Valuation: Xtep International Holdings Limited

Capitalization 1.1TCr 1.26TCr 161.04Cr 137.19Cr 126.96Cr 119.55Cr 222.67Cr 15TCr 227.23Cr 1.49TCr 582.79Cr 7.19TCr 604.34Cr 591.53Cr 26TCr P/E ratio 2026 *
8.52x
P/E ratio 2027 * 7.32x
Enterprise value 710.07Cr 814.47Cr 103.99Cr 89Cr 82Cr 77Cr 143.8Cr 9.67TCr 146.74Cr 961.85Cr 376.35Cr 4.64TCr 390.27Cr 381.99Cr 17TCr EV / Sales 2026 *
0.48x
EV / Sales 2027 * 0.48x
Free-Float
48.48%
Yield 2026 *
6.17%
Yield 2027 * 6.98%
1 day+3.12%
1 week+2.43%
Current month+3.58%
1 month-9.04%
3 months-12.97%
6 months-20.72%
Current year-12.81%
1 week 4.49
Extreme 4.49
4.69
1 month 4.37
Extreme 4.37
5.23
Current year 4.37
Extreme 4.37
5.54
1 year 4.37
Extreme 4.37
6.83
3 years 3.61
Extreme 3.61
10.36
5 years 3.61
Extreme 3.61
16.32
10 years 2.04
Extreme 2.04
16.32
Manager TitleAgeSince
Chief Executive Officer 55 03/02/1999
Director of Finance/CFO 33 18/03/2025
Corporate Officer/Principal 53 01/01/1999
Director TitleAgeSince
Director/Board Member 49 01/01/1999
Director/Board Member 70 29/03/2010
Chairman 55 03/02/1999
Change 5d. change 1-year change 3-years change Capi.($)
+3.12%+2.43%-6.28%-50.38% 161.04Cr
-3.14%-3.55%-21.65%-65.04% 6.31TCr
+0.58%+2.15%-29.96%-15.87% 2.84TCr
+3.61%+6.06%+48.38%+391.08% 2.03TCr
-2.58%+1.57%-22.01%+10.40% 1.11TCr
-2.16%-2.66%-20.56%-55.02% 239.23Cr
+0.59%+0.44%+63.22%+82.53% 179.26Cr
-4.40%-1.02%+14.10%+50.39% 108.42Cr
+0.26%-1.17%-24.02%-42.28% 48Cr
+2.67%+1.20%-43.03%-44.20% 19Cr
Average +0.17%+0.98%-4.18%+26.16% 1.31TCr
Weighted average by Cap. +0.43%+1.31%-10.95%+26.62%

Financials

2026 *2027 *
Net sales 1.48TCr 1.7TCr 216.64Cr 184.55Cr 170.8Cr 160.82Cr 299.55Cr 20TCr 305.69Cr 2TCr 783.99Cr 9.68TCr 812.98Cr 795.75Cr 34TCr 1.58TCr 1.82TCr 232.03Cr 197.66Cr 182.93Cr 172.24Cr 320.83Cr 22TCr 327.4Cr 2.15TCr 839.69Cr 10TCr 870.74Cr 852.28Cr 37TCr
Net income 133.8Cr 153.47Cr 20Cr 17Cr 15Cr 15Cr 27Cr 1.82TCr 28Cr 181.24Cr 71Cr 875.18Cr 74Cr 72Cr 3.12TCr 153.22Cr 175.75Cr 22Cr 19Cr 18Cr 17Cr 31Cr 2.09TCr 32Cr 207.55Cr 81Cr 1TCr 84Cr 82Cr 3.57TCr
Net Debt -389.49Cr -446.76Cr -57Cr -49Cr -45Cr -42Cr -79Cr -5.31TCr -80Cr -527.6Cr -206.44Cr -2.55TCr -214.07Cr -209.53Cr -9.08TCr -343.97Cr -394.54Cr -50Cr -43Cr -40Cr -37Cr -70Cr -4.69TCr -71Cr -465.94Cr -182.31Cr -2.25TCr -189.05Cr -185.05Cr -8.02TCr
Logo Xtep International Holdings Limited
Xtep International Holdings Ltd is a China-based company principally engaged in the design, development, manufacturing, sales, marketing and brand management of sports products, including footwear, apparel and accessories. The Company operates its businesses through three segments. The Mass Market segment’ signature brand is Xtep. The Athleisure segment’s signature brands are mainly K-Swiss and Palladium. The Professional Sports segment’s signature brands are Saucony and Merrell. The Company distributes its products both in the domestic market and to overseas markets.
Employees
8,900
Date Price Change Volume
10/26/10 4.630 $ +3.12% 1,54,17,210
09/26/09 4.490 $ -1.97% 1,45,49,270
08/26/08 4.580 $ +1.33% 1,46,39,510
02/26/02 4.520 $ -0.66% 1,56,95,000
Trader
Investor
Global
Quality
ESG MSCI
A
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
21
Last Close Price
4.036CNY
Average target price
5.607CNY
Spread / Average Target
+38.90%

Quarterly revenue - Rate of surprise