Valuation: Obayashi Corporation

Market Cap 2,19400Cr 1.37TCr 1.24TCr 1.14TCr 1.03TCr 1.95TCr 1,28700Cr 2TCr 14TCr 5.46TCr 69TCr 5.15TCr 5.04TCr P/E 2027 *
13.1x
P/E 2028 * 12.9x
Enterprise Value 2,04000Cr 1.28TCr 1.15TCr 1.06TCr 960.63Cr 1.82TCr 1,19700Cr 1.86TCr 13TCr 5.08TCr 64TCr 4.79TCr 4.69TCr EV / Sales 2027 *
0.69x
EV / Sales 2028 * 0.65x
Free-Float
91.83%
Yield 2027 *
3.02%
Yield 2028 * 3.38%
1 day+1.75%
1 week+6.15%
Current month+7.37%
1 month+11.95%
3 months+5.73%
6 months-14.79%
Current year-2.39%
1 week 2,904.5
Extreme 2904.5
3,221
1 month 2,784
Extreme 2784
3,221
Current year 2,784
Extreme 2784
4,439
1 year 2,784
Extreme 2784
4,439
3 years 1,170
Extreme 1170
4,439
5 years 834
Extreme 834
4,439
10 years 772
Extreme 772
4,439
Manager TitleAgeSince
Chief Executive Officer 66 01/04/2025
Director of Finance/CFO - -
Chief Tech/Sci/R&D Officer - -
Director TitleAgeSince
Chairman 72 01/06/2003
Director/Board Member 66 01/06/2018
Director/Board Member 66 01/06/2020
Change 5-day change 1-year change 3-year change Capi.($)
+1.75%+6.15%+11.46%+145.08% 1.35TCr
+0.48%+17.96%+33.61%+240.71% 9.16TCr
+0.39%+1.97%-3.94%+7.54% 7.06TCr
-1.08%+5.75%+5.28%+37.24% 6.17TCr
+1.70%+7.64%0.00%+90.34% 4.38TCr
-0.65%+17.17%+16.17%+497.53% 4.06TCr
+2.51%+9.99%+31.65%+290.97% 3.12TCr
+0.66%-2.55%-15.47%-9.47% 2.82TCr
+0.27%+11.10%+2.80%+212.71% 2.92TCr
+1.00%+9.89%+18.46%+176.35% 2.74TCr
Average +0.75%+4.04%+10.00%+168.90% 4TCr
Weighted average by Cap. +0.53%+4.31%+11.60%+161.82%

Financials

2027 *2028 *
Net sales 2,96800Cr 1.86TCr 1.67TCr 1.55TCr 1.4TCr 2.64TCr 1,74100Cr 2.71TCr 19TCr 7.38TCr 93TCr 6.97TCr 6.82TCr 3,06300Cr 1.92TCr 1.73TCr 1.6TCr 1.44TCr 2.73TCr 1,79700Cr 2.8TCr 19TCr 7.62TCr 96TCr 7.19TCr 7.04TCr
Net income 16TCr 102.24Cr 92Cr 85Cr 77Cr 145.61Cr 9.59TCr 149.2Cr 1.02TCr 406.68Cr 5.14TCr 383.72Cr 375.56Cr 17TCr 103.47Cr 93Cr 86Cr 78Cr 147.35Cr 9.7TCr 150.99Cr 1.03TCr 411.54Cr 5.2TCr 388.31Cr 380.05Cr
Net Debt -15TCr -96Cr -87Cr -80Cr -72Cr -136.85Cr -9.01TCr -140.23Cr -958.98Cr -382.22Cr -4.83TCr -360.65Cr -352.98Cr -20TCr -126.75Cr -114.24Cr -105.54Cr -95Cr -180.51Cr -12TCr -184.96Cr -1.26TCr -504.14Cr -6.37TCr -475.69Cr -465.57Cr
Projected Income Statement - Annual - Obayashi Corporation
Logo Obayashi Corporation
Obayashi Corp is a Japan-based company mainly engaged in the construction and real estate businesses. It has five business segments. The Domestic Construction segment is engaged in the acceptance and construction of construction work, interior construction, sales and rental of construction materials and equipment, and comprehensive building management. The Overseas Construction segment is engaged in the construction work in North America and Southeast Asia. The Domestic Civil Engineering segment is engaged in the acceptance and construction of civil engineering work. The Overseas Civil Engineering segment is engaged in the civil engineering work in North America and Southeast Asia. The Real Estate segment is engaged in the buying and selling and leasing of real estate, and development business. It is also engaged in the private finance initiative (PFI) business, renewable energy business, information and communication technology (ICT) related business and financial business.
Employees
18,031
Date Price Change Volume
12/26/12 JP¥3,191.00 +1.75% 31,00,500
11/26/11 JP¥3,136.00 +0.77% 30,94,500
10/26/10 JP¥3,112.00 +2.40% 26,85,400
09/26/09 JP¥3,039.00 +3.51% 27,74,000
06/26/06 JP¥2,936.00 -5.75% 46,72,500
Trader
Investor
Global
Quality
ESG MSCI
AAA
MarketScreener Ratings - Obayashi Corporation
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
9
Last Close Price
3,136.00JPY
Average target price
3,777.78JPY
Spread / Average Target
+20.46%
  1. Stock Market
  2. Stocks
  3. 1802 Stock