|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.300 MYR | 0.00% |
|
+2.36% | +0.78% |
Company Valuation: Oriental Interest
Data adjusted to current consolidation scope
| Fiscal Period: August | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 267.9 | 420.4 | 446 | 557.5 | 617.9 | 779.1 |
| Change | - | 56.94% | 6.08% | 25% | 10.83% | 26.09% |
| Enterprise Value (EV) 1 | 512.2 | 604.9 | 684 | 790.5 | 910.2 | 931.1 |
| Change | - | 18.1% | 13.07% | 15.57% | 15.15% | 2.3% |
| P/E | 7.37x | 6.27x | 5.7x | 7.08x | 7.43x | 5.55x |
| PBR | 0.57x | 0.68x | 0.66x | 0.76x | 0.78x | 0.84x |
| PEG | - | 0.3x | 0.3x | 13.17x | 1.31x | 0.2x |
| Capitalization / Revenue | 1.17x | 1.21x | 0.94x | 1.04x | 0.95x | 0.92x |
| EV / Revenue | 2.24x | 1.74x | 1.44x | 1.48x | 1.4x | 1.09x |
| EV / EBITDA | 8.32x | 7.04x | 6.02x | 7.79x | 6.48x | 4.35x |
| EV / EBIT | 8.73x | 7.28x | 6.16x | 8.11x | 6.78x | 4.54x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | 0.0343 | 0.035 | 0.05 | 0.05 | 0.055 | - |
| Rate of return | 3.96% | 3.87% | 5.21% | 4.17% | 4.14% | - |
| EPS 2 | 0.1174 | 0.1444 | 0.1685 | 0.1694 | 0.179 | 0.2326 |
| Distribution rate | 29.2% | 24.2% | 29.7% | 29.5% | 30.7% | - |
| Net sales 1 | 228.9 | 346.8 | 475.7 | 534.3 | 652.5 | 850.5 |
| EBITDA 1 | 61.59 | 85.9 | 113.5 | 101.4 | 140.4 | 213.9 |
| EBIT 1 | 58.69 | 83.06 | 111 | 97.42 | 134.3 | 205 |
| Net income 1 | 36.36 | 54.12 | 78.27 | 78.69 | 85.21 | 122.8 |
| Net Debt 1 | 244.3 | 184.5 | 238 | 233 | 292.4 | 152.1 |
| Reference price 2 | 0.865 | 0.905 | 0.960 | 1.200 | 1.330 | 1.290 |
| Nbr of stocks (in thousands) | 3,09,717 | 4,64,575 | 4,64,575 | 4,64,575 | 4,64,575 | 6,03,950 |
| Announcement Date | 24/12/20 | 24/12/21 | 30/12/22 | 29/12/23 | 23/12/24 | 29/12/25 |
1MYR in Million2MYR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 20Cr | ||
| 14.98x | 4.67x | 12.82x | 3.34% | 4.32TCr | ||
| 8.88x | 1.51x | 7.54x | 4.02% | 3.2TCr | ||
| 22.97x | 4.45x | 18.67x | 1.11% | 3.15TCr | ||
| 6.24x | 0.77x | 1.56x | 8.13% | 2.96TCr | ||
| 15.43x | 3.17x | 15.67x | 2.27% | 2.59TCr | ||
| 11.55x | 1.76x | 14.96x | 3.27% | 2.14TCr | ||
| 15.4x | 6.69x | 18.98x | 1.23% | 2.04TCr | ||
| 9.49x | 2.29x | 7.88x | 3.92% | 2.07TCr | ||
| Average | 13.12x | 3.16x | 12.26x | 3.41% | 2.5TCr | |
| Weighted average by Cap. | 13.34x | 3.19x | 12.04x | 3.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 5827 Stock
- Valuation Oriental Interest
Select your edition
All financial news and data tailored to specific country editions
















