Valuation: Subros Limited

Market Cap 5.4TCr 57Cr 50Cr 46Cr 42Cr 81Cr 82Cr 549.78Cr 213.8Cr 2.66TCr 213.44Cr 208.81Cr 9.2TCr P/E 2026
25x
P/E 2027 * 29.9x
Enterprise Value 5.45TCr 57Cr 50Cr 46Cr 43Cr 81Cr 83Cr 554.87Cr 215.78Cr 2.69TCr 215.41Cr 210.75Cr 9.29TCr EV / Sales 2026
1.1x
EV / Sales 2027 * 1.25x
Free-Float
25.4%
Yield 2026 *
-
Yield 2027 * -
1 day-3.21%
1 week-5.03%
Current month-5.03%
1 month+13.77%
3 months+16.02%
6 months-9.69%
Current year-7.62%
1 week 792.6
Extreme 792.6
862.95
1 month 695.1
Extreme 695.1
897.9
Current year 622.1
Extreme 622.1
921
1 year 622.1
Extreme 622.1
1,213.7
3 years 350.65
Extreme 350.65
1,213.7
5 years 271.05
Extreme 271.05
1,213.7
10 years 90.95
Extreme 90.95
1,213.7
Manager TitleAgeSince
Chief Executive Officer 56 04/08/2021
Director of Finance/CFO - 01/04/2021
Compliance Officer - 28/04/2023
Director TitleAgeSince
Chairman 48 26/05/2021
Director/Board Member 73 -
Director/Board Member 56 04/08/2021
Change 5-day change 1-year change 3-year change Capi.($)
-3.39%-5.03% - - 57Cr
-3.34%-19.32%+212.26%+450.47% 4.71TCr
-6.68%+2.35%+127.81%+204.01% 3.87TCr
-2.02%+3.68%+1.22%-18.70% 3.3TCr
-3.88%-1.39%+67.51%+112.45% 2.91TCr
-1.30%+1.78%-8.69%+48.60% 1.97TCr
-2.00%-1.99%+63.56%+18.32% 1.75TCr
-3.49%-2.88%-6.56%+2.40% 1.67TCr
-2.03%-5.60%+35.21%+129.72% 1.59TCr
-0.08%+15.61%+34.82%+12.65% 1.55TCr
Average -2.83%+0.78%+58.57%+106.66% 2.59TCr
Weighted average by Cap. -3.23%-0.27%+80.95%+151.52%

Financials

2026 2027 *
Net sales 3.75TCr 40Cr 35Cr 32Cr 30Cr 56Cr 57Cr 382.29Cr 148.66Cr 1.85TCr 148.41Cr 145.2Cr 6.4TCr 4.25TCr 45Cr 39Cr 36Cr 33Cr 63Cr 65Cr 432.72Cr 168.28Cr 2.1TCr 167.99Cr 164.35Cr 7.24TCr
Net income 160.97Cr 1.7Cr 1.48Cr 1.37Cr 1.27Cr 2.41Cr 2.45Cr 16Cr 6.38Cr 79Cr 6.37Cr 6.23Cr 274.58Cr 180.27Cr 1.9Cr 1.66Cr 1.53Cr 1.42Cr 2.7Cr 2.74Cr 18Cr 7.14Cr 89Cr 7.13Cr 6.98Cr 307.5Cr
Net Debt 50Cr 52.68L 46.1L 42.49L 39.38L 74.76L 75.96L 5.09Cr 1.98Cr 25Cr 1.98Cr 1.94Cr 85Cr -70Cr -73.76L -64.54L -59.48L -55.13L -1.05Cr -1.06Cr -7.13Cr -2.77Cr -35Cr -2.77Cr -2.71Cr -119.41Cr
Logo Subros Limited
Subros Limited is an India-based thermal solution company. The Company is the manufacturer of thermal products for automotive applications in India, in technical collaboration with Denso Corporation, Japan. The Company is engaged primarily in the business of manufacturing and sale of thermal products for automotive and home air-conditioning original equipment manufacturers. It manufactures air conditioning systems/ parts and components (automotive/residential/ commercial) and is majorly sold to original equipment manufacturers. The Company engages in designing and manufacturing a wide range of thermal products, including reciprocating compressors, condensers, engine cooling modules, heat exchangers, and the components essential for complete air-conditioning systems. It manufactures a wide range of fixed displacement compressors. These compressors utilize engine power, transmitted through a belt and magnetic clutch, to compress the gaseous refrigerant effectively.
Employees
3,908
Date Price Change Volume
08/26/08 798.60 -3.39% 38,967
07/26/07 ₹826.60 -2.02% 63,706
06/26/06 ₹843.60 -0.53% 68,693
03/26/03 ₹848.10 -0.07% 68,151
02/26/02 ₹848.70 +1.34% 91,492

Quarterly revenue - Rate of surprise