Valuation: DENSO Corporation

Market Cap 5,25900Cr 3.24TCr 2.84TCr 2.62TCr 2.41TCr 4.56TCr 3,12100Cr 4.64TCr 31TCr 12TCr 1,52600Cr 12TCr 12TCr P/E 2027 *
12.1x
P/E 2028 * 10.5x
Enterprise Value 4,96900Cr 3.07TCr 2.68TCr 2.47TCr 2.27TCr 4.31TCr 2,95000Cr 4.38TCr 30TCr 12TCr 1,44200Cr 12TCr 11TCr EV / Sales 2027 *
0.65x
EV / Sales 2028 * 0.62x
Free-Float
65.14%
Yield 2027 *
3.75%
Yield 2028 * 4.02%
1 day+0.62%
1 week-1.59%
Current month+4.13%
1 month+5.37%
3 months+1.40%
6 months-11.95%
Current year-9.48%
1 week 1,917
Extreme 1917
1,963
1 month 1,844.5
Extreme 1844.5
2,018
Current year 1,801
Extreme 1801
2,309.5
1 year 1,801
Extreme 1801
2,373
3 years 1,568.5
Extreme 1568.5
2,993.5
5 years 1,568.5
Extreme 1568.5
2,993.5
10 years 755.25
Extreme 755.25
2,993.5
Manager TitleAgeSince
Chief Executive Officer 62 01/04/2024
Director of Finance/CFO 62 -
Chief Administrative Officer - 01/10/2024
Director TitleAgeSince
Chairman 68 01/06/2023
Director/Board Member 62 01/06/2024
Director/Board Member 62 01/06/2021
Change 5-day change 1-year change 3-year change Capi.($)
+0.62%-1.59%-0.86%-15.30% 3.23TCr
+2.99%+3.64%+219.50%+500.00% 4.74TCr
-2.58%-11.12%+103.18%+190.56% 3.59TCr
+5.04%-1.11%+55.64%+96.98% 2.79TCr
+4.34%-0.34%-6.72%+46.13% 1.89TCr
+2.58%+4.47%+61.57%+19.57% 1.76TCr
+1.00%-0.55%-4.38%+4.26% 1.64TCr
-0.04%-0.66%+39.90%+121.68% 1.56TCr
+0.26%-9.95%+22.17%+5.79% 1.39TCr
-0.05%-0.31%+82.94%+40.99% 1.31TCr
Average +1.38%-0.60%+57.29%+101.07% 2.39TCr
Weighted average by Cap. +1.46%-0.87%+77.53%+152.86%

Financials

2027 *2028 *
Net sales 7,70400Cr 4.75TCr 4.16TCr 3.83TCr 3.52TCr 6.68TCr 4,57300Cr 6.79TCr 46TCr 18TCr 2,23500Cr 18TCr 17TCr 7,92700Cr 4.89TCr 4.28TCr 3.94TCr 3.63TCr 6.87TCr 4,70500Cr 6.99TCr 47TCr 18TCr 2,30000Cr 18TCr 18TCr
Net income 42TCr 257.65Cr 225.27Cr 207.81Cr 191.03Cr 361.95Cr 25TCr 368.14Cr 2.48TCr 973.42Cr 12TCr 967.6Cr 946.39Cr 47TCr 288Cr 251.79Cr 232.28Cr 213.52Cr 404.57Cr 28TCr 411.49Cr 2.77TCr 1.09TCr 14TCr 1.08TCr 1.06TCr
Net Debt -29TCr -178.5Cr -156.07Cr -143.97Cr -132.34Cr -250.76Cr -17TCr -255.05Cr -1.72TCr -674.39Cr -8.4TCr -670.35Cr -655.66Cr -33TCr -203.84Cr -178.22Cr -164.41Cr -151.13Cr -286.36Cr -20TCr -291.25Cr -1.96TCr -770.13Cr -9.59TCr -765.52Cr -748.74Cr
Logo DENSO Corporation
Denso Corp is a Japan-based company mainly engaged in the development, manufacture and sale of automotive parts in the areas of thermal systems, powertrain systems, mobility electronics, electrification systems, advanced devices, and non-automotive business. The Company operates through four segments, including Japan, North America, Europe, and Asia. Thermal system products include passenger thermals and commercial thermals. Powertrain system products include injection equipment, and engine equipment. Mobility electronics products include electronics products, and safety system products. Electrification system products include electrification components, power mobility electronics, and motors. Advanced device products include mechatronics systems, and sensing systems. Non-automotive business includes AUTO-ID-related products, and factory automation (FA)-related products. The Company also operates business activities through local subsidiaries in South America and other regions.
Employees
1,54,716
Date Price Change Volume
15/26/15 JP¥1,953.50 +0.62% 59,65,800
14/26/14 JP¥1,941.50 +0.83% 74,99,700
13/26/13 JP¥1,925.50 -0.41% 53,93,400
10/26/10 JP¥1,933.50 +0.29% 55,92,400
09/26/09 JP¥1,928.00 -0.87% 52,83,300
Trader
Investor
Global
Quality
ESG MSCI
BBB
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
18
Last Close Price
1,953.50JPY
Average target price
2,134.44JPY
Spread / Average Target
+9.26%

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Stocks
  3. 6902 Stock