Valuation: Grown Rogue International Inc.

Market Cap 9.89Cr 8.7Cr 8.2Cr 7.48Cr 14Cr 949.66Cr 14Cr 98Cr 38Cr 483.33Cr 37Cr 36Cr 1.57TCr P/E 2024
-12x
P/E 2025 71.9x
Enterprise Value 11Cr 10Cr 9.47Cr 8.64Cr 16Cr 1.1TCr 16Cr 113.66Cr 44Cr 558.07Cr 43Cr 42Cr 1.82TCr EV / Sales 2024
5.45x
EV / Sales 2025 4.4x
Free-Float
61.83%
Yield 2024 *
-
Yield 2025 -
1 day-0.55%
1 week-4.96%
Current month-12.10%
1 month-14.89%
3 months-5.41%
6 months+29.06%
Current year-22.45%
1 week 0.39
Extreme 0.38572
0.44
1 month 0.39
Extreme 0.38572
0.47
Current year 0.27
Extreme 0.269
0.52
1 year 0.27
Extreme 0.269
0.52
3 years 0.2
Extreme 0.2
0.9
5 years 0.02
Extreme 0.02
0.9
10 years 0
Extreme 0
0.9
Manager TitleAgeSince
Chief Executive Officer 45 15/11/2018
Corporate Officer/Principal - 01/10/2016
Director of Finance/CFO 42 01/01/2025
Director TitleAgeSince
Director/Board Member 64 15/11/2018
Chairman 45 -
Director/Board Member 42 01/01/2025
Change 5-day change 1-year change 3-year change Capi.($)
-0.55%-4.96% - - 9.89Cr
-2.90%-2.96%-13.56%-6.12% 1.32TCr
-1.14%+0.52%-32.19%-56.47% 476.58Cr
-1.95%-0.92%-6.13%-7.06% 429Cr
-2.07%+0.13%-5.79%-33.83% 376.59Cr
-0.73%+3.20%-22.07%+4.65% 348.57Cr
-0.65%-2.94%-3.44%-5.46% 334.96Cr
-1.51%-1.87%-14.34%+0.81% 304.27Cr
-1.09%-0.68%-22.02%-18.56% 224.37Cr
-0.87%+0.57%-26.81%-22.54% 163.56Cr
Average -1.35%-0.56%-16.26%-16.07% 442.52Cr
Weighted average by Cap. -1.83%-0.97%-15.23%-14.71%

Financials

2024 2025
Net sales 2.7Cr 2.38Cr 2.24Cr 2.04Cr 3.82Cr 259.34Cr 3.85Cr 27Cr 10Cr 131.99Cr 10Cr 9.92Cr 429.52Cr 3.24Cr 2.85Cr 2.69Cr 2.45Cr 4.59Cr 311.28Cr 4.62Cr 32Cr 13Cr 158.43Cr 12Cr 12Cr 515.54Cr
Net income -1.13Cr -99.43L -93.73L -85.51L -1.6Cr -108.51Cr -1.61Cr -11Cr -4.36Cr -55Cr -4.24Cr -4.15Cr -179.7Cr 17.3L 15.22L 14.34L 13.09L 24.47L 17Cr 24.66L 1.72Cr 66.7L 8.45Cr 64.95L 63.54L 28Cr
Net Debt 37.04L 32.58L 30.72L 28.02L 52.41L 36Cr 52.82L 3.69Cr 1.43Cr 18Cr 1.39Cr 1.36Cr 59Cr 1.53Cr 1.35Cr 1.27Cr 1.16Cr 2.16Cr 146.86Cr 2.18Cr 15Cr 5.9Cr 75Cr 5.74Cr 5.62Cr 243.23Cr
Logo Grown Rogue International Inc.
Grown Rogue International Inc. is a craft cannabis company operating in Oregon, Michigan, and New Jersey and under development in Illinois. The Company is focused on providing customers with premium flower and flower-derived products. Through its subsidiary, Grown Rogue Gardens, LLC, it operates four cultivation facilities in Oregon, comprising over 95,000 square feet of flowering cultivation canopy, that service the Oregon recreational marijuana market: two outdoor, sungrown farms called Foothill and Ross Lane, and two indoor facilities. Its subsidiary, Canopy Management, LLC, operates a Golden Harvests facility that produces indoor flowers through controlled environment agriculture, with 14 individual flowering rooms in operation. It produces a range of cultivars for consumers, which are traditionally classified as indicas, sativas, and hybrids. It offers nitrogen sealed 3.5-gram flower jars, patented nitrogen sealed pre-rolls, 3.5-gram flower bags and regularly packaged pre-rolls.
Employees
-
Date Price Change Volume
25/26/25 $0.4001 -0.55% 1,69,840
24/26/24 $0.4023 -5.34% 1,59,976
23/26/23 $0.4250 -2.86% 3,710
22/26/22 $0.4375 +4.17% 7,418
21/26/21 $0.4200 -0.24% 47,038

Annual profits - Rate of surprise