Valuation: Obayashi Corporation

Capitalization 2,76100Cr 1.79TCr 1.51TCr 1.38TCr 1.32TCr 2.45TCr 1,62200Cr 2.53TCr 16TCr 6.38TCr 78TCr 6.71TCr 6.57TCr P/E ratio 2026 *
18.7x
P/E ratio 2027 * 19.2x
Enterprise value 2,68400Cr 1.74TCr 1.47TCr 1.34TCr 1.28TCr 2.38TCr 1,57700Cr 2.46TCr 16TCr 6.2TCr 76TCr 6.52TCr 6.39TCr EV / Sales 2026 *
1.04x
EV / Sales 2027 * 0.99x
Free-Float
91.71%
Yield 2026 *
2.15%
Yield 2027 * 2.21%
1 day+1.10%
1 week-6.17%
Current month+16.43%
1 month+12.97%
3 months+39.83%
6 months+69.73%
Current year+24.20%
1 week 3,950
Extreme 3950
4,309
1 month 3,415
Extreme 3415
4,385
Current year 3,247
Extreme 3247
4,385
1 year 1,742.5
Extreme 1742.5
4,385
3 years 971
Extreme 971
4,385
5 years 834
Extreme 834
4,385
10 years 772
Extreme 772
4,385
Manager TitleAgeSince
Chief Executive Officer 65 01/04/2025
Director of Finance/CFO - -
Chief Tech/Sci/R&D Officer - -
Director TitleAgeSince
Chairman 71 01/06/2003
Director/Board Member 74 01/06/2024
Director/Board Member 69 01/06/2021
Change 5d. change 1-year change 3-years change Capi.($)
+1.12%-6.17%+95.62%+315.13% 1.79TCr
-1.11%-0.89%+80.57%+235.26% 7.83TCr
-0.12%+3.32%+31.92%+94.33% 6.49TCr
+1.07%+0.39%+43.07%+135.26% 5.24TCr
-1.37%-1.43%+234.39%+933.82% 4.71TCr
-1.81%-3.15%+80.47%+417.93% 3.57TCr
+5.03%+8.06%+162.01%+577.83% 3.43TCr
+4.13%+6.43%+105.63%+285.74% 3.08TCr
-0.79%-1.57%-9.58%-6.89% 2.99TCr
+0.96%+1.33%+55.87%+58.77% 2.26TCr
Average +0.72%+1.01%+88.00%+304.72% 4.14TCr
Weighted average by Cap. +0.38%+1.35%+87.07%+304.12%

Financials

2026 *2027 *
Net sales 2,57000Cr 1.67TCr 1.41TCr 1.29TCr 1.23TCr 2.28TCr 1,51000Cr 2.36TCr 15TCr 5.94TCr 73TCr 6.24TCr 6.12TCr 2,69200Cr 1.74TCr 1.48TCr 1.35TCr 1.29TCr 2.38TCr 1,58200Cr 2.47TCr 16TCr 6.22TCr 76TCr 6.54TCr 6.41TCr
Net income 15TCr 97Cr 82Cr 75Cr 71Cr 132.35Cr 8.78TCr 136.95Cr 871.01Cr 345.05Cr 4.24TCr 363.03Cr 355.54Cr 14TCr 92Cr 78Cr 71Cr 68Cr 126.32Cr 8.38TCr 130.7Cr 831.3Cr 329.32Cr 4.04TCr 346.48Cr 339.33Cr
Net Debt -7.68TCr -50Cr -42Cr -38Cr -37Cr -68Cr -4.51TCr -70Cr -447.68Cr -177.35Cr -2.18TCr -186.59Cr -182.74Cr -9.59TCr -62Cr -53Cr -48Cr -46Cr -85Cr -5.64TCr -88Cr -559.13Cr -221.5Cr -2.72TCr -233.04Cr -228.23Cr
Logo Obayashi Corporation
OBAYASHI CORPORATION is a Japan-based company mainly engaged in the construction and real estate business. The Company has five business segments. The Domestic Construction segment is engaged in the construction work, interior work and equipment work in Japan, the sale and leasing of construction materials, and the building management business. The Overseas Construction segment is engaged in the construction work and related business in North America and Southeast Asia. The Domestic Civil Engineering segment and the Oversea Civil Engineering segment are engaged in the civil engineering work and related business in Japan, North America and Southeast Asia. The Real Estate segment is engaged in the sale and rental of real estate, and the development of land. The Company is also engaged in the private finance initiative (PFI) business, renewable energy business, information and communication technology (ICT) related business, financial business, and the golf courses operation business.
Employees
17,305
Calendar
Date Price Change Volume
19/26/19 4,061.00 ¥ +1.12% 12,53,600
18/26/18 4,016.00 ¥ +0.65% 29,64,400
17/26/17 3,990.00 ¥ -0.37% 38,60,700
16/26/16 4,005.00 ¥ -4.55% 40,60,300
13/26/13 4,196.00 ¥ -3.03% 41,46,100
Trader
Investor
Global
Quality
ESG MSCI
AA
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
8
Last Close Price
4,016.00JPY
Average target price
3,512.50JPY
Spread / Average Target
-12.54%

Quarterly revenue - Rate of surprise