Valuation: Grown Rogue International Inc.

Market Cap 8.33Cr 7.47Cr 6.83Cr 6.23Cr 12Cr 783.29Cr 12Cr 82Cr 33Cr 417.95Cr 31Cr 31Cr 1.32TCr P/E 2024
-12x
P/E 2025 71.9x
Enterprise Value 9.86Cr 8.85Cr 8.08Cr 7.38Cr 14Cr 927.11Cr 14Cr 97Cr 39Cr 494.69Cr 37Cr 36Cr 1.56TCr EV / Sales 2024
5.45x
EV / Sales 2025 4.4x
Free-Float
61.83%
Yield 2024 *
-
Yield 2025 -
1 day-6.00%
1 week+2.17%
Current month+2.17%
1 month-17.54%
3 months-21.67%
6 months-4.08%
Current year-32.86%
1 week 0.47
Extreme 0.47
0.57
1 month 0.46
Extreme 0.46
0.59
Current year 0.38
Extreme 0.38
0.72
1 year 0.38
Extreme 0.38
0.72
3 years 0.32
Extreme 0.325
1.15
5 years 0.06
Extreme 0.065
1.15
10 years 0.06
Extreme 0.06
1.15
Manager TitleAgeSince
Corporate Officer/Principal - 01/10/2016
Chief Executive Officer 45 15/11/2018
Director of Finance/CFO 42 01/01/2025
Director TitleAgeSince
Director/Board Member 64 15/11/2018
Chairman 45 -
Director/Board Member 42 01/01/2025
Date Insider Type Main position Quantity % Market Cap. Importance
21/07/26 Option

Director

1,20,000 0.0480%
21/07/26 Option

Director

1,20,000 0.0480%
21/07/26 Free

Founder

10,00,000 0.4001%
Change 5-day change 1-year change 3-year change Capi.($)
-6.00%+2.17%-4.08%+20.51% 8.33Cr
-0.79%-4.48%+46.48%+125.69% 1,20600Cr
+1.43%+1.11%+48.05%+83.05% 66TCr
+1.07%-1.21%+32.92%+104.92% 51TCr
-0.36%-3.25%+45.42%+65.10% 38TCr
-0.14%-1.87%+70.06%+41.09% 36TCr
-0.78%-0.52%+30.47%+58.09% 31TCr
-0.80%-0.21%+7.98%+36.17% 29TCr
+0.03%-1.20%+43.79%+69.83% 25TCr
-0.41%-2.22%+40.43%+107.03% 21TCr
Average -0.68%-1.17%+36.15%+71.15% 41.8TCr
Weighted average by Cap. -0.04%-1.96%+42.71%+88.11%

Financials

2024 2025
Net sales 2.7Cr 2.42Cr 2.21Cr 2.02Cr 3.81Cr 253.97Cr 3.93Cr 27Cr 11Cr 135.51Cr 10Cr 9.92Cr 427.8Cr 3.24Cr 2.91Cr 2.66Cr 2.43Cr 4.57Cr 304.83Cr 4.72Cr 32Cr 13Cr 162.65Cr 12Cr 12Cr 513.47Cr
Net income -1.13Cr -1.01Cr -92.65L -84.58L -1.59Cr -106.26Cr -1.64Cr -11Cr -4.45Cr -57Cr -4.24Cr -4.15Cr -178.99Cr 17.3L 15.51L 14.18L 12.94L 24.39L 16Cr 25.15L 1.71Cr 68.15L 8.68Cr 64.93L 63.54L 27Cr
Net Debt 37.04L 33.22L 30.36L 27.72L 52.22L 35Cr 53.87L 3.66Cr 1.46Cr 19Cr 1.39Cr 1.36Cr 59Cr 1.53Cr 1.37Cr 1.25Cr 1.14Cr 2.16Cr 143.82Cr 2.22Cr 15Cr 6.03Cr 77Cr 5.74Cr 5.62Cr 242.26Cr
Projected Income Statement - Annual - Grown Rogue International Inc.
Logo Grown Rogue International Inc.
Grown Rogue International Inc. is a craft cannabis company operating in Oregon, Michigan, and New Jersey and under development in Illinois. The Company is focused on providing customers with premium flower and flower-derived products. Through its subsidiary, Grown Rogue Gardens, LLC, it operates four cultivation facilities in Oregon, comprising over 95,000 square feet of flowering cultivation canopy, that service the Oregon recreational marijuana market: two outdoor, sungrown farms called Foothill and Ross Lane, and two indoor facilities. Its subsidiary, Canopy Management, LLC, operates a Golden Harvests facility that produces indoor flowers through controlled environment agriculture, with 14 individual flowering rooms in operation. It produces a range of cultivars for consumers, which are traditionally classified as indicas, sativas, and hybrids. It offers nitrogen sealed 3.5-gram flower jars, patented nitrogen sealed pre-rolls, 3.5-gram flower bags and regularly packaged pre-rolls.
Employees
-
Date Price Change Volume
06/26/06 CA$0.4700 -6.00% 19,000
05/26/05 CA$0.5000 -1.96% 47,603
04/26/04 CA$0.5100 0.00% 4,472
03/26/03 CA$0.5100 0.00% 13,000
02/26/02 CA$0.5100 +10.87% 1,54,500

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Grown Rogue International Inc.
  1. Stock Market
  2. Stocks
  3. GRIN Stock