Valuation: Swire Pacific Limited

Market Cap 11TCr 1.34TCr 1.17TCr 1.08TCr 1TCr 1.9TCr 1,28100Cr 1.93TCr 13TCr 5.08TCr 63TCr 5.04TCr 4.93TCr 2,16900Cr P/E 2026 *
10.4x
P/E 2027 * 9.66x
Enterprise Value 17TCr 2.15TCr 1.88TCr 1.73TCr 1.6TCr 3.04TCr 2,05000Cr 3.09TCr 21TCr 8.14TCr 1,01000Cr 8.07TCr 7.89TCr 3,47200Cr EV / Sales 2026 *
1.77x
EV / Sales 2027 * 1.56x
Free-Float
35.55%
Yield 2026 *
4.59%
Yield 2027 * 4.88%
1 day+5.73%
1 week+6.05%
Current month+7.22%
1 month+6.83%
3 months-0.68%
6 months+32.23%
Current year+39.71%
1 week 81.4
Extreme 81.4
87.7
1 month 79.65
Extreme 79.65
87.7
Current year 62.75
Extreme 62.75
91.55
1 year 62.5
Extreme 62.5
91.55
3 years 48.4
Extreme 48.4
91.55
5 years 40.25
Extreme 40.25
91.55
10 years 35.1
Extreme 35.1
103.8
Manager TitleAgeSince
Director of Finance/CFO 59 01/04/2021
General Counsel 59 01/02/2022
Director TitleAgeSince
Chairman 53 01/07/2018
Director/Board Member 63 01/08/2015
Director/Board Member 75 17/05/2017
Date Insider Type Main position Quantity % Market Cap.
09/24/09Other

Director

5,12,500 0.0178%
15/24/15Other

Director

2,47,500 0.0086%
14/24/14Other

Director

1,65,000 0.0057%
Change 5-day change 1-year change 3-year change Capi.($)
+5.73%+6.05%+26.96%+46.86% 1.34TCr
+1.04%-0.77%+19.49%+40.27% 36TCr
+3.09%-4.89%-5.43%+0.89% 4.31TCr
+0.82%-4.60%+25.82%+109.16% 2.41TCr
-1.91%-4.17%+5.87%+12.53% 1.92TCr
-0.69%-7.31%+5.72%+44.83% 1.7TCr
+2.17%-8.35%+57.36%+189.62% 1.19TCr
-0.08%-5.52%-17.37%+83.97% 870.52Cr
-1.24%-0.85%+1.75%-9.06% 869.86Cr
+0.26%-7.72%-32.14%-37.03% 782.26Cr
Average +0.92%-4.34%+8.80%+48.20% 5.13TCr
Weighted average by Cap. +1.11%-2.80%+16.10%+41.69%

Financials

2026 *2027 *
Net sales 9.51TCr 1.21TCr 1.06TCr 978.86Cr 904.08Cr 1.72TCr 1,15700Cr 1.74TCr 12TCr 4.59TCr 57TCr 4.56TCr 4.46TCr 1,96000Cr 9.99TCr 1.27TCr 1.11TCr 1.03TCr 949.63Cr 1.8TCr 1,21500Cr 1.83TCr 12TCr 4.82TCr 60TCr 4.79TCr 4.68TCr 2,05800Cr
Net income 1.11TCr 141.92Cr 124.13Cr 114.5Cr 105.75Cr 200.66Cr 14TCr 204.03Cr 1.37TCr 537.23Cr 6.67TCr 532.85Cr 521.25Cr 23TCr 1.2TCr 152.73Cr 133.59Cr 123.22Cr 113.81Cr 215.95Cr 15TCr 219.58Cr 1.47TCr 578.17Cr 7.18TCr 573.45Cr 560.97Cr 25TCr
Net Debt 6.32TCr 806.49Cr 705.44Cr 650.67Cr 600.96Cr 1.14TCr 77TCr 1.16TCr 7.77TCr 3.05TCr 38TCr 3.03TCr 2.96TCr 1,30300Cr 5.09TCr 649.86Cr 568.43Cr 524.31Cr 484.25Cr 918.85Cr 62TCr 934.3Cr 6.26TCr 2.46TCr 31TCr 2.44TCr 2.39TCr 1,05000Cr
Logo Swire Pacific Limited
Swire Pacific Ltd is an investment holding company mainly engaged in the manufacture and sale of beverages. The Company operates its business through five segments. The Beverages segment engages in the manufacture and distribution The Coca-Cola Company (TCCC), including sparkling and water. The Aviation segment comprises an associate interest in airlines providing passenger services and cargo services, aviation maintenance and repair business. The Property segment engages in property investment, hotel investment and management, and property trading, with an investment portfolio encompassing office and retail premises, hotels, serviced apartments and other residential accommodation. The Trading and Industrial segment retails and distributes footwear, apparel and related accessories, packages and sells sugar, operates bakery chains, and sells passenger cars, commercial vehicles, motorcycles and scooters. The Head Office, Healthcare and others segment engages in healthcare investments.
Employees
92,000
Date Price Change Volume
10/26/10 HK$87.60 +5.73% 17,31,878
09/26/09 HK$82.85 -1.07% 7,41,461
08/26/08 HK$83.75 +1.64% 8,81,480
07/26/07 HK$82.40 -0.96% 6,51,325
06/26/06 HK$83.20 +0.73% 5,35,079
Trader
Investor
Global
Quality
ESG MSCI
AA
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
8
Last Close Price
87.60HKD
Average target price
91.61HKD
Spread / Average Target
+4.58%

Quarterly revenue - Rate of surprise