Valuation Xtend AI Robotics, Inc.

Stocks

End-of-day quote NYSE 04/09/2026			5-day change	1st Jan Change
6.190 ^USD	+25.18%		+29.50%	-15.32%

12/08

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	89.41	1,542	-	-
Change	-	1,624.8%	-	-
Enterprise Value (EV)	89.41	1,542	1,542	1,542
Change	-	1,624.8%	0%	0%
P/E	-34.8x	-	-	-
PBR	-	-	-	-
PEG	-	-	-	-
Capitalization / Revenue	-	11x	7.14x	3.44x
EV / Revenue	-	11x	7.14x	3.44x
EV / EBITDA	-	-1,928x	1,028x	32.7x
EV / EBIT	-	-50.7x	5,140x	33x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.21	-	-	-
Distribution rate	-	-	-	-
Net sales ¹	-	140.8	216	447.8
EBITDA ¹	-	-0.8	1.5	47.2
EBIT ¹	-	-30.4	0.3	46.7
Net income	-58.28	-	-	-
Net Debt	-	-	-	-
Reference price ²	7.310	6.190	6.190	6.190
Nbr of stocks (in thousands)	12,231	2,49,132	-	-
Announcement Date	11/08/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
XTEND AI ROBOTICS, INC.	-	-	-	-	154.21Cr
ALEC HOLDINGS	8.3x	0.31x	4.45x	7.3%	186.49Cr
GREENTOWN MANAGEMENT HOLDINGS COMPANY LIMITED	7.65x	0.58x	2.93x	10.42%	50Cr
WEE HUR HOLDINGS LTD.	7.45x	2.13x	8.27x	1.76%	47Cr
SHAPE AUSTRALIA CORPORATION LIMITED	17.05x	0.39x	8.75x	4.92%	46Cr
NEXITY	-17.89x	0.61x	5.39x	-.--%	42Cr
Average	4.51x	0.80x	5.96x	4.88%	87.66Cr
Weighted average by Cap.	6.21x	0.62x	5.37x	5.89%