Valuation: Varun Beverages Limited

Capitalization 1,55400Cr 1.79TCr 1.56TCr 1.47TCr 1.33TCr 2.46TCr 2.78TCr 17TCr 6.64TCr 71TCr 6.73TCr 6.59TCr 2,61700Cr P/E ratio 2025 *
47.5x
P/E ratio 2026 * 40.4x
Enterprise value 1,54100Cr 1.78TCr 1.54TCr 1.45TCr 1.32TCr 2.44TCr 2.75TCr 17TCr 6.59TCr 71TCr 6.68TCr 6.53TCr 2,59500Cr EV / Sales 2025 *
6.54x
EV / Sales 2026 * 5.62x
Free-Float
39.79%
Yield 2025 *
0.33%
Yield 2026 * 0.39%
More valuation ratios * Estimated data
Dynamic Chart
1 day+2.44%
1 week-2.19%
Current month-3.44%
1 month-4.08%
3 months-14.56%
6 months-24.97%
Current year-28.02%
More quotes
1 week 446.15
Extreme 446.15
479
1 month 446.15
Extreme 446.15
493.4
Current year 419.55
Extreme 419.55
663.6
1 year 419.55
Extreme 419.55
681.12
3 years 145.62
Extreme 145.62
681.12
5 years 57.45
Extreme 57.4533
681.12
10 years 20.15
Extreme 20.1481
681.12
More quotes
Manager TitleAgeSince
Director of Finance/CFO - 02/08/2021
Compliance Officer - 12/05/2017
Chief Operating Officer 52 21/06/2000
Director TitleAgeSince
Chairman 70 16/06/1995
Director/Board Member 37 01/01/2009
Director/Board Member 68 21/10/2004
More insiders
Change 5d. change 1-year change 3-years change Capi.($)
+2.44%-2.19%-27.90%+211.09% 1.79TCr
-0.53%-3.07%+9.67%+12.58% 30TCr
+1.11%+1.70%-2.33%-3.73% 4.56TCr
+0.57%-1.72%+43.63%+116.41% 1.9TCr
+2.90%+3.70%+15.22%+61.16% 1.84TCr
+1.00%+2.33%+36.84%+137.73% 1.13TCr
-1.59%+5.37%-30.59%+133.72% 1.12TCr
-0.76%-4.37%-3.17%+45.68% 1.04TCr
-0.39%-0.78%-20.28%-9.27% 977.09Cr
+0.89%-1.36%+7.64%+111.92% 934.02Cr
Average +0.58%-0.06%+2.88%+81.73% 4.49TCr
Weighted average by Cap. -0.02%-1.82%+7.31%+33.75%
See all sector performances

Financials

2025 *2026 *
Net sales 24TCr 272.11Cr 236.02Cr 222.33Cr 202.01Cr 373.72Cr 421.08Cr 2.63TCr 1.01TCr 11TCr 1.02TCr 999.28Cr 40TCr 27TCr 313.12Cr 271.6Cr 255.84Cr 232.46Cr 430.06Cr 484.56Cr 3.03TCr 1.16TCr 12TCr 1.17TCr 1.15TCr 46TCr
Net income 3.27TCr 38Cr 33Cr 31Cr 28Cr 52Cr 58Cr 365.44Cr 139.85Cr 1.5TCr 141.73Cr 138.71Cr 5.51TCr 3.85TCr 44Cr 39Cr 36Cr 33Cr 61Cr 69Cr 430.31Cr 164.68Cr 1.76TCr 166.88Cr 163.33Cr 6.49TCr
Net Debt -1.3TCr -15Cr -13Cr -12Cr -11Cr -21Cr -23Cr -144.9Cr -55Cr -594.2Cr -56Cr -55Cr -2.18TCr -2.91TCr -34Cr -29Cr -27Cr -25Cr -46Cr -52Cr -324.99Cr -124.37Cr -1.33TCr -126.04Cr -123.36Cr -4.9TCr
More financial data * Estimated data
Logo Varun Beverages Limited
Varun Beverages Limited is an India-based company, which is a franchisee of PepsiCo. It produces and distributes a range of carbonated soft drinks (CSDs), as well as a large selection of non-carbonated beverages (NCBs), including packaged drinking water sold under trademarks owned by PepsiCo. PepsiCo CSD brands produced and sold by it include Pepsi, Pepsi Black, Mountain Dew, Sting, Seven-Up, Mirinda Orange, Seven-Up Nimbooz Masala Soda and Evervess. PepsiCo NCB brands produced and sold by it include Tropicana Slice, Tropicana Juices (100% and Delight), Seven-Up Nimbooz, Gatorade as well as packaged drinking water under the brand Aquafina. It has approximately 34 manufacturing plants in India and over six manufacturing plants in international geographies (two in Nepal and one each in Sri Lanka, Morocco, Zambia and Zimbabwe). Its subsidiaries include Varun Beverages (Nepal) Private Limited, Varun Beverages Lanka (Private) Limited, The Beverage Company Proprietary Limited, and others.
Employees
11,041
More about the company
Date Price Change Volume
20/25/20 459.60 +2.44% 2,25,83,940
19/25/19 448.65 -4.42% 1,48,15,320
18/25/18 469.40 -0.20% 47,68,336
17/25/17 470.35 -0.59% 73,90,960
16/25/16 473.15 +0.69% 76,86,376

Delayed Quote NSE India S.E., June 20, 2025 at 05:19 pm IST

More quotes
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
24
Last Close Price
459.60INR
Average target price
628.54INR
Spread / Average Target
+36.76%
Consensus

Quarterly revenue - Rate of surprise