Delayed
NSE India S.E.
03:54:40 15/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
607.8
INR
|
+1.85%
|
|
+1.93%
|
+12.16%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
17,415
|
8,428
|
20,112
|
21,384
|
19,577
|
38,884
|
-
|
-
|
Enterprise Value (EV)
1 |
17,415
|
8,428
|
20,112
|
21,384
|
19,577
|
38,884
|
38,884
|
38,884
|
P/E ratio
|
21.6
x
|
-
|
43.1
x
|
65.6
x
|
40.7
x
|
39.4
x
|
25.5
x
|
19.2
x
|
Yield
|
-
|
0.62%
|
0.23%
|
0.21%
|
0.33%
|
0.39%
|
0.46%
|
0.53%
|
Capitalization / Revenue
|
0.82
x
|
0.42
x
|
1.11
x
|
0.96
x
|
0.7
x
|
1.26
x
|
1.14
x
|
1.01
x
|
EV / Revenue
|
0.82
x
|
0.42
x
|
1.11
x
|
0.96
x
|
0.7
x
|
1.26
x
|
1.14
x
|
1.01
x
|
EV / EBITDA
|
7.31
x
|
4.46
x
|
13.1
x
|
14.4
x
|
11.7
x
|
15.3
x
|
12
x
|
10
x
|
EV / FCF
|
-
|
5.99
x
|
13.9
x
|
47.7
x
|
64.8
x
|
26.6
x
|
20.6
x
|
16
x
|
FCF Yield
|
-
|
16.7%
|
7.2%
|
2.1%
|
1.54%
|
3.77%
|
4.85%
|
6.24%
|
Price to Book
|
2.56
x
|
1.12
x
|
2.53
x
|
2.6
x
|
2.26
x
|
4.12
x
|
3.6
x
|
3.09
x
|
Nbr of stocks (in thousands)
|
65,236
|
65,236
|
65,236
|
65,236
|
65,236
|
65,236
|
-
|
-
|
Reference price
2 |
267.0
|
129.2
|
308.3
|
327.8
|
300.1
|
596.0
|
596.0
|
596.0
|
Announcement Date
|
22/05/19
|
29/06/20
|
29/06/21
|
24/05/22
|
25/05/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
21,347
|
19,928
|
18,060
|
22,386
|
28,063
|
30,806
|
33,974
|
38,526
|
EBITDA
1 |
2,384
|
1,890
|
1,538
|
1,487
|
1,675
|
2,539
|
3,230
|
3,884
|
EBIT
1 |
-
|
987.4
|
616.6
|
463.8
|
572.2
|
1,453
|
2,055
|
2,660
|
Operating Margin
|
-
|
4.95%
|
3.41%
|
2.07%
|
2.04%
|
4.72%
|
6.05%
|
6.91%
|
Earnings before Tax (EBT)
1 |
1,140
|
1,237
|
557.2
|
453.9
|
710.1
|
1,452
|
2,073
|
2,715
|
Net income
1 |
761.3
|
845.7
|
467
|
325.9
|
480.8
|
991.3
|
1,545
|
2,024
|
Net margin
|
3.57%
|
4.24%
|
2.59%
|
1.46%
|
1.71%
|
3.22%
|
4.55%
|
5.25%
|
EPS
2 |
12.35
|
-
|
7.160
|
5.000
|
7.370
|
15.12
|
23.35
|
31.00
|
Free Cash Flow
1 |
-
|
1,407
|
1,448
|
448.5
|
302.2
|
1,464
|
1,886
|
2,428
|
FCF margin
|
-
|
7.06%
|
8.02%
|
2%
|
1.08%
|
4.75%
|
5.55%
|
6.3%
|
FCF Conversion (EBITDA)
|
-
|
74.41%
|
94.17%
|
30.16%
|
18.04%
|
57.68%
|
58.41%
|
62.5%
|
FCF Conversion (Net income)
|
-
|
166.32%
|
310.06%
|
137.62%
|
62.85%
|
147.73%
|
122.08%
|
119.96%
|
Dividend per Share
2 |
-
|
0.8000
|
0.7000
|
0.7000
|
1.000
|
2.333
|
2.767
|
3.167
|
Announcement Date
|
22/05/19
|
29/06/20
|
29/06/21
|
24/05/22
|
25/05/23
|
-
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
6,073
|
6,620
|
4,853
|
5,319
|
5,476
|
6,811
|
7,085
|
6,950
|
6,546
|
6,932
|
7,645
|
7,844
|
8,276
|
EBITDA
|
663
|
638.6
|
267.9
|
346.9
|
397.7
|
474.8
|
433
|
396.1
|
336
|
-
|
-
|
716
|
741
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
167.4
|
119.8
|
54.1
|
-
|
-
|
418
|
437
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
2.36%
|
1.72%
|
0.83%
|
-
|
-
|
5.33%
|
5.28%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
173.8
|
147.2
|
122.2
|
-
|
-
|
419
|
-
|
Net income
|
274.3
|
255.7
|
31.1
|
51.2
|
74.2
|
169.4
|
114.3
|
98.2
|
81.9
|
-
|
-
|
296
|
331
|
Net margin
|
4.52%
|
3.86%
|
0.64%
|
0.96%
|
1.35%
|
2.49%
|
1.61%
|
1.41%
|
1.25%
|
-
|
-
|
3.77%
|
4%
|
EPS
|
4.200
|
3.920
|
0.4800
|
-
|
-
|
2.600
|
1.750
|
1.510
|
1.250
|
-
|
-
|
4.800
|
5.100
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
29/01/21
|
29/06/21
|
04/08/21
|
22/10/21
|
27/01/22
|
24/05/22
|
05/08/22
|
11/11/22
|
25/01/23
|
08/08/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
1,407
|
1,448
|
449
|
302
|
1,465
|
1,887
|
2,428
|
ROE (net income / shareholders' equity)
|
14%
|
11.8%
|
12.4%
|
4.03%
|
5.69%
|
10.8%
|
14.7%
|
16.5%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
104.0
|
115.0
|
122.0
|
126.0
|
133.0
|
145.0
|
166.0
|
193.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
981
|
635
|
1,060
|
1,104
|
1,177
|
1,160
|
1,313
|
Capex / Sales
|
-
|
4.92%
|
3.52%
|
4.73%
|
3.93%
|
3.82%
|
3.41%
|
3.41%
|
Announcement Date
|
22/05/19
|
29/06/20
|
29/06/21
|
24/05/22
|
25/05/23
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +24.12% | 47.61B | | -7.67% | 22.54B | | +27.61% | 20.49B | | +36.72% | 17.99B | | -5.27% | 14.81B | | -17.12% | 13.66B | | -17.84% | 13.44B | | +31.30% | 11.71B | | +39.46% | 11.27B |
Other Auto, Truck & Motorcycle Parts
|