Valuation: Larsen & Toubro Limited

Capitalization 5,37500Cr 5.6TCr 4.82TCr 4.41TCr 4.21TCr 7.71TCr 7.84TCr 53TCr 20TCr 2,55200Cr 21TCr 21TCr 8,89000Cr P/E ratio 2027 *
25.5x
P/E ratio 2028 * 21.5x
Enterprise value 6,30500Cr 6.57TCr 5.65TCr 5.17TCr 4.93TCr 9.04TCr 9.19TCr 62TCr 24TCr 2,99300Cr 25TCr 24TCr 10,42800Cr EV / Sales 2027 *
1.94x
EV / Sales 2028 * 1.68x
Free-Float
82.81%
Yield 2027 *
1.18%
Yield 2028 * 1.34%
1 day-0.85%
1 week-1.66%
Current month-2.62%
1 month-4.13%
3 months-6.36%
6 months-2.20%
Current year-4.30%
1 week 3,840.4
Extreme 3840.4
3,987.45
1 month 3,840.4
Extreme 3840.4
4,141
Current year 3,288.65
Extreme 3288.65
4,440
1 year 3,288.65
Extreme 3288.65
4,440
3 years 2,168.65
Extreme 2168.65
4,440
5 years 1,368.5
Extreme 1368.5
4,440
10 years 661.05
Extreme 661.05
4,440
Manager TitleAgeSince
Chief Executive Officer 66 01/07/2017
President 68 -
Director of Finance/CFO 67 16/09/2011
Director TitleAgeSince
Chairman 83 23/11/1989
Director/Board Member 67 01/10/2011
Chairman 66 01/10/2023
Change 5d. change 1-year change 3-years change Capi.($)
-0.85%-1.66%+8.00%+73.96% 5.6TCr
-1.29%+3.35%+126.22%+340.47% 12TCr
-2.20%-3.22%-1.23%+14.13% 7.99TCr
-2.39%+2.07%+330.05%+1,215.77% 7TCr
-1.26%-3.07%+29.98%+100.90% 4.86TCr
-2.92%-6.28%+216.23%+577.87% 4.5TCr
-2.84%-2.92%+128.28%+333.03% 4.02TCr
-1.82%-0.93%+96.67%+451.39% 4.06TCr
-0.20%+0.41%-14.85%-24.04% 2.99TCr
-2.36%+0.52%+30.93%+58.95% 2.26TCr
Average -1.70%-1.04%+95.03%+314.24% 5.48TCr
Weighted average by Cap. -1.54%-0.40%+106.80%+351.88%

Financials

2027 *2028 *
Net sales 3,24300Cr 3.38TCr 2.91TCr 2.66TCr 2.54TCr 4.65TCr 4.73TCr 32TCr 12TCr 1,54000Cr 13TCr 12TCr 5,36400Cr 3,76000Cr 3.92TCr 3.37TCr 3.08TCr 2.94TCr 5.39TCr 5.48TCr 37TCr 14TCr 1,78500Cr 15TCr 14TCr 6,21900Cr
Net income 21TCr 214.74Cr 184.78Cr 168.95Cr 161.19Cr 295.51Cr 300.39Cr 2.03TCr 784.34Cr 9.78TCr 805.86Cr 788.59Cr 34TCr 25TCr 259.5Cr 223.3Cr 204.17Cr 194.79Cr 357.11Cr 363.01Cr 2.45TCr 947.84Cr 12TCr 973.84Cr 952.98Cr 41TCr
Net Debt 93TCr 968.95Cr 833.78Cr 762.34Cr 727.35Cr 1.33TCr 1.36TCr 9.15TCr 3.54TCr 44TCr 3.64TCr 3.56TCr 1,53700Cr 93TCr 966.76Cr 831.89Cr 760.61Cr 725.7Cr 1.33TCr 1.35TCr 9.13TCr 3.53TCr 44TCr 3.63TCr 3.55TCr 1,53400Cr
Logo Larsen & Toubro Limited
Larsen & Toubro Limited is a diversified group. Net sales (not including sold divisions) break down by activity as follows: - engineering and construction services (68.5%): implementation of turnkey projects of transportation, building, factories, engineering instruments, etc.; - construction, installation and implementation of hydrocarbon exploration and production projects (17.2%); - development of thermal power plants and manufacturing of energy production equipment (4.4%); - manufacturing of aerospace and defense equipment and systems (3.2%); - manufacturing of custom designed equipment and systems for core industries (2.7%): equipment and systems for the fertilizer, refining, petrochemical, chemical, oil and gas, thermal and nuclear energy industries; - other (4%): manufacturing of industrial machines and products (industrial valves, welding machines, building equipment, etc.), production of concrete, real estate development, etc. Net sales are distributed geographically as follows: India (80.1%), Saudi Arabia (3.6%), United Arab Emirates (2.2%), Qatar (2.1%), Kuwait (1.6%) and other (10.4%).
Employees
55,662
Date Price Change Volume
15/26/15 3,907.50 -0.85% 3,54,498
14/26/14 3,941.05 +0.62% 6,86,487
13/26/13 3,916.70 +1.56% 7,93,129
12/26/12 3,856.60 -2.12% 62,843
11/26/11 3,940.00 -0.85% 85,957
Trader
Investor
Global
Quality
ESG MSCI
A
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
32
Last Close Price
3,907.50INR
Average target price
4,494.61INR
Spread / Average Target
+15.03%

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. 500510 Stock