Valuation: Grown Rogue International Inc.

Market Cap 11Cr 9.88Cr 9.11Cr 8.42Cr 16Cr 1.08TCr 16Cr 108.96Cr 43Cr 529.89Cr 42Cr 41Cr 1.83TCr P/E 2024
-12x
P/E 2025 71.9x
Enterprise Value 13Cr 11Cr 10Cr 9.56Cr 18Cr 1.22TCr 18Cr 123.73Cr 49Cr 601.69Cr 48Cr 47Cr 2.08TCr EV / Sales 2024
5.45x
EV / Sales 2025 4.4x
Free-Float
61.83%
Yield 2024 *
-
Yield 2025 -
1 day+2.57%
1 week+14.57%
Current month-0.02%
1 month-4.50%
3 months+55.97%
6 months+6.11%
Current year-11.15%
1 week 0.43
Extreme 0.4276
0.49
1 month 0.38
Extreme 0.3781
0.49
Current year 0.27
Extreme 0.269
0.52
1 year 0.27
Extreme 0.269
0.52
3 years 0.16
Extreme 0.16
0.9
5 years 0.02
Extreme 0.02
0.9
10 years 0
Extreme 0
0.9
Manager TitleAgeSince
Chief Executive Officer 45 15/11/2018
Corporate Officer/Principal - 01/10/2016
Director of Finance/CFO 42 01/01/2025
Director TitleAgeSince
Director/Board Member 64 15/11/2018
Director/Board Member 45 15/11/2018
Director/Board Member 42 -
Change 5-day change 1-year change 3-year change Capi.($)
+2.57%+14.57% - - 11Cr
-0.64%+0.81%-13.58%-7.04% 1.28TCr
-1.20%-0.56%-35.11%-56.85% 471.71Cr
-0.40%+1.65%-8.91%-4.82% 440.79Cr
+0.55%+4.88%+23.46%-1.90% 389.21Cr
-1.24%-1.04%+3.19%-38.95% 377.69Cr
+1.30%+7.30%-6.84%-12.36% 322.29Cr
-0.14%+3.24%-11.53%+2.33% 308.74Cr
-0.89%+3.65%-5.62%-22.45% 244.13Cr
-0.50%+9.11%-6.04%+44.11% 181.28Cr
Average -0.06%+1.09%-6.78%-10.88% 445.81Cr
Weighted average by Cap. -0.43%+0.24%-8.90%-13.49%

Financials

2024 2025
Net sales 2.7Cr 2.36Cr 2.18Cr 2.01Cr 3.83Cr 257.69Cr 3.89Cr 26Cr 10Cr 126.79Cr 10Cr 9.92Cr 438.64Cr 3.24Cr 2.84Cr 2.62Cr 2.42Cr 4.59Cr 309.29Cr 4.67Cr 31Cr 12Cr 152.19Cr 12Cr 12Cr 526.49Cr
Net income -1.13Cr -98.88L -91.19L -84.3L -1.6Cr -107.81Cr -1.63Cr -11Cr -4.28Cr -53Cr -4.24Cr -4.15Cr -183.52Cr 17.3L 15.13L 13.95L 12.9L 24.51L 16Cr 24.92L 1.67Cr 65.45L 8.12Cr 64.94L 63.53L 28Cr
Net Debt 37.04L 32.4L 29.88L 27.62L 52.49L 35Cr 53.37L 3.57Cr 1.4Cr 17Cr 1.39Cr 1.36Cr 60Cr 1.53Cr 1.34Cr 1.23Cr 1.14Cr 2.17Cr 145.92Cr 2.2Cr 15Cr 5.79Cr 72Cr 5.74Cr 5.62Cr 248.4Cr
Logo Grown Rogue International Inc.
Grown Rogue International Inc. is a craft cannabis company operating in Oregon, Michigan, and New Jersey and under development in Illinois. The Company is focused on providing customers with premium flower and flower-derived products. Through its subsidiary, Grown Rogue Gardens, LLC, it operates four cultivation facilities in Oregon, comprising over 95,000 square feet of flowering cultivation canopy, that service the Oregon recreational marijuana market: two outdoor, sungrown farms called Foothill and Ross Lane, and two indoor facilities. Its subsidiary, Canopy Management, LLC, operates a Golden Harvests facility that produces indoor flowers through controlled environment agriculture, with 14 individual flowering rooms in operation. It produces a range of cultivars for consumers, which are traditionally classified as indicas, sativas, and hybrids. It offers nitrogen sealed 3.5-gram flower jars, patented nitrogen sealed pre-rolls, 3.5-gram flower bags and regularly packaged pre-rolls.
Employees
-
Date Price Change Volume
09/26/09 $0.4584 +2.57% 1,14,400
08/26/08 $0.4469 -2.31% 2,64,255
07/26/07 $0.4575 -0.55% 22,222
06/26/06 $0.4600 -0.11% 1,86,165
02/26/02 $0.4605 +15.10% 2,28,010

Annual profits - Rate of surprise