Valuation Microsoft Corporation

Stocks

Market Closed - Nasdaq 01:30:00 06/10/2026 am IST			After hours 02:32:00 am
525.18 ^USD	+1.48%		525.06	-0.02%

02:18am	Nvidia-backed Reflection unveils first AI model to take on Chinese open models	RE
02:03am	Nasdaq Composite Reaches New High, 10-Year Yield Tops 5.3%	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	19,20,840	25,32,081	33,21,869	36,97,022	27,70,955	38,42,943	-	-
Change	-	31.82%	31.19%	11.29%	-25.05%	38.69%	-	-
Enterprise Value (EV) ¹	18,65,864	24,68,056	32,91,263	36,45,608	27,34,406	37,94,152	38,04,113	39,42,512
Change	-	32.27%	33.35%	10.77%	-24.99%	38.76%	0.26%	3.64%
P/E	26.6x	35.2x	37.9x	36.5x	20.8x	26.3x	22x	17.9x
PBR	11.5x	12.3x	12.4x	10.8x	6.26x	6.73x	5.26x	4.1x
PEG	-	113.23x	1.7x	2.3x	0.7x	2.71x	1.1x	0.8x
Capitalization / Revenue	9.69x	11.9x	13.6x	13.1x	8.35x	9.82x	8.21x	6.75x
EV / Revenue	9.41x	11.6x	13.4x	12.9x	8.24x	9.7x	8.13x	6.92x
EV / EBITDA	19.1x	23.8x	25x	22.4x	13.8x	15.9x	12.9x	10.6x
EV / EBIT	22.4x	27.5x	30.1x	28.4x	17.6x	20.8x	17.5x	15x
EV / FCF	28.6x	41.5x	44.4x	50.9x	40.8x	115x	85.5x	44.4x
FCF Yield	3.49%	2.41%	2.25%	1.96%	2.45%	0.87%	1.17%	2.25%
Dividend per Share ²	2.48	2.72	3	3.32	3.64	3.895	4.26	4.421
Rate of return	0.97%	0.8%	0.67%	0.67%	0.98%	0.75%	0.82%	0.85%
EPS ²	9.65	9.68	11.8	13.64	17.95	19.69	23.58	28.92
Distribution rate	25.7%	28.1%	25.4%	24.3%	20.3%	19.8%	18.1%	15.3%
Net sales ¹	1,98,270	2,11,915	2,45,122	2,81,724	3,31,839	3,91,183	4,67,963	5,69,665
EBITDA ¹	97,843	1,03,555	1,31,720	1,62,681	1,98,685	2,39,322	2,95,599	3,72,566
EBIT ¹	83,383	89,694	1,09,433	1,28,528	1,55,237	1,82,236	2,17,245	2,62,690
Net income ¹	72,738	72,361	88,136	1,01,832	1,33,749	1,46,926	1,75,768	2,13,092
Net Debt ¹	-54,976	-64,025	-30,606	-51,414	-36,549	-48,790	-38,829	99,570
Reference price ²	256.83	340.54	446.95	497.41	373.02	517.53	517.53	517.53
Nbr of stocks (in thousands)	74,79,033	74,35,488	74,32,306	74,32,544	74,28,435	74,25,545	-	-
Announcement Date	26/07/22	25/07/23	30/07/24	30/07/25	29/07/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MICROSOFT CORPORATION	26.27x	9.71x	15.87x	0.75%	3,84300Cr
PALANTIR TECHNOLOGIES INC.	121.59x	53.78x	87.57x	-.--%	45TCr
ORACLE CORPORATION	21.42x	6.06x	10.62x	1.4%	43TCr
PALO ALTO NETWORKS, INC.	255.85x	22.84x	66.87x	-.--%	33TCr
CROWDSTRIKE HOLDINGS, INC.	2700.4x	45.28x	148.08x	-.--%	28TCr
SAP SE	26.03x	5.22x	16.46x	1.46%	24TCr
SERVICENOW, INC.	86.99x	8.45x	22.61x	-.--%	14TCr
FORTINET, INC.	58.52x	15.77x	41.53x	-.--%	13TCr
DATADOG, INC.	495.26x	21.25x	83.97x	-.--%	9.95TCr
CADENCE DESIGN SYSTEMS, INC.	73.08x	15.42x	32.49x	-.--%	9.68TCr
Average	386.54x	20.38x	52.61x	0.36%	60.42TCr
Weighted average by Cap.	178.83x	15.31x	31.86x	0.64%