Valuation: DENSO Corporation

Capitalization 5,23300Cr 3.3TCr 2.84TCr 2.59TCr 2.48TCr 4.54TCr 3,16400Cr 4.61TCr 31TCr 12TCr 1,50200Cr 12TCr 12TCr P/E ratio 2026
12x
P/E ratio 2027 * 11.4x
Enterprise value 4,97500Cr 3.14TCr 2.7TCr 2.47TCr 2.35TCr 4.31TCr 3,00800Cr 4.39TCr 30TCr 11TCr 1,42800Cr 12TCr 12TCr EV / Sales 2026
0.7x
EV / Sales 2027 * 0.64x
Free-Float
58.93%
Yield 2026
3.44%
Yield 2027 * 3.67%
1 day+3.18%
1 week+1.30%
Current month+3.27%
1 month+1.51%
3 months-12.98%
6 months-8.75%
Current year-9.92%
1 week 1,850
Extreme 1850
1,958.5
1 month 1,801
Extreme 1801
1,972
Current year 1,801
Extreme 1801
2,309.5
1 year 1,801
Extreme 1801
2,373
3 years 1,568.5
Extreme 1568.5
2,993.5
5 years 1,568.5
Extreme 1568.5
2,993.5
10 years 755.25
Extreme 755.25
2,993.5
Manager TitleAgeSince
Chief Executive Officer 62 01/04/2024
Director of Finance/CFO 61 -
Chief Administrative Officer - 01/10/2024
Director TitleAgeSince
Chairman 68 01/06/2023
Director/Board Member 62 01/06/2024
Director/Board Member 61 01/06/2021
Change 5d. change 1-year change 3-years change Capi.($)
+3.18%+1.30%-0.26%-5.89% 3.3TCr
-9.29%-2.87%+313.48%+549.32% 5.4TCr
+0.29%+0.24%+180.78%+239.05% 4.45TCr
-3.23%+23.58%+146.67%+179.56% 3.74TCr
-1.25%-6.65%-1.18%+61.80% 2.11TCr
-3.73%-3.79%+63.07%+15.32% 1.64TCr
+7.45%+4.54%+35.94%+85.20% 1.79TCr
-1.91%-3.93%-9.20%+2.20% 1.58TCr
+3.05%-1.52%+35.65%+148.06% 1.43TCr
-6.24%+3.08%+91.14%+41.92% 1.3TCr
Average -1.17%+0.50%+85.61%+131.65% 2.67TCr
Weighted average by Cap. -1.97%+0.99%+125.88%+196.72%

Financials

2026 2027 *
Net sales 7,38400Cr 4.65TCr 4TCr 3.66TCr 3.49TCr 6.4TCr 4,46500Cr 6.51TCr 44TCr 17TCr 2,12000Cr 17TCr 17TCr 7,65700Cr 4.83TCr 4.15TCr 3.8TCr 3.62TCr 6.64TCr 4,63000Cr 6.75TCr 46TCr 18TCr 2,19800Cr 18TCr 18TCr
Net income 42TCr 262.5Cr 225.89Cr 206.53Cr 197.05Cr 361.25Cr 25TCr 367.22Cr 2.48TCr 958.82Cr 12TCr 985.13Cr 964.02Cr 43TCr 272.36Cr 234.37Cr 214.29Cr 204.45Cr 374.82Cr 26TCr 381.01Cr 2.57TCr 994.83Cr 12TCr 1.02TCr 1TCr
Net Debt -26TCr -162.7Cr -140.01Cr -128.01Cr -122.13Cr -223.9Cr -16TCr -227.6Cr -1.54TCr -594.29Cr -7.41TCr -610.59Cr -597.51Cr -31TCr -195.94Cr -168.61Cr -154.16Cr -147.09Cr -269.65Cr -19TCr -274.11Cr -1.85TCr -715.7Cr -8.92TCr -735.34Cr -719.58Cr
Logo DENSO Corporation
Denso Corp is a Japan-based company mainly engaged in the development, manufacture and sale of automotive parts in the areas of thermal systems, powertrain systems, mobility electronics, electrification systems, advanced devices, and non-automotive business. The Company operates through four segments, including Japan, North America, Europe, and Asia. Thermal system products include passenger thermals and commercial thermals. Powertrain system products include injection equipment, and engine equipment. Mobility electronics products include electronics products, and safety system products. Electrification system products include electrification components, power mobility electronics, and motors. Advanced device products include mechatronics systems, and sensing systems. Non-automotive business includes AUTO-ID-related products, and factory automation (FA)-related products. The Company also operates business activities through local subsidiaries in South America and other regions.
Employees
1,58,056
Date Price Change Volume
15/26/15 1,944.00 ¥ +3.18% 98,68,300
14/26/14 1,884.00 ¥ -1.72% 95,70,500
13/26/13 1,917.00 ¥ +2.08% 67,20,900
12/26/12 1,878.00 ¥ -0.05% 67,11,000
11/26/11 1,879.00 ¥ -2.08% 70,43,400
Trader
Investor
Global
Quality
ESG MSCI
BBB
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
16
Last Close Price
1,944.00JPY
Average target price
2,228.75JPY
Spread / Average Target
+14.65%

Quarterly revenue - Rate of surprise