Valuation Xtend AI Robotics, Inc.

Stocks

Real-time Estimate Cboe BZX 12:49:48 01/10/2026 am IST			5-day change	1st Jan Change
3.580 ^USD	-2.72%		-7.30%	-49.66%

28/09	Xtend AI Robotics Secures US Design Patent for NEST Autonomous Base Station	MT
23/09	Xtend AI Robotics Awarded Phase 3 of US Drone Program	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	89.41	916.8	-	-
Change	-	925.41%	-	-
Enterprise Value (EV)	89.41	916.8	916.8	916.8
Change	-	925.41%	0%	0%
P/E	-34.8x	-	-	-
PBR	-	-	-	-
PEG	-	-	-	-
Capitalization / Revenue	-	6.51x	4.24x	2.05x
EV / Revenue	-	6.51x	4.24x	2.05x
EV / EBITDA	-	-1,146x	611x	19.4x
EV / EBIT	-	-30.2x	3,056x	19.6x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.21	-	-	-
Distribution rate	-	-	-	-
Net sales ¹	-	140.8	216	447.8
EBITDA ¹	-	-0.8	1.5	47.2
EBIT ¹	-	-30.4	0.3	46.7
Net income	-58.28	-	-	-
Net Debt	-	-	-	-
Reference price ²	7.310	3.680	3.680	3.680
Nbr of stocks (in thousands)	12,231	2,49,132	-	-
Announcement Date	11/08/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
XTEND AI ROBOTICS, INC.	-	-	-	-	92Cr
QUANTA SERVICES, INC.	56.24x	2.6x	24.78x	0.07%	9.8TCr
VINCI	11.94x	1.03x	5.64x	4.89%	6.81TCr
COMFORT SYSTEMS USA, INC.	34.28x	4.31x	23.41x	0.2%	5.85TCr
LARSEN & TOUBRO LIMITED	25.21x	1.95x	19.2x	1.17%	5.38TCr
FERROVIAL N.V.	49.74x	3.99x	25.23x	1.94%	3.91TCr
EMCOR GROUP, INC.	23.26x	1.59x	14.64x	0.2%	3.36TCr
HOCHTIEF AG	26.96x	0.68x	11.15x	2.29%	3.35TCr
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.58x	0.43x	6.83x	2.81%	2.9TCr
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.93x	0.31x	5.95x	5.72%	2.63TCr
Average	28.24x	1.88x	15.20x	2.14%	4.41TCr
Weighted average by Cap.	31.98x	2.12x	16.87x	1.83%