Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

EBT: Breakdown by Business Segment

Breakdown by Business Segment (MYR)
Fiscal Period: August 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Land Sub Dividers And Developers

          

Property Development

35Cr 43Cr 46Cr 53Cr 73Cr

Total Assets

123.92Cr 136.3Cr 140.79Cr 160.11Cr 159Cr

Interest Expense

-1.06Cr -1.02Cr -1.35Cr -1.67Cr -1.79Cr

Income Tax Expense

2.2Cr 2.61Cr 11.57L 3.22Cr 5.59Cr

CAPEX

-8.42Cr -1.16Cr -44.79L -38.05L -1.49Cr

EBT

8.29Cr 11Cr 9.39Cr 13Cr 20Cr

D&A

20.29L 14.63L 24.11L 30.57L 43.14L

Commercial Construction and Engineering

          

General Construction

22Cr 26Cr 37Cr 52Cr 52Cr

Total Assets

5.39Cr 6.07Cr 7.25Cr 9.3Cr 12Cr

Interest Expense

-90T -12.52L -16T -3T -20T

Income Tax Expense

3L 3L 14.16L 10.05L 4L

CAPEX

-3L -37.47L -40.98L -60.8L -12.29L

EBT

12.87L 14.29L 26.03L 41.89L 18.61L

D&A

7L 8L 11.48L 17.35L 22.08L

Investment Funds

          

Investment Holding

9.2Cr 7.91Cr 3.93Cr 3.47Cr 3.29Cr

Total Assets

5.98Cr 2.78Cr 1.05Cr 2.4Cr 7.28Cr

Interest Expense

- - - - -1L

Income Tax Expense

- - - - -

EBT

-9L -6L 2L -5L 13.37L

Grain And Field Beans

          

Others

32.44L 64.19L 1.19Cr 1.41Cr 1.78Cr

Total Assets

2.12Cr 2.45Cr 4.9Cr 5.84Cr 9.78Cr

Income Tax Expense

2T - 6L 5L 5L

CAPEX

-68T -21.11L -6L -1Cr -87.33L

EBT

-7L 8L 30.11L 30.2L 32.02L

D&A

10L 9L 11.01L 18.59L 45.84L

Oil Palm Cultivation

47.19L 63.41L - - -

Total Assets

4.2Cr 2.83Cr - - -

Income Tax Expense

7L 9L - - -

CAPEX

- - - - -

EBT

27.67L 38.76L - - -

D&A

69T 63T - - -

Inter-Segment Revenue

-32Cr -31Cr -34Cr -45Cr -45Cr

Total Assets

- - - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (MYR)
Fiscal Period: August 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Malaysia

35Cr 48Cr 53Cr 65Cr 85Cr

Total Assets

141.61Cr 150.44Cr 153.99Cr 176.92Cr 188.45Cr

Interest Expense

-1L -38T -2L -6L -33.81L

Income Tax Expense

2.3Cr 2.74Cr 31.23L 3.36Cr 5.68Cr

D&A

37.62L 32.11L 46.6L 66.51L 1.11Cr

CAPEX

-1.78Cr -1.65Cr -80.19L -1.93Cr -1.39Cr

Gross Profit

10Cr 14Cr 14Cr 19Cr 28Cr

Net Income

5.41Cr 7.83Cr 7.87Cr 8.52Cr 12Cr

EBT

8.55Cr 11Cr 9.97Cr 14Cr 20Cr

Operating Income

8.56Cr 11Cr 9.98Cr 14Cr 20Cr