Valuation Microsoft Corporation

Stocks

Real-time Estimate Cboe BZX Other stock markets 11:21:16 29/07/2026 pm IST			5-day change	1st Jan Change
395.99 ^USD	+0.67%		+1.43%	-18.14%

10:30pm	US Equity Indexes Slide Ahead of Warsh's Press Briefing, Big-Tech Results While Trump Vows to Hit Iran Hard	MT
10:12pm	Microsoft Facing Probe in UK Over Changes to Microsoft 365 Subscription Plans	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	20,40,304	19,20,840	25,32,081	33,21,869	36,97,022	29,21,975	-	-
Change	-	-5.86%	31.82%	31.19%	11.29%	-20.96%	-	-
Enterprise Value (EV) ¹	19,68,116	18,65,864	24,68,056	32,91,263	36,45,608	28,64,757	28,83,458	29,04,685
Change	-	-5.2%	32.27%	33.35%	10.77%	-21.42%	0.65%	0.74%
P/E	33.7x	26.6x	35.2x	37.9x	36.5x	22.7x	20.2x	17.2x
PBR	14.3x	11.5x	12.3x	12.4x	10.8x	6.55x	5x	4x
PEG	-	1.3x	113.23x	1.7x	2.3x	0.8x	1.6x	1x
Capitalization / Revenue	12.1x	9.69x	11.9x	13.6x	13.1x	8.87x	7.59x	6.41x
EV / Revenue	11.7x	9.41x	11.6x	13.4x	12.9x	8.69x	7.49x	6.37x
EV / EBITDA	24.1x	19.1x	23.8x	25x	22.4x	14.4x	12x	9.92x
EV / EBIT	28.1x	22.4x	27.5x	30.1x	28.4x	18.6x	16.1x	13.8x
EV / FCF	35.1x	28.6x	41.5x	44.4x	50.9x	44.1x	49.6x	45x
FCF Yield	2.85%	3.49%	2.41%	2.25%	1.96%	2.27%	2.02%	2.22%
Dividend per Share ²	2.24	2.48	2.72	3	3.32	3.679	3.856	4.279
Rate of return	0.83%	0.97%	0.8%	0.67%	0.67%	0.94%	0.98%	1.09%
EPS ²	8.05	9.65	9.68	11.8	13.64	17.35	19.51	22.88
Distribution rate	27.8%	25.7%	28.1%	25.4%	24.3%	21.2%	19.8%	18.7%
Net sales ¹	1,68,088	1,98,270	2,11,915	2,45,122	2,81,724	3,29,550	3,84,869	4,56,148
EBITDA ¹	81,602	97,843	1,03,555	1,31,720	1,62,681	1,99,047	2,39,952	2,92,789
EBIT ¹	69,916	83,383	89,694	1,09,433	1,28,528	1,53,726	1,78,947	2,10,162
Net income ¹	61,271	72,738	72,361	88,136	1,01,832	1,29,192	1,45,476	1,69,269
Net Debt ¹	-72,188	-54,976	-64,025	-30,606	-51,414	-57,218	-38,517	-17,290
Reference price ²	270.90	256.83	340.54	446.95	497.41	393.35	393.35	393.35
Nbr of stocks (in thousands)	75,31,575	74,79,033	74,35,488	74,32,306	74,32,544	74,28,435	-	-
Announcement Date	27/07/21	26/07/22	25/07/23	30/07/24	30/07/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MICROSOFT CORPORATION	22.67x	8.69x	14.39x	0.94%	2,92200Cr
PALANTIR TECHNOLOGIES INC.	91.39x	36.87x	61.47x	-.--%	30TCr
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	101.76x	32.44x	102.62x	0.17%	10TCr
CADENCE DESIGN SYSTEMS, INC.	71.95x	15.15x	32.03x	-.--%	9.51TCr
DATADOG, INC.	453.17x	19.46x	78.17x	-.--%	8.93TCr
SYNOPSYS, INC.	142.23x	8.37x	21.35x	-.--%	7.35TCr
SEA LIMITED	35.74x	1.88x	14.73x	-.--%	6.58TCr
TAKE-TWO INTERACTIVE SOFTWARE, INC.	120.67x	5.29x	25.91x	-.--%	4.63TCr
ROBLOX CORPORATION	-33.24x	4.36x	20.9x	-.--%	3.54TCr
DASSAULT SYSTÈMES SE	21.1x	3.98x	10.98x	1.34%	3.17TCr
Average	102.74x	13.65x	38.26x	0.24%	37.6TCr
Weighted average by Cap.	44.99x	11.75x	22.84x	0.74%