Valuation : Swire Pacific Limited

Market Cap 13TCr 1.61TCr 1.39TCr 1.3TCr 1.19TCr 2.22TCr 1,51700Cr 2.24TCr 15TCr 6TCr 78TCr 6.03TCr 5.9TCr 2,54800Cr P/E 2026 *
10.7x
P/E 2027 * 10.8x
Enterprise Value 18TCr 2.32TCr 2TCr 1.88TCr 1.72TCr 3.21TCr 2,19100Cr 3.23TCr 22TCr 8.66TCr 1,12000Cr 8.71TCr 8.52TCr 3,67900Cr EV / Sales 2026 *
1.85x
EV / Sales 2027 * 1.7x
Free-Float
35.55%
Yield 2026 *
4.03%
Yield 2027 * 4.22%
1 week+0.57%
Current month-0.75%
1 month+6.23%
3 months+27.12%
6 months+25.61%
Current year+68.58%
1 week 103.2
Extreme 103.2
106.5
1 month 92.45
Extreme 92.45
106.5
Current year 62.75
Extreme 62.75
106.5
1 year 62.5
Extreme 62.5
106.5
3 years 48.4
Extreme 48.4
106.5
5 years 40.25
Extreme 40.25
106.5
10 years 35.1
Extreme 35.1
106.5
Manager TitleAgeSince
Director of Finance/CFO 59 01/04/2021
General Counsel 59 01/02/2022
Director TitleAgeSince
Chairman 53 01/07/2018
Director/Board Member 63 01/08/2015
Director/Board Member 75 17/05/2017
Date Insider Type Main position Quantity % Market Cap. Importance
09/10/24 Other

Director

5,12,500 0.0178%
15/08/24 Other

Director

2,47,500 0.0086%
14/08/24 Other

Director

1,65,000 0.0057%
Change 5-day change 1-year change 3-year change Capi.($)
0.00%+0.57%+56.71%+63.37% 1.6TCr
+0.65%-1.49%+28.50%+50.87% 38TCr
+2.71%+1.93%+13.54%-0.68% 4.34TCr
-0.30%-1.84%+22.92%+105.57% 2.27TCr
-1.11%-2.69%-0.99%+16.92% 1.93TCr
+2.25%-5.25%-16.22%+13.95% 1.45TCr
+1.06%+1.10%+67.73%+190.08% 1.29TCr
+1.17%-0.48%-0.22%-3.17% 873.85Cr
-3.90%-1.84%-8.72%+50.79% 830.52Cr
+0.86%-11.82%-49.41%-52.78% 777.32Cr
Average +0.33%-2.25%+11.38%+43.49% 5.32TCr
Weighted average by Cap. +0.71%-2.94%+24.36%+48.10%

Financials

2026 *2027 *
Net sales 9.83TCr 1.25TCr 1.08TCr 1.02TCr 928.07Cr 1.73TCr 1,18400Cr 1.75TCr 12TCr 4.68TCr 61TCr 4.71TCr 4.6TCr 1,98900Cr 10TCr 1.31TCr 1.13TCr 1.07TCr 972.83Cr 1.82TCr 1,24100Cr 1.83TCr 13TCr 4.91TCr 63TCr 4.93TCr 4.83TCr 2,08400Cr
Net income 1.28TCr 163.84Cr 141.34Cr 133.15Cr 121.31Cr 226.75Cr 15TCr 228.45Cr 1.58TCr 611.76Cr 7.91TCr 615.22Cr 601.77Cr 26TCr 1.26TCr 161.12Cr 139Cr 130.94Cr 119.3Cr 222.99Cr 15TCr 224.67Cr 1.55TCr 601.63Cr 7.78TCr 605.03Cr 591.8Cr 26TCr
Net Debt 5.59TCr 713.42Cr 615.47Cr 579.78Cr 528.25Cr 987.39Cr 67TCr 994.8Cr 6.86TCr 2.66TCr 34TCr 2.68TCr 2.62TCr 1,13200Cr 4.92TCr 627.01Cr 540.93Cr 509.56Cr 464.27Cr 867.8Cr 59TCr 874.31Cr 6.03TCr 2.34TCr 30TCr 2.35TCr 2.3TCr 99TCr
Logo Swire Pacific Limited
Swire Pacific Ltd is an investment holding company mainly engaged in the manufacture and sale of beverages. The Company operates its business through five segments. The Beverages segment engages in the manufacture and distribution The Coca-Cola Company (TCCC), including sparkling and water. The Aviation segment comprises an associate interest in airlines providing passenger services and cargo services, aviation maintenance and repair business. The Property segment engages in property investment, hotel investment and management, and property trading, with an investment portfolio encompassing office and retail premises, hotels, serviced apartments and other residential accommodation. The Trading and Industrial segment retails and distributes footwear, apparel and related accessories, packages and sells sugar, operates bakery chains, and sells passenger cars, commercial vehicles, motorcycles and scooters. The Head Office, Healthcare and others segment engages in healthcare investments.
Employees
92,000
Date Price Change Volume
02/26/02 HK$105.70 0.00% 10,07,108
01/26/01 HK$105.70 -0.75% 10,87,195
31/26/31 HK$106.50 +1.43% 22,43,363
28/26/28 HK$105.00 -0.38% 8,83,956
27/26/27 HK$105.40 +1.05% 8,87,310
Trader
Investor
Global
Quality
ESG MSCI
AA
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
8
Last Close Price
105.70HKD
Average target price
105.46HKD
Spread / Average Target
-0.22%

Quarterly revenue - Rate of surprise