Valuation: Obayashi Corporation

Market Cap 2,08900Cr 1.32TCr 1.18TCr 1.09TCr 985.31Cr 1.87TCr 1,23900Cr 1.91TCr 13TCr 5.18TCr 66TCr 4.96TCr 4.85TCr P/E 2027 *
12.7x
P/E 2028 * 12.5x
Enterprise Value 1,93500Cr 1.22TCr 1.09TCr 1.01TCr 912.86Cr 1.73TCr 1,14800Cr 1.77TCr 12TCr 4.8TCr 61TCr 4.6TCr 4.5TCr EV / Sales 2027 *
0.65x
EV / Sales 2028 * 0.62x
Free-Float
91.83%
Yield 2027 *
3.12%
Yield 2028 * 3.49%
1 day+3.51%
1 week+2.25%
Current month+2.25%
1 month+6.71%
3 months+0.30%
6 months-17.40%
Current year-7.04%
1 week 2,904.5
Extreme 2904.5
3,143
1 month 2,784
Extreme 2784
3,143
Current year 2,784
Extreme 2784
4,439
1 year 2,784
Extreme 2784
4,439
3 years 1,170
Extreme 1170
4,439
5 years 834
Extreme 834
4,439
10 years 772
Extreme 772
4,439
Manager TitleAgeSince
Chief Executive Officer 66 01/04/2025
Director of Finance/CFO - -
Chief Tech/Sci/R&D Officer - -
Director TitleAgeSince
Chairman 72 01/06/2003
Director/Board Member 66 01/06/2018
Director/Board Member 66 01/06/2020
Change 5-day change 1-year change 3-year change Capi.($)
+3.51%+2.25%+8.32%+141.67% 1.27TCr
+10.00%-4.19%+32.15%+250.99% 8.15TCr
+1.88%+3.08%-2.78%+6.70% 6.9TCr
+1.96%+8.48%+7.82%+39.74% 6.01TCr
+2.39%+5.01%-1.35%+88.49% 4.24TCr
+9.20%-7.38%+14.10%+499.97% 3.55TCr
-1.26%-4.50%+28.74%+282.62% 3.07TCr
-0.85%+0.43%-13.68%-9.14% 2.91TCr
+7.07%-4.61%-0.77%+211.49% 2.66TCr
+1.55%-3.07%+13.93%+165.16% 2.58TCr
Average +3.81%-3.58%+8.65%+167.77% 4.14TCr
Weighted average by Cap. +4.33%-3.39%+10.33%+157.03%

Financials

2027 *2028 *
Net sales 2,96800Cr 1.88TCr 1.68TCr 1.54TCr 1.4TCr 2.65TCr 1,76000Cr 2.72TCr 18TCr 7.35TCr 94TCr 7.05TCr 6.9TCr 3,06300Cr 1.94TCr 1.73TCr 1.59TCr 1.44TCr 2.74TCr 1,81700Cr 2.81TCr 19TCr 7.59TCr 97TCr 7.27TCr 7.12TCr
Net income 16TCr 103.41Cr 92Cr 85Cr 77Cr 146.09Cr 9.69TCr 149.72Cr 1.02TCr 404.97Cr 5.19TCr 388.14Cr 379.83Cr 17TCr 104.64Cr 93Cr 86Cr 78Cr 147.83Cr 9.81TCr 151.5Cr 1.03TCr 409.81Cr 5.25TCr 392.77Cr 384.37Cr
Net Debt -15TCr -97Cr -87Cr -80Cr -72Cr -137.3Cr -9.11TCr -140.71Cr -954.95Cr -380.62Cr -4.88TCr -364.8Cr -356.99Cr -20TCr -128.19Cr -114.43Cr -105.29Cr -96Cr -181.1Cr -12TCr -185.6Cr -1.26TCr -502.03Cr -6.43TCr -481.16Cr -470.87Cr
Projected Income Statement - Annual - Obayashi Corporation
Logo Obayashi Corporation
Obayashi Corp is a Japan-based company mainly engaged in the construction and real estate businesses. It has five business segments. The Domestic Construction segment is engaged in the acceptance and construction of construction work, interior construction, sales and rental of construction materials and equipment, and comprehensive building management. The Overseas Construction segment is engaged in the construction work in North America and Southeast Asia. The Domestic Civil Engineering segment is engaged in the acceptance and construction of civil engineering work. The Overseas Civil Engineering segment is engaged in the civil engineering work in North America and Southeast Asia. The Real Estate segment is engaged in the buying and selling and leasing of real estate, and development business. It is also engaged in the private finance initiative (PFI) business, renewable energy business, information and communication technology (ICT) related business and financial business.
Employees
18,031
Date Price Change Volume
09/26/09 JP¥3,039.00 +3.51% 27,74,000
06/26/06 JP¥2,936.00 -5.75% 46,72,500
05/26/05 JP¥3,115.00 +3.63% 33,43,500
04/26/04 JP¥3,006.00 +0.10% 31,34,200
02/26/02 JP¥3,003.00 +1.04% 22,41,300
Trader
Investor
Global
Quality
ESG MSCI
AAA
MarketScreener Ratings - Obayashi Corporation
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
9
Last Close Price
3,039.00JPY
Average target price
3,777.78JPY
Spread / Average Target
+24.31%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Obayashi Corporation
  1. Stock Market
  2. Stocks
  3. 1802 Stock