Valuation: Swire Pacific Limited

Market Cap 11TCr 1.34TCr 1.18TCr 1.09TCr 1TCr 1.9TCr 1,28300Cr 1.93TCr 13TCr 5.09TCr 63TCr 5.03TCr 4.92TCr 2,17600Cr P/E 2026 *
10.4x
P/E 2027 * 9.62x
Enterprise Value 17TCr 2.15TCr 1.88TCr 1.74TCr 1.61TCr 3.04TCr 2,05500Cr 3.09TCr 21TCr 8.15TCr 1,00900Cr 8.06TCr 7.89TCr 3,48600Cr EV / Sales 2026 *
1.77x
EV / Sales 2027 * 1.56x
Free-Float
35.55%
Yield 2026 *
4.6%
Yield 2027 * 4.9%
1 day-0.40%
1 week+5.63%
Current month+6.79%
1 month+5.18%
3 months-1.08%
6 months+30.42%
Current year+39.15%
1 week 81.4
Extreme 81.4
89.1
1 month 79.65
Extreme 79.65
89.1
Current year 62.75
Extreme 62.75
91.55
1 year 62.5
Extreme 62.5
91.55
3 years 48.4
Extreme 48.4
91.55
5 years 40.25
Extreme 40.25
91.55
10 years 35.1
Extreme 35.1
103.8
Manager TitleAgeSince
Director of Finance/CFO 59 01/04/2021
General Counsel 59 01/02/2022
Director TitleAgeSince
Chairman 53 01/07/2018
Director/Board Member 63 01/08/2015
Director/Board Member 75 17/05/2017
Date Insider Type Main position Quantity % Market Cap.
09/24/09Other

Director

5,12,500 0.0178%
15/24/15Other

Director

2,47,500 0.0086%
14/24/14Other

Director

1,65,000 0.0057%
Change 5-day change 1-year change 3-year change Capi.($)
-0.40%+5.63%+26.45%+43.74% 1.34TCr
+1.02%+1.55%+21.27%+39.59% 36TCr
-0.81%-1.06%-5.55%-0.30% 4.31TCr
-0.24%-2.09%+24.43%+103.31% 2.41TCr
-1.91%-4.17%+5.87%+12.17% 1.92TCr
-1.88%-9.05%+3.73%+39.32% 1.7TCr
-0.56%-4.99%+59.03%+185.39% 1.19TCr
+1.69%-5.52%-17.37%+84.83% 870.52Cr
+1.43%+0.57%+3.20%-6.83% 869.86Cr
-3.56%-10.71%-35.12%-40.49% 782.26Cr
Average -0.51%-3.75%+8.59%+46.07% 5.13TCr
Weighted average by Cap. +0.50%-1.80%+17.20%+40.46%

Financials

2026 *2027 *
Net sales 9.51TCr 1.21TCr 1.06TCr 985.83Cr 907.07Cr 1.72TCr 1,16200Cr 1.75TCr 12TCr 4.61TCr 57TCr 4.56TCr 4.46TCr 1,97000Cr 9.99TCr 1.27TCr 1.12TCr 1.04TCr 952.78Cr 1.8TCr 1,22000Cr 1.84TCr 12TCr 4.84TCr 60TCr 4.79TCr 4.68TCr 2,06900Cr
Net income 1.11TCr 141.95Cr 124.5Cr 115.31Cr 106.1Cr 200.68Cr 14TCr 204.59Cr 1.37TCr 539.03Cr 6.67TCr 533.03Cr 521.37Cr 23TCr 1.2TCr 152.76Cr 133.99Cr 124.1Cr 114.18Cr 215.97Cr 15TCr 220.18Cr 1.48TCr 580.1Cr 7.18TCr 573.64Cr 561.1Cr 25TCr
Net Debt 6.32TCr 806.67Cr 707.53Cr 655.31Cr 602.95Cr 1.14TCr 77TCr 1.16TCr 7.81TCr 3.06TCr 38TCr 3.03TCr 2.96TCr 1,30900Cr 5.09TCr 650.01Cr 570.12Cr 528.04Cr 485.85Cr 918.97Cr 62TCr 936.85Cr 6.29TCr 2.47TCr 31TCr 2.44TCr 2.39TCr 1,05500Cr
Logo Swire Pacific Limited
Swire Pacific Ltd is an investment holding company mainly engaged in the manufacture and sale of beverages. The Company operates its business through five segments. The Beverages segment engages in the manufacture and distribution The Coca-Cola Company (TCCC), including sparkling and water. The Aviation segment comprises an associate interest in airlines providing passenger services and cargo services, aviation maintenance and repair business. The Property segment engages in property investment, hotel investment and management, and property trading, with an investment portfolio encompassing office and retail premises, hotels, serviced apartments and other residential accommodation. The Trading and Industrial segment retails and distributes footwear, apparel and related accessories, packages and sells sugar, operates bakery chains, and sells passenger cars, commercial vehicles, motorcycles and scooters. The Head Office, Healthcare and others segment engages in healthcare investments.
Employees
92,000
Date Price Change Volume
13/26/13 HK$87.25 -0.40% 9,79,467
10/26/10 HK$87.60 +5.73% 17,31,878
09/26/09 HK$82.85 -1.07% 7,41,461
08/26/08 HK$83.75 +1.64% 8,81,480
07/26/07 HK$82.40 -0.96% 6,51,325
Trader
Investor
Global
Quality
ESG MSCI
AA
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
8
Last Close Price
87.25HKD
Average target price
91.61HKD
Spread / Average Target
+5.00%

Quarterly revenue - Rate of surprise