Valuation: Swire Pacific Limited

Market Cap 13TCr 1.61TCr 1.38TCr 1.29TCr 1.18TCr 2.22TCr 1,54100Cr 2.25TCr 15TCr 5.95TCr 77TCr 6.05TCr 5.92TCr 2,56100Cr P/E 2026 *
10.6x
P/E 2027 * 10.7x
Enterprise Value 18TCr 2.32TCr 1.99TCr 1.86TCr 1.71TCr 3.2TCr 2,22400Cr 3.24TCr 22TCr 8.58TCr 1,11700Cr 8.73TCr 8.54TCr 3,69500Cr EV / Sales 2026 *
1.85x
EV / Sales 2027 * 1.7x
Free-Float
35.55%
Yield 2026 *
4.05%
Yield 2027 * 4.24%
1 day+0.96%
1 week+3.44%
Current month+5.73%
1 month+19.07%
3 months+23.40%
6 months+30.68%
Current year+67.78%
1 week 100.8
Extreme 100.8
106
1 month 88
Extreme 88
106
Current year 62.75
Extreme 62.75
106
1 year 62.5
Extreme 62.5
106
3 years 48.4
Extreme 48.4
106
5 years 40.25
Extreme 40.25
106
10 years 35.1
Extreme 35.1
106
Manager TitleAgeSince
Director of Finance/CFO 59 01/04/2021
General Counsel 59 01/02/2022
Director TitleAgeSince
Chairman 53 01/07/2018
Director/Board Member 63 01/08/2015
Director/Board Member 75 17/05/2017
Date Insider Type Main position Quantity % Market Cap.
09/10/24 Other

Director

5,12,500 0.0178%
15/08/24 Other

Director

2,47,500 0.0086%
14/08/24 Other

Director

1,65,000 0.0057%
Change 5-day change 1-year change 3-year change Capi.($)
+0.96%+3.44%+54.71%+72.04% 1.61TCr
+0.66%+3.87%+28.93%+50.75% 39TCr
+1.20%+1.91%-8.98%-4.73% 4.36TCr
+2.30%-1.35%+15.21%+100.44% 2.26TCr
+1.23%-0.32%-5.05%+17.43% 1.93TCr
-1.87%-1.13%-16.85%+19.57% 1.52TCr
+0.80%-0.01%+59.97%+174.22% 1.26TCr
0.00%-1.66%-1.36%-0.85% 888.46Cr
+2.52%+14.68%-46.25%-43.62% 844.12Cr
+2.34%+1.22%+64.92%+150.05% 484.35Cr
Average +0.81%+1.99%+14.52%+53.53% 5.43TCr
Weighted average by Cap. +0.73%+2.91%+22.97%+48.38%

Financials

2026 *2027 *
Net sales 9.83TCr 1.25TCr 1.07TCr 1TCr 919.81Cr 1.73TCr 1,20000Cr 1.75TCr 12TCr 4.63TCr 60TCr 4.71TCr 4.61TCr 1,99300Cr 10TCr 1.31TCr 1.13TCr 1.05TCr 964.18Cr 1.81TCr 1,25700Cr 1.83TCr 12TCr 4.85TCr 63TCr 4.93TCr 4.83TCr 2,08900Cr
Net income 1.28TCr 163.88Cr 140.38Cr 131.35Cr 120.23Cr 225.64Cr 16TCr 228.62Cr 1.55TCr 605.16Cr 7.88TCr 615.34Cr 601.95Cr 26TCr 1.26TCr 161.16Cr 138.05Cr 129.17Cr 118.24Cr 221.91Cr 15TCr 224.84Cr 1.53TCr 595.14Cr 7.75TCr 605.15Cr 591.98Cr 26TCr
Net Debt 5.59TCr 713.6Cr 611.27Cr 571.95Cr 523.56Cr 982.57Cr 68TCr 995.55Cr 6.76TCr 2.64TCr 34TCr 2.68TCr 2.62TCr 1,13400Cr 4.92TCr 627.17Cr 537.24Cr 502.68Cr 460.14Cr 863.56Cr 60TCr 874.97Cr 5.94TCr 2.32TCr 30TCr 2.35TCr 2.3TCr 1LCr
Logo Swire Pacific Limited
Swire Pacific Ltd is an investment holding company mainly engaged in the manufacture and sale of beverages. The Company operates its business through five segments. The Beverages segment engages in the manufacture and distribution The Coca-Cola Company (TCCC), including sparkling and water. The Aviation segment comprises an associate interest in airlines providing passenger services and cargo services, aviation maintenance and repair business. The Property segment engages in property investment, hotel investment and management, and property trading, with an investment portfolio encompassing office and retail premises, hotels, serviced apartments and other residential accommodation. The Trading and Industrial segment retails and distributes footwear, apparel and related accessories, packages and sells sugar, operates bakery chains, and sells passenger cars, commercial vehicles, motorcycles and scooters. The Head Office, Healthcare and others segment engages in healthcare investments.
Employees
92,000
Date Price Change Volume
21/26/21 HK$105.20 +0.96% 8,69,297
20/26/20 HK$104.20 +2.06% 11,25,938
19/26/19 HK$102.10 -1.16% 10,56,907
18/26/18 HK$103.30 +0.58% 9,12,062
17/26/17 HK$102.70 +0.98% 9,80,278
Trader
Investor
Global
Quality
ESG MSCI
AA
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
8
Last Close Price
105.20HKD
Average target price
105.46HKD
Spread / Average Target
+0.25%

Quarterly revenue - Rate of surprise