Valuation STLLR Gold Inc. OTC Markets

Stocks

Delayed OTC Markets 07:03:27 24/08/2026 pm IST			5-day change	1st Jan Change
1.470 ^USD	+1.24%		+18.55%	+24.68%

13/08	STLLR Gold Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
11/08	STLLR Gold Reports Final Assay Results At the Jonpol Deposit and Provides Exploration Plans for the Tower Gold Project	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	194.1	151.9	91.52	102.9	246.5	305	-	-
Change	-	-21.73%	-39.77%	12.4%	139.58%	23.75%	-	-
Enterprise Value (EV)	194.1	143.7	79.47	70.56	246.5	305	305	305
Change	-	-25.99%	-44.68%	-11.21%	249.31%	23.75%	0%	0%
P/E	-	-	-5.36x	-3.95x	-	-	-	-
PBR	-	-	-	-	-	-	-	-
PEG	-	-	-	0.2x	-	-	-	-
Capitalization / Revenue	-	-	-	-	-	1,144x	4,575x	15.2x
EV / Revenue	-	-	-	-	-	1,144x	4,575x	15.2x
EV / EBITDA	-	-0x	-0x	-0x	-0x	-12.9x	-14x	-28.5x
EV / EBIT	-0x	-0x	-0x	-0x	-0x	-16.4x	-17.2x	-32.4x
EV / FCF	-0x	-0x	-0x	-0x	-	-	13.9x	43.6x
FCF Yield	-7.47%	-13.3%	-22.2%	-24.2%	-	-	7.21%	2.3%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-	-	-0.28	-0.21	-	-	-	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	-	-	-	-	-	0.2667	0.0667	20
EBITDA ¹	-	-21.82	-19.79	-24.59	-26.82	-23.57	-21.8	-10.7
EBIT ¹	-15.11	-23.4	-21.6	-28.34	-29.94	-18.65	-17.7	-9.4
Net income	-	-	-16.21	-20.98	-	-	-	-
Net Debt	-	-8.278	-12.05	-32.31	-	-	-	-
Reference price ²	4.100	2.960	1.500	0.830	1.630	2.010	2.010	2.010
Nbr of stocks (in thousands)	47,346	51,331	61,012	1,23,939	1,51,198	1,51,734	-	-
Announcement Date	31/03/22	31/03/23	08/03/24	26/02/25	26/02/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEWMONT CORPORATION	13.37x	4.96x	7.79x	0.8%	14TCr
AGNICO EAGLE MINES LIMITED	17.23x	6.78x	9.47x	0.75%	11TCr
BARRICK MINING CORPORATION	13.74x	3.49x	5.07x	1.77%	7.84TCr
WHEATON PRECIOUS METALS CORP.	32.13x	19.33x	22.61x	0.5%	7.16TCr
ANGLOGOLD ASHANTI PLC	15.56x	4.99x	6.87x	3.35%	6.19TCr
KINROSS GOLD CORPORATION	11.35x	3.91x	5.88x	0.45%	3.88TCr
NORTHERN STAR RESOURCES LIMITED	18.89x	3.96x	8.27x	2.07%	2.45TCr
ROYAL GOLD, INC.	22.09x	11.49x	14.13x	0.74%	2.19TCr
COEUR MINING, INC.	14.79x	4.21x	8.1x	-	2.16TCr
Average	17.68x	7.01x	9.80x	1.3%	6.29TCr
Weighted average by Cap.	17.27x	7.04x	9.66x	1.21%