Market Closed -
OTC Markets
01:25:20 04/05/2024 am IST
|
5-day change
|
1st Jan Change
|
0.0011
USD
|
-8.79%
|
|
-47.62%
|
+120.00%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
45.81
|
32.85
|
26.45
|
5.898
|
5.892
|
Enterprise Value (EV)
1 |
45.97
|
34.75
|
30.21
|
8.662
|
9.658
|
P/E ratio
|
-124
x
|
-17.1
x
|
-8.44
x
|
-0.74
x
|
-0.7
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
297
x
|
20.1
x
|
29.1
x
|
2.38
x
|
1.33
x
|
EV / Revenue
|
298
x
|
21.3
x
|
33.2
x
|
3.49
x
|
2.17
x
|
EV / EBITDA
|
-130
x
|
-19.9
x
|
-13
x
|
-2.9
x
|
-3.16
x
|
EV / FCF
|
-
|
-6,26,58,533
x
|
-23,33,84,024
x
|
1,68,21,331
x
|
-39,53,415
x
|
FCF Yield
|
-
|
-0%
|
-0%
|
0%
|
-0%
|
Price to Book
|
-37
x
|
-16.5
x
|
-6.3
x
|
-1.44
x
|
-1.7
x
|
Nbr of stocks (in thousands)
|
5,41,965
|
7,64,068
|
7,78,053
|
9,99,710
|
18,41,369
|
Reference price
2 |
0.0845
|
0.0430
|
0.0340
|
0.005900
|
0.003200
|
Announcement Date
|
16/07/20
|
16/07/20
|
15/04/21
|
13/04/22
|
31/03/23
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
0.154
|
1.632
|
0.9102
|
2.479
|
4.443
|
EBITDA
1 |
-0.3532
|
-1.75
|
-2.319
|
-2.99
|
-3.056
|
EBIT
1 |
-0.3562
|
-1.771
|
-2.359
|
-3.049
|
-3.156
|
Operating Margin
|
-231.29%
|
-108.54%
|
-259.14%
|
-122.99%
|
-71.04%
|
Earnings before Tax (EBT)
1 |
-0.3582
|
-1.786
|
-3.126
|
-7.02
|
-7.313
|
Net income
1 |
-0.3582
|
-1.786
|
-3.126
|
-7.02
|
-7.313
|
Net margin
|
-232.62%
|
-109.46%
|
-343.39%
|
-283.21%
|
-164.6%
|
EPS
2 |
-0.000681
|
-0.002512
|
-0.004030
|
-0.008020
|
-0.004575
|
Free Cash Flow
|
-
|
-0.5545
|
-0.1294
|
0.5149
|
-2.443
|
FCF margin
|
-
|
-33.99%
|
-14.22%
|
20.77%
|
-54.98%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
16/07/20
|
16/07/20
|
15/04/21
|
13/04/22
|
31/03/23
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
0.16
|
1.89
|
3.76
|
2.76
|
3.77
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-0.4403
x
|
-1.081
x
|
-1.62
x
|
-0.9244
x
|
-1.232
x
|
Free Cash Flow
|
-
|
-0.55
|
-0.13
|
0.51
|
-2.44
|
ROE (net income / shareholders' equity)
|
-
|
112%
|
100%
|
201%
|
185%
|
ROA (Net income/ Total Assets)
|
-
|
-142%
|
-88.8%
|
-76.8%
|
-75.5%
|
Assets
1 |
-
|
1.255
|
3.52
|
9.139
|
9.685
|
Book Value Per Share
2 |
-0
|
-0
|
-0.0100
|
-0
|
-0
|
Cash Flow per Share
2 |
0
|
0
|
0
|
0
|
0
|
Capex
1 |
0.03
|
0.13
|
0.06
|
0.19
|
0.04
|
Capex / Sales
|
20%
|
7.83%
|
6.54%
|
7.86%
|
1%
|
Announcement Date
|
16/07/20
|
16/07/20
|
15/04/21
|
13/04/22
|
31/03/23
|
|
1st Jan change
|
Capi.
|
---|
| +120.00% | 3.3M | | +5.51% | 268B | | +1.53% | 45.86B | | +21.81% | 23.48B | | +39.34% | 17.71B | | -9.55% | 16.71B | | +13.41% | 11.99B | | +2.50% | 11.3B | | +10.37% | 10.37B | | -8.08% | 8B |
Other Non-Alcoholic Beverages
|