Valuation: Grown Rogue International Inc.

Market Cap 9.75Cr 8.58Cr 7.97Cr 7.33Cr 14Cr 944.66Cr 14Cr 95Cr 37Cr 460.76Cr 37Cr 36Cr 1.6TCr P/E 2024
-12x
P/E 2025 71.9x
Enterprise Value 11Cr 9.92Cr 9.22Cr 8.48Cr 16Cr 1.09TCr 16Cr 110.25Cr 43Cr 533.03Cr 42Cr 41Cr 1.85TCr EV / Sales 2024
5.45x
EV / Sales 2025 4.4x
Free-Float
61.83%
Yield 2024 *
-
Yield 2025 -
1 week-9.84%
Current month-1.79%
1 month-8.33%
3 months+3.77%
6 months-3.51%
Current year-21.43%
1 week 0.53
Extreme 0.53
0.64
1 month 0.51
Extreme 0.51
0.69
Current year 0.38
Extreme 0.38
0.72
1 year 0.38
Extreme 0.38
0.72
3 years 0.22
Extreme 0.22
1.15
5 years 0.06
Extreme 0.065
1.15
10 years 0.06
Extreme 0.06
1.15
Manager TitleAgeSince
Chief Executive Officer 45 15/11/2018
Corporate Officer/Principal - 01/10/2016
Director of Finance/CFO 42 01/01/2025
Director TitleAgeSince
Director/Board Member 64 15/11/2018
Director/Board Member 45 15/11/2018
Director/Board Member 42 -
Date Insider Type Main position Quantity % Market Cap.
23/04/26 Buy

Chief Financial Officer

1,400 0.0006%
20/01/26
Mindset Capital LLC
BuyCompany 50,000 0.0200%
20/01/26
Mindset Capital LLC
BuyCompany 65,700 0.0263%
Change 5-day change 1-year change 3-year change Capi.($)
0.00%-9.84%0.00%+124.49% 9.75Cr
-0.10%-0.79%-8.54%-3.35% 1.36TCr
-0.65%-4.12%-28.73%-50.29% 522.78Cr
-0.31%-0.23%+0.57%-1.00% 483.15Cr
-1.74%-2.53%+7.97%-30.00% 417.82Cr
-0.45%-3.65%+3.42%-7.77% 370.78Cr
-1.64%+2.93%-2.10%-1.75% 367.65Cr
-0.31%+0.13%-1.42%+12.88% 351.78Cr
-1.25%-2.29%-11.58%-21.43% 245.98Cr
+0.85%-1.91%-3.29%+49.54% 187.98Cr
Average -0.56%+0.29%-4.37%+7.13% 431.95Cr
Weighted average by Cap. -0.55%+1.15%-6.14%-8.71%

Financials

2024 2025
Net sales 2.7Cr 2.38Cr 2.21Cr 2.03Cr 3.81Cr 261.64Cr 3.88Cr 26Cr 10Cr 127.62Cr 10Cr 9.92Cr 442.74Cr 3.24Cr 2.85Cr 2.65Cr 2.44Cr 4.57Cr 314.04Cr 4.65Cr 32Cr 12Cr 153.17Cr 12Cr 12Cr 531.41Cr
Net income -1.13Cr -99.42L -92.36L -84.94L -1.59Cr -109.47Cr -1.62Cr -11Cr -4.31Cr -53Cr -4.24Cr -4.15Cr -185.24Cr 17.3L 15.21L 14.13L 13L 24.38L 17Cr 24.81L 1.69Cr 65.92L 8.17Cr 64.94L 63.54L 28Cr
Net Debt 37.04L 32.58L 30.27L 27.84L 52.2L 36Cr 53.14L 3.62Cr 1.41Cr 17Cr 1.39Cr 1.36Cr 61Cr 1.53Cr 1.35Cr 1.25Cr 1.15Cr 2.16Cr 148.16Cr 2.19Cr 15Cr 5.83Cr 72Cr 5.74Cr 5.62Cr 250.72Cr
Logo Grown Rogue International Inc.
Grown Rogue International Inc. is a craft cannabis company operating in Oregon, Michigan, and New Jersey and under development in Illinois. The Company is focused on providing customers with premium flower and flower-derived products. Through its subsidiary, Grown Rogue Gardens, LLC, it operates four cultivation facilities in Oregon, comprising over 95,000 square feet of flowering cultivation canopy, that service the Oregon recreational marijuana market: two outdoor, sungrown farms called Foothill and Ross Lane, and two indoor facilities. Its subsidiary, Canopy Management, LLC, operates a Golden Harvests facility that produces indoor flowers through controlled environment agriculture, with 14 individual flowering rooms in operation. It produces a range of cultivars for consumers, which are traditionally classified as indicas, sativas, and hybrids. It offers nitrogen sealed 3.5-gram flower jars, patented nitrogen sealed pre-rolls, 3.5-gram flower bags and regularly packaged pre-rolls.
Employees
-
Date Price Change Volume
23/26/23 CA$0.5500 -1.79% 87,860
22/26/22 CA$0.5600 -5.08% 17,000
21/26/21 CA$0.5900 -1.67% 6,293
20/26/20 CA$0.6000 -3.23% 11,900
17/26/17 CA$0.6200 +1.64% 9,006

Annual profits - Rate of surprise

  1. Stock Market
  2. Stocks
  3. GRIN Stock