Market Closed -
Nasdaq
01:30:00 03/05/2024 am IST
|
5-day change
|
1st Jan Change
|
44.87
USD
|
+2.49%
|
|
-0.47%
|
-2.31%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
2,294
|
2,262
|
2,384
|
2,792
|
2,789
|
2,630
|
-
|
Enterprise Value (EV)
1 |
2,294
|
2,262
|
2,384
|
2,792
|
2,789
|
2,630
|
2,630
|
P/E ratio
|
14.7
x
|
19.8
x
|
8.81
x
|
13
x
|
10.4
x
|
10.7
x
|
10.4
x
|
Yield
|
1.07%
|
1.07%
|
1.04%
|
1.24%
|
1.31%
|
1.38%
|
1.43%
|
Capitalization / Revenue
|
5.16
x
|
4.85
x
|
5.5
x
|
4.21
x
|
2.75
x
|
2.57
x
|
2.52
x
|
EV / Revenue
|
5.16
x
|
4.85
x
|
5.5
x
|
4.21
x
|
2.75
x
|
2.57
x
|
2.52
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.23
x
|
1.2
x
|
1.23
x
|
1.27
x
|
1.12
x
|
1
x
|
0.9
x
|
Nbr of stocks (in thousands)
|
52,149
|
50,402
|
47,568
|
61,587
|
60,732
|
60,084
|
-
|
Reference price
2 |
43.99
|
44.88
|
50.12
|
45.34
|
45.93
|
44.87
|
44.87
|
Announcement Date
|
21/01/20
|
25/01/21
|
24/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
444.9
|
466
|
433.6
|
662.9
|
1,015
|
1,022
|
1,044
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
266
|
276.4
|
236
|
410.8
|
456.7
|
417
|
413.8
|
Operating Margin
|
59.78%
|
59.31%
|
54.41%
|
61.97%
|
45%
|
40.79%
|
39.63%
|
Earnings before Tax (EBT)
1 |
194.4
|
145
|
357.7
|
300.6
|
365.3
|
337.3
|
340.7
|
Net income
1 |
148.8
|
114.8
|
271.4
|
222.4
|
269.2
|
253.1
|
255.8
|
Net margin
|
33.44%
|
24.63%
|
62.59%
|
33.55%
|
26.52%
|
24.75%
|
24.49%
|
EPS
2 |
3.000
|
2.270
|
5.690
|
3.490
|
4.400
|
4.210
|
4.328
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.4700
|
0.4800
|
0.5200
|
0.5600
|
0.6000
|
0.6200
|
0.6400
|
Announcement Date
|
21/01/20
|
25/01/21
|
24/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
104.5
|
108.2
|
138.6
|
153.6
|
176.8
|
193.9
|
245.7
|
248.7
|
255.3
|
265.3
|
251.1
|
254.5
|
257.4
|
259.1
|
254.3
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
53.53
|
55.58
|
76.23
|
95.93
|
111.4
|
127.2
|
113.2
|
110.8
|
116.4
|
116.4
|
102.1
|
104.8
|
104.3
|
103.5
|
99.83
|
Operating Margin
|
51.23%
|
51.35%
|
55.02%
|
62.45%
|
63.02%
|
65.61%
|
46.06%
|
44.54%
|
45.62%
|
43.86%
|
40.64%
|
41.19%
|
40.54%
|
39.96%
|
39.25%
|
Earnings before Tax (EBT)
1 |
71.97
|
71.89
|
5.704
|
83.33
|
99.11
|
112.5
|
83.6
|
91.63
|
97.17
|
92.87
|
86.92
|
83.89
|
83.87
|
82.17
|
79.94
|
Net income
1 |
54.41
|
56.29
|
3.804
|
60.74
|
73.38
|
84.45
|
62.4
|
68.68
|
74.17
|
63.91
|
65.76
|
62.88
|
62.9
|
61.53
|
60.02
|
Net margin
|
52.07%
|
52.01%
|
2.75%
|
39.54%
|
41.5%
|
43.56%
|
25.4%
|
27.61%
|
29.05%
|
24.09%
|
26.19%
|
24.71%
|
24.44%
|
23.75%
|
23.6%
|
EPS
2 |
1.140
|
1.180
|
0.0600
|
0.9400
|
1.160
|
1.370
|
1.010
|
1.120
|
1.220
|
1.050
|
1.090
|
1.044
|
1.052
|
1.032
|
1.010
|
Dividend per Share
2 |
0.1300
|
0.1300
|
0.1300
|
0.1500
|
0.1500
|
0.1500
|
0.1500
|
0.1500
|
0.1500
|
0.1500
|
0.1500
|
0.1500
|
0.1600
|
0.1600
|
0.1600
|
Announcement Date
|
21/10/21
|
24/01/22
|
21/04/22
|
25/07/22
|
24/10/22
|
26/01/23
|
24/04/23
|
24/07/23
|
23/10/23
|
25/01/24
|
25/04/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
8.91%
|
6.25%
|
14.7%
|
9.3%
|
11.7%
|
10%
|
9.19%
|
ROA (Net income/ Total Assets)
|
1.3%
|
0.87%
|
1.82%
|
1.09%
|
1.33%
|
1.23%
|
1.22%
|
Assets
1 |
11,447
|
13,192
|
14,914
|
20,401
|
20,237
|
20,642
|
21,032
|
Book Value Per Share
2 |
35.90
|
37.50
|
40.70
|
35.80
|
40.90
|
45.00
|
49.90
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21/01/20
|
25/01/21
|
24/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Last Close Price
44.87
USD Average target price
53.1
USD Spread / Average Target +18.34% Consensus |
1st Jan change
|
Capi.
|
---|
| -2.31% | 2.63B | | -7.63% | 85.24B | | -11.36% | 19.62B | | +14.88% | 14.48B | | +38.32% | 8.72B | | -11.15% | 6.48B | | +24.81% | 4.44B | | -0.51% | 4.39B | | -15.12% | 3.12B | | -19.72% | 2.56B |
Retail & Mortgage Banks
|