Valuation: Suntory Beverage & Food Limited

Market Cap 1,44200Cr 888.01Cr 776.03Cr 716.1Cr 660.06Cr 1.24TCr 86TCr 1.27TCr 8.56TCr 3.37TCr 42TCr 3.33TCr 3.26TCr P/E 2026 *
16.1x
P/E 2027 * 15.3x
Enterprise Value 1,25400Cr 772.08Cr 674.72Cr 622.61Cr 573.89Cr 1.08TCr 74TCr 1.11TCr 7.44TCr 2.93TCr 36TCr 2.9TCr 2.84TCr EV / Sales 2026 *
0.68x
EV / Sales 2027 * 0.63x
Free-Float
40.3%
Yield 2026 *
2.59%
Yield 2027 * 2.65%
1 day+1.15%
1 week+2.62%
Current month+3.76%
1 month+7.88%
3 months+1.21%
6 months-4.81%
Current year-1.29%
1 week 4,545
Extreme 4545
4,761
1 month 4,290
Extreme 4290
4,761
Current year 4,104
Extreme 4104
5,399
1 year 4,104
Extreme 4104
5,399
3 years 4,104
Extreme 4104
5,897
5 years 3,810
Extreme 3810
5,897
10 years 3,520
Extreme 3520
5,897
Manager TitleAgeSince
Director of Finance/CFO 58 01/06/2026
Chief Tech/Sci/R&D Officer 64 -
Sales & Marketing - -
Director TitleAgeSince
Director/Board Member 63 01/03/2017
Director/Board Member 69 01/03/2023
Director/Board Member 62 01/03/2024
Change 5-day change 1-year change 3-year change Capi.($)
+1.15%+2.62%+3.69%-5.55% 888.01Cr
-3.96%-2.31%+15.54%+34.12% 35TCr
-1.50%-2.40%-8.79%-2.21% 4.21TCr
-0.72%+0.08%+24.90%+111.85% 2.42TCr
+2.27%+1.12%+2.56%+15.26% 1.94TCr
-0.69%-3.09%-5.47%+39.75% 1.63TCr
+0.29%-0.23%+23.88%+39.95% 1.36TCr
-0.94%+0.80%+59.27%+184.54% 1.2TCr
+1.05%+3.46%-13.40%+83.17% 900.64Cr
-3.30%-5.26%-34.78%-42.75% 741.1Cr
Average -0.22%+0.41%+6.74%+45.81% 5.04TCr
Weighted average by Cap. -0.04%+1.82%+12.58%+37.08%

Financials

2026 *2027 *
Net sales 1,85100Cr 1.14TCr 996.12Cr 919.19Cr 847.26Cr 1.6TCr 1,09800Cr 1.63TCr 11TCr 4.32TCr 54TCr 4.28TCr 4.19TCr 1,90100Cr 1.17TCr 1.02TCr 944.12Cr 870.24Cr 1.64TCr 1,12700Cr 1.68TCr 11TCr 4.44TCr 55TCr 4.4TCr 4.3TCr
Net income 8.93TCr 55Cr 48Cr 44Cr 41Cr 77Cr 5.3TCr 79Cr 530.23Cr 208.55Cr 2.59TCr 206.59Cr 202.06Cr 9.43TCr 58Cr 51Cr 47Cr 43Cr 81Cr 5.59TCr 83Cr 559.52Cr 220.07Cr 2.74TCr 218.01Cr 213.22Cr
Net Debt -19TCr -115.93Cr -101.31Cr -93Cr -86Cr -162.42Cr -11TCr -166.02Cr -1.12TCr -439.5Cr -5.47TCr -435.37Cr -425.82Cr -24TCr -150.37Cr -131.41Cr -121.26Cr -111.77Cr -210.67Cr -14TCr -215.34Cr -1.45TCr -570.07Cr -7.09TCr -564.71Cr -552.32Cr
Logo Suntory Beverage & Food Limited
Suntory Beverage & Food Ltd is a Japan-based company mainly engaged in the manufacture and sale of beverages and food. It operates through four geographical segments. Japan segment manufactures and sells mineral water, coffee drinks, tea drinks, carbonated drinks, sports drinks and others, and engages in marketing and product planning for soft drinks in Japan. Asia Pacific segment manufactures and sells health foods BRAND'S Essence of Chicken series in Southeast Asia, energy drink V and the fruit juice drink JUST JUICE, sells the energy drink Sting and the Suntory brand tea drink TEA+ in Vietnam, carbonated drinks PEPSI in Thailand, Ribena and Lucozade in Malaysia, Hong Kong and Singapore. European segment manufactures and sells carbonated drinks Orangina and Schweppes, fruit juice drinks Oasis and Ribena and energy drinks and sports drinks Lucozade in Europe. Americas segment manufactures and sells soft drinks, spirits, beer, wine and others and operates restaurants in North America.
Employees
23,000
Date Price Change Volume
17/26/17 JP¥4,666.00 +1.15% 13,77,500
16/26/16 JP¥4,613.00 -1.01% 11,20,900
15/26/15 JP¥4,660.00 +0.17% 9,77,100
14/26/14 JP¥4,652.00 +0.87% 5,07,100
13/26/13 JP¥4,612.00 +1.43% 8,60,800
Trader
Investor
Global
Quality
ESG MSCI
A
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
11
Last Close Price
4,666.00JPY
Average target price
4,739.09JPY
Spread / Average Target
+1.57%

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Stocks
  3. 2587 Stock