the products are marketed through a network of 2,022 stores worldwide. Net sales are distributed geographically as follows: Europe (33%), North America (20.5%), China (14.7%), Latin America (11.8%), Japan and South Korea (5.9%), and Others (14.1%).
Employees
56,713
Date Price Change Volume
18/26/18 147.30 +1.10% 7,17,244
15/26/15 145.70 -0.75% 4,57,270
14/26/14 146.80 +1.94% 3,91,999
13/26/13 144.00 +1.41% 5,69,074
12/26/12 142.00 +0.21% 7,00,245
Trader
Investor
Global
Quality
ESG MSCI
AAA
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
29
Last Close Price
145.70EUR
Average target price
196.78EUR
Spread / Average Target
+35.06%

Quarterly revenue - Rate of surprise