Valuation: Grown Rogue International Inc.

Market Cap 11Cr 9.11Cr 8.49Cr 7.81Cr 15Cr 1TCr 15Cr 100Cr 39Cr 500.47Cr 40Cr 39Cr 1.66TCr P/E 2024
-12x
P/E 2025 71.9x
Enterprise Value 12Cr 10Cr 9.73Cr 8.95Cr 17Cr 1.15TCr 17Cr 114.32Cr 45Cr 573.26Cr 45Cr 44Cr 1.9TCr EV / Sales 2024
5.45x
EV / Sales 2025 4.4x
Free-Float
61.83%
Yield 2024 *
-
Yield 2025 -
1 day+2.10%
1 week+5.18%
Current month-0.40%
1 month-8.79%
3 months+13.51%
6 months+1.03%
Current year-18.59%
1 week 0.38
Extreme 0.38
0.44
1 month 0.36
Extreme 0.3635
0.48
Current year 0.27
Extreme 0.269
0.52
1 year 0.27
Extreme 0.269
0.52
3 years 0.17
Extreme 0.17
0.9
5 years 0.02
Extreme 0.02
0.9
10 years 0
Extreme 0
0.9
Manager TitleAgeSince
Chief Executive Officer 45 15/11/2018
Corporate Officer/Principal - 01/10/2016
Director of Finance/CFO 42 01/01/2025
Director TitleAgeSince
Director/Board Member 64 15/11/2018
Director/Board Member 45 15/11/2018
Director/Board Member 42 -
Change 5-day change 1-year change 3-year change Capi.($)
+2.10%+5.18% - - 10Cr
-1.55%-1.91%-9.40%-6.00% 1.37TCr
-2.68%-3.09%-32.09%-54.39% 523.54Cr
-0.64%+0.84%+5.03%+8.07% 516.18Cr
-2.08%-1.67%+0.49%-33.25% 415.53Cr
-1.35%-2.10%-7.35%-4.11% 374.5Cr
-0.61%-2.60%-2.67%+4.67% 360.16Cr
-0.82%-1.44%-4.96%+12.93% 350.77Cr
-0.89%+0.19%-14.80%-23.12% 246.82Cr
-1.53%-2.85%-3.23%+49.80% 190.37Cr
Average -1.00%-2.37%-7.66%-5.05% 482.7Cr
Weighted average by Cap. -1.43%-2.68%-8.42%-8.72%

Financials

2024 2025
Net sales 2.7Cr 2.34Cr 2.18Cr 2.01Cr 3.79Cr 256.9Cr 3.83Cr 26Cr 10Cr 128.54Cr 10Cr 9.92Cr 425.71Cr 3.24Cr 2.81Cr 2.62Cr 2.41Cr 4.55Cr 308.35Cr 4.6Cr 31Cr 12Cr 154.28Cr 12Cr 12Cr 510.97Cr
Net income -1.13Cr -97.9L -91.26L -83.94L -1.58Cr -107.48Cr -1.6Cr -11Cr -4.21Cr -54Cr -4.25Cr -4.15Cr -178.11Cr 17.3L 14.98L 13.97L 12.84L 24.25L 16Cr 24.52L 1.64Cr 64.41L 8.23Cr 64.97L 63.54L 27Cr
Net Debt 37.04L 32.08L 29.91L 27.51L 51.93L 35Cr 52.51L 3.51Cr 1.38Cr 18Cr 1.39Cr 1.36Cr 58Cr 1.53Cr 1.33Cr 1.24Cr 1.14Cr 2.14Cr 145.48Cr 2.17Cr 15Cr 5.7Cr 73Cr 5.75Cr 5.62Cr 241.07Cr
Logo Grown Rogue International Inc.
Grown Rogue International Inc. is a craft cannabis company operating in Oregon, Michigan, and New Jersey and under development in Illinois. The Company is focused on providing customers with premium flower and flower-derived products. Through its subsidiary, Grown Rogue Gardens, LLC, it operates four cultivation facilities in Oregon, comprising over 95,000 square feet of flowering cultivation canopy, that service the Oregon recreational marijuana market: two outdoor, sungrown farms called Foothill and Ross Lane, and two indoor facilities. Its subsidiary, Canopy Management, LLC, operates a Golden Harvests facility that produces indoor flowers through controlled environment agriculture, with 14 individual flowering rooms in operation. It produces a range of cultivars for consumers, which are traditionally classified as indicas, sativas, and hybrids. It offers nitrogen sealed 3.5-gram flower jars, patented nitrogen sealed pre-rolls, 3.5-gram flower bags and regularly packaged pre-rolls.
Employees
-
Date Price Change Volume
05/26/05 $0.4200 +2.10% 1,75,050
04/26/04 $0.4114 +6.68% 51,217
03/26/03 $0.3856 -8.56% 7,387
31/26/31 $0.4217 +2.85% 1,92,164
30/26/30 $0.4100 +2.68% 3,41,619

Annual profits - Rate of surprise