Valuation: Swire Pacific Limited

Market Cap 12TCr 1.51TCr 1.31TCr 1.22TCr 1.12TCr 2.11TCr 1,43500Cr 2.15TCr 14TCr 5.64TCr 72TCr 5.65TCr 5.53TCr 2,36000Cr P/E 2026 *
11x
P/E 2027 * 10.4x
Enterprise Value 18TCr 2.29TCr 1.99TCr 1.86TCr 1.71TCr 3.22TCr 2,18200Cr 3.27TCr 22TCr 8.58TCr 1,08800Cr 8.6TCr 8.41TCr 3,58900Cr EV / Sales 2026 *
1.88x
EV / Sales 2027 * 1.71x
Free-Float
35.55%
Yield 2026 *
4.16%
Yield 2027 * 4.38%
1 day-1.56%
1 week+3.82%
Current month-1.56%
1 month+20.78%
3 months+15.51%
6 months+31.30%
Current year+56.22%
1 week 92.2
Extreme 92.2
100
1 month 81.4
Extreme 81.4
100
Current year 62.75
Extreme 62.75
100
1 year 62.5
Extreme 62.5
100
3 years 48.4
Extreme 48.4
100
5 years 40.25
Extreme 40.25
100
10 years 35.1
Extreme 35.1
103.8
Manager TitleAgeSince
Director of Finance/CFO 59 01/04/2021
General Counsel 59 01/02/2022
Director TitleAgeSince
Chairman 53 01/07/2018
Director/Board Member 63 01/08/2015
Director/Board Member 75 17/05/2017
Date Insider Type Main position Quantity % Market Cap.
09/10/24 Other

Director

5,12,500 0.0178%
15/08/24 Other

Director

2,47,500 0.0086%
14/08/24 Other

Director

1,65,000 0.0057%
Change 5-day change 1-year change 3-year change Capi.($)
-1.56%+3.82%+39.73%+54.13% 1.53TCr
-0.65%+3.44%+26.11%+41.09% 38TCr
-0.42%+3.19%-6.61%-8.40% 4.23TCr
-2.51%-0.69%+24.66%+113.55% 2.46TCr
-0.36%-0.32%+1.37%+21.80% 1.94TCr
+0.61%-2.67%-13.07%+37.67% 1.57TCr
-2.71%-0.69%+65.16%+161.37% 1.25TCr
-0.33%-0.97%-0.11%-8.79% 891.96Cr
-3.13%+0.56%-35.92%-39.42% 746.73Cr
-4.45%-2.36%+73.83%+194.01% 536.07Cr
Average -1.28%+2.47%+17.51%+56.70% 5.28TCr
Weighted average by Cap. -0.76%+5.33%+21.83%+42.48%

Financials

2026 *2027 *
Net sales 9.53TCr 1.22TCr 1.06TCr 986.42Cr 905.56Cr 1.71TCr 1,15900Cr 1.74TCr 12TCr 4.56TCr 58TCr 4.57TCr 4.47TCr 1,90600Cr 9.98TCr 1.27TCr 1.11TCr 1.03TCr 948.31Cr 1.79TCr 1,21300Cr 1.82TCr 12TCr 4.77TCr 61TCr 4.78TCr 4.68TCr 1,99600Cr
Net income 1.15TCr 146.54Cr 127.36Cr 118.9Cr 109.15Cr 205.82Cr 14TCr 209.4Cr 1.4TCr 549.09Cr 6.97TCr 550.43Cr 538.23Cr 23TCr 1.26TCr 161.11Cr 140.02Cr 130.72Cr 120.01Cr 226.28Cr 15TCr 230.23Cr 1.54TCr 603.69Cr 7.66TCr 605.16Cr 591.76Cr 25TCr
Net Debt 6.15TCr 783.7Cr 681.11Cr 635.89Cr 583.76Cr 1.1TCr 75TCr 1.12TCr 7.5TCr 2.94TCr 37TCr 2.94TCr 2.88TCr 1,22900Cr 5.25TCr 669.47Cr 581.84Cr 543.21Cr 498.68Cr 940.29Cr 64TCr 956.68Cr 6.41TCr 2.51TCr 32TCr 2.51TCr 2.46TCr 1,05000Cr
Logo Swire Pacific Limited
Swire Pacific Ltd is an investment holding company mainly engaged in the manufacture and sale of beverages. The Company operates its business through five segments. The Beverages segment engages in the manufacture and distribution The Coca-Cola Company (TCCC), including sparkling and water. The Aviation segment comprises an associate interest in airlines providing passenger services and cargo services, aviation maintenance and repair business. The Property segment engages in property investment, hotel investment and management, and property trading, with an investment portfolio encompassing office and retail premises, hotels, serviced apartments and other residential accommodation. The Trading and Industrial segment retails and distributes footwear, apparel and related accessories, packages and sells sugar, operates bakery chains, and sells passenger cars, commercial vehicles, motorcycles and scooters. The Head Office, Healthcare and others segment engages in healthcare investments.
Employees
92,000
Date Price Change Volume
03/26/03 HK$97.95 -1.56% 13,67,783
31/26/31 HK$99.50 +0.40% 17,38,338
30/26/30 HK$99.10 +0.61% 9,21,020
29/26/29 HK$98.50 +1.60% 11,97,863
28/26/28 HK$96.95 +2.38% 10,47,567
Trader
Investor
Global
Quality
ESG MSCI
AA
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
8
Last Close Price
97.95HKD
Average target price
96.99HKD
Spread / Average Target
-0.98%

Quarterly revenue - Rate of surprise