Valuation: Obayashi Corporation

Market Cap 1,95900Cr 1.23TCr 1.11TCr 1.03TCr 934.35Cr 1.76TCr 1,18000Cr 1.77TCr 12TCr 4.85TCr 61TCr 4.64TCr 4.53TCr P/E 2027 *
11.9x
P/E 2028 * 11.7x
Enterprise Value 1,80600Cr 1.14TCr 1.02TCr 949.37Cr 861.1Cr 1.62TCr 1,08700Cr 1.63TCr 11TCr 4.47TCr 56TCr 4.27TCr 4.18TCr EV / Sales 2027 *
0.61x
EV / Sales 2028 * 0.57x
Free-Float
91.83%
Yield 2027 *
3.32%
Yield 2028 * 3.72%
1 day+1.34%
1 week-1.31%
Current month-3.82%
1 month-5.03%
3 months-5.62%
6 months-19.68%
Current year-8.48%
1 week 14.8
Extreme 14.8
15.3
1 month 14.8
Extreme 14.8
16.3
Current year 14.5
Extreme 14.5
22.2
1 year 12.6
Extreme 12.6
22.2
3 years 10.2
Extreme 10.2
22.2
5 years 10.2
Extreme 10.2
22.2
10 years 10.2
Extreme 10.2
22.2
Manager TitleAgeSince
Chief Executive Officer 66 01/04/2025
Director of Finance/CFO - -
Chief Tech/Sci/R&D Officer - -
Director TitleAgeSince
Chairman 72 01/06/2003
Director/Board Member 66 01/06/2018
Director/Board Member 66 01/06/2020
Change 5-day change 1-year change 3-year change Capi.($)
+1.34%-1.31% - - 1.23TCr
-1.58%+1.66%+66.37%+290.53% 10TCr
+0.33%-2.20%-9.72%+3.82% 6.66TCr
-4.53%-4.38%+100.72%+891.98% 5.76TCr
+1.24%-2.60%-2.53%+18.96% 5.22TCr
-0.18%-0.99%-12.98%+53.24% 3.64TCr
-1.30%-0.01%+17.39%+277.01% 3.44TCr
-0.68%-4.90%+47.78%+318.12% 3.31TCr
-1.14%-4.99%+26.70%+175.15% 2.74TCr
+2.07%+2.30%-20.86%-16.85% 2.74TCr
Average -0.05%-0.32%+23.65%+223.55% 4.88TCr
Weighted average by Cap. -0.32%-0.04%+31.44%+248.58%

Financials

2027 *2028 *
Net sales 2,96800Cr 1.87TCr 1.67TCr 1.56TCr 1.42TCr 2.67TCr 1,78700Cr 2.69TCr 19TCr 7.34TCr 92TCr 7.02TCr 6.87TCr 3,06300Cr 1.93TCr 1.73TCr 1.61TCr 1.46TCr 2.75TCr 1,84500Cr 2.77TCr 19TCr 7.58TCr 95TCr 7.25TCr 7.09TCr
Net income 16TCr 102.96Cr 92Cr 86Cr 78Cr 146.99Cr 9.84TCr 147.91Cr 1.03TCr 404.21Cr 5.08TCr 386.75Cr 378.19Cr 17TCr 104.19Cr 93Cr 87Cr 79Cr 148.74Cr 9.96TCr 149.68Cr 1.04TCr 409.04Cr 5.14TCr 391.38Cr 382.71Cr
Net Debt -15TCr -97Cr -87Cr -81Cr -73Cr -138.15Cr -9.25TCr -139.02Cr -970.46Cr -379.9Cr -4.77TCr -363.5Cr -355.45Cr -20TCr -127.64Cr -114.26Cr -106.51Cr -97Cr -182.22Cr -12TCr -183.36Cr -1.28TCr -501.08Cr -6.3TCr -479.45Cr -468.83Cr
Projected Income Statement - Annual - Obayashi Corporation
Logo Obayashi Corporation
Obayashi Corp is a Japan-based company mainly engaged in the construction and real estate businesses. It has five business segments. The Domestic Construction segment is engaged in the acceptance and construction of construction work, interior construction, sales and rental of construction materials and equipment, and comprehensive building management. The Overseas Construction segment is engaged in the construction work in North America and Southeast Asia. The Domestic Civil Engineering segment is engaged in the acceptance and construction of civil engineering work. The Overseas Civil Engineering segment is engaged in the civil engineering work in North America and Southeast Asia. The Real Estate segment is engaged in the buying and selling and leasing of real estate, and development business. It is also engaged in the private finance initiative (PFI) business, renewable energy business, information and communication technology (ICT) related business and financial business.
Employees
18,031
Date Price Change
13/26/13 €15.10 +1.34%
12/26/12 €14.90 0.00%
09/26/09 €14.90 0.00%
08/26/08 €14.90 -2.61%
07/26/07 €15.30 0.00%
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - Obayashi Corporation
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
9
Last Close Price
2,850.50JPY
Average target price
3,722.22JPY
Spread / Average Target
+30.58%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Obayashi Corporation