Valuation: Swire Pacific Limited

Market Cap 12TCr 1.53TCr 1.33TCr 1.24TCr 1.14TCr 2.15TCr 1,46300Cr 2.18TCr 15TCr 5.74TCr 73TCr 5.76TCr 5.63TCr 2,44200Cr P/E 2026 *
11.2x
P/E 2027 * 10.5x
Enterprise Value 18TCr 2.32TCr 2.01TCr 1.87TCr 1.72TCr 3.25TCr 2,21100Cr 3.3TCr 22TCr 8.67TCr 1,10100Cr 8.7TCr 8.51TCr 3,69100Cr EV / Sales 2026 *
1.91x
EV / Sales 2027 * 1.73x
Free-Float
35.55%
Yield 2026 *
4.09%
Yield 2027 * 4.31%
1 day+0.40%
1 week+5.46%
1 month+21.79%
3 months+17.33%
6 months+31.96%
Current year+58.69%
1 week 92.2
Extreme 92.2
100
1 month 79.85
Extreme 79.85
100
Current year 62.75
Extreme 62.75
100
1 year 62.5
Extreme 62.5
100
3 years 48.4
Extreme 48.4
100
5 years 40.25
Extreme 40.25
100
10 years 35.1
Extreme 35.1
103.8
Manager TitleAgeSince
Director of Finance/CFO 59 01/04/2021
General Counsel 59 01/02/2022
Director TitleAgeSince
Chairman 53 01/07/2018
Director/Board Member 63 01/08/2015
Director/Board Member 75 17/05/2017
Date Insider Type Main position Quantity % Market Cap.
09/10/24 Other

Director

5,12,500 0.0178%
15/08/24 Other

Director

2,47,500 0.0086%
14/08/24 Other

Director

1,65,000 0.0057%
Change 5-day change 1-year change 3-year change Capi.($)
+0.40%+5.46%+40.04%+53.19% 1.53TCr
-1.02%+6.49%+29.02%+41.43% 38TCr
-1.43%+4.85%-4.69%-8.50% 4.23TCr
-0.99%+2.87%+26.96%+118.59% 2.46TCr
-0.36%-0.32%+0.94%+18.30% 1.94TCr
-2.01%-3.26%-15.37%+37.46% 1.57TCr
-1.02%+1.73%+68.14%+196.65% 1.25TCr
-5.97%-0.65%+0.70%-9.11% 891.96Cr
-0.48%+7.71%-35.58%-39.44% 746.73Cr
+0.61%-0.11%+79.23%+218.26% 536.07Cr
Average -1.19%+3.18%+18.94%+62.68% 5.28TCr
Weighted average by Cap. -1.35%+7.25%+24.24%+43.87%

Financials

2026 *2027 *
Net sales 9.53TCr 1.22TCr 1.06TCr 983.73Cr 903.18Cr 1.71TCr 1,16100Cr 1.73TCr 12TCr 4.55TCr 58TCr 4.57TCr 4.47TCr 1,93700Cr 9.98TCr 1.27TCr 1.11TCr 1.03TCr 945.82Cr 1.79TCr 1,21500Cr 1.81TCr 12TCr 4.77TCr 61TCr 4.78TCr 4.68TCr 2,02900Cr
Net income 1.15TCr 146.55Cr 127.39Cr 118.58Cr 108.87Cr 205.59Cr 14TCr 208.77Cr 1.4TCr 548.55Cr 6.96TCr 550.37Cr 538.28Cr 23TCr 1.26TCr 161.12Cr 140.06Cr 130.37Cr 119.69Cr 226.03Cr 15TCr 229.53Cr 1.54TCr 603.1Cr 7.66TCr 605.1Cr 591.81Cr 26TCr
Net Debt 6.15TCr 783.74Cr 681.31Cr 634.15Cr 582.23Cr 1.1TCr 75TCr 1.12TCr 7.48TCr 2.93TCr 37TCr 2.94TCr 2.88TCr 1,24900Cr 5.25TCr 669.52Cr 582.01Cr 541.73Cr 497.37Cr 939.24Cr 64TCr 953.79Cr 6.39TCr 2.51TCr 32TCr 2.51TCr 2.46TCr 1,06700Cr
Logo Swire Pacific Limited
Swire Pacific Ltd is an investment holding company mainly engaged in the manufacture and sale of beverages. The Company operates its business through five segments. The Beverages segment engages in the manufacture and distribution The Coca-Cola Company (TCCC), including sparkling and water. The Aviation segment comprises an associate interest in airlines providing passenger services and cargo services, aviation maintenance and repair business. The Property segment engages in property investment, hotel investment and management, and property trading, with an investment portfolio encompassing office and retail premises, hotels, serviced apartments and other residential accommodation. The Trading and Industrial segment retails and distributes footwear, apparel and related accessories, packages and sells sugar, operates bakery chains, and sells passenger cars, commercial vehicles, motorcycles and scooters. The Head Office, Healthcare and others segment engages in healthcare investments.
Employees
92,000
Date Price Change Volume
31/26/31 HK$99.50 +0.40% 17,38,338
30/26/30 HK$99.10 +0.61% 9,21,020
29/26/29 HK$98.50 +1.60% 11,97,863
28/26/28 HK$96.95 +2.38% 10,47,567
27/26/27 HK$94.70 +0.37% 6,91,485
Trader
Investor
Global
Quality
ESG MSCI
AA
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
8
Last Close Price
99.50HKD
Average target price
96.99HKD
Spread / Average Target
-2.53%

Quarterly revenue - Rate of surprise