Valuation: Grown Rogue International Inc.

Market Cap 9.68Cr 8.61Cr 7.98Cr 7.26Cr 14Cr 918.96Cr 14Cr 96Cr 38Cr 479.55Cr 36Cr 36Cr 1.53TCr P/E 2024
-12x
P/E 2025 71.9x
Enterprise Value 11Cr 9.97Cr 9.24Cr 8.41Cr 16Cr 1.06TCr 16Cr 111.04Cr 44Cr 555.32Cr 42Cr 41Cr 1.77TCr EV / Sales 2024
5.45x
EV / Sales 2025 4.4x
Free-Float
61.83%
Yield 2024 *
-
Yield 2025 -
1 day-3.64%
1 week-1.85%
Current month-10.17%
1 month-11.67%
3 months-20.90%
6 months+17.78%
Current year-24.29%
1 week 0.52
Extreme 0.52
0.59
1 month 0.52
Extreme 0.52
0.66
Current year 0.38
Extreme 0.38
0.72
1 year 0.38
Extreme 0.38
0.72
3 years 0.32
Extreme 0.325
1.15
5 years 0.06
Extreme 0.065
1.15
10 years 0.06
Extreme 0.06
1.15
Manager TitleAgeSince
Chief Executive Officer 45 15/11/2018
Corporate Officer/Principal - 01/10/2016
Director of Finance/CFO 42 01/01/2025
Director TitleAgeSince
Director/Board Member 64 15/11/2018
Chairman 45 -
Director/Board Member 42 01/01/2025
Date Insider Type Main position Quantity % Market Cap. Importance
21/07/26 Option

Director

1,20,000 0.0480%
21/07/26 Option

Director

1,20,000 0.0480%
21/07/26 Free

Founder

10,00,000 0.4001%
Change 5-day change 1-year change 3-year change Capi.($)
-3.64%-1.85%-8.62%+47.22% 9.68Cr
+0.43%+7.48%+52.08%+106.34% 1,11600Cr
+0.90%-0.36%+33.68%+62.93% 61TCr
+0.71%+4.77%+26.17%+92.90% 50TCr
+0.52%+2.51%+73.52%+40.32% 36TCr
-0.13%+7.51%+33.47%+48.68% 37TCr
-0.95%+5.93%+19.86%+42.48% 29TCr
-1.98%+4.66%-1.57%+13.41% 26TCr
-0.35%+6.15%+45.46%+52.23% 23TCr
-0.75%+6.18%+32.03%+101.15% 20TCr
Average -0.34%+4.92%+30.61%+60.77% 39.3TCr
Weighted average by Cap. +0.30%+4.93%+38.82%+72.16%

Financials

2024 2025
Net sales 2.7Cr 2.4Cr 2.23Cr 2.03Cr 3.82Cr 256.41Cr 3.88Cr 27Cr 10Cr 133.81Cr 10Cr 9.92Cr 426.56Cr 3.24Cr 2.88Cr 2.67Cr 2.43Cr 4.59Cr 307.76Cr 4.66Cr 32Cr 13Cr 160.6Cr 12Cr 12Cr 511.98Cr
Net income -1.13Cr -1Cr -93.13L -84.73L -1.6Cr -107.28Cr -1.62Cr -11Cr -4.39Cr -56Cr -4.24Cr -4.15Cr -178.47Cr 17.3L 15.38L 14.25L 12.97L 24.47L 16Cr 24.86L 1.71Cr 67.17L 8.57Cr 64.92L 63.54L 27Cr
Net Debt 37.04L 32.93L 30.52L 27.77L 52.4L 35Cr 53.24L 3.67Cr 1.44Cr 18Cr 1.39Cr 1.36Cr 58Cr 1.53Cr 1.36Cr 1.26Cr 1.15Cr 2.16Cr 145.2Cr 2.2Cr 15Cr 5.94Cr 76Cr 5.74Cr 5.62Cr 241.55Cr
Projected Income Statement - Annual - Grown Rogue International Inc.
Logo Grown Rogue International Inc.
Grown Rogue International Inc. is a craft cannabis company operating in Oregon, Michigan, and New Jersey and under development in Illinois. The Company is focused on providing customers with premium flower and flower-derived products. Through its subsidiary, Grown Rogue Gardens, LLC, it operates four cultivation facilities in Oregon, comprising over 95,000 square feet of flowering cultivation canopy, that service the Oregon recreational marijuana market: two outdoor, sungrown farms called Foothill and Ross Lane, and two indoor facilities. Its subsidiary, Canopy Management, LLC, operates a Golden Harvests facility that produces indoor flowers through controlled environment agriculture, with 14 individual flowering rooms in operation. It produces a range of cultivars for consumers, which are traditionally classified as indicas, sativas, and hybrids. It offers nitrogen sealed 3.5-gram flower jars, patented nitrogen sealed pre-rolls, 3.5-gram flower bags and regularly packaged pre-rolls.
Employees
-
Date Price Change Volume
17/26/17 CA$0.5300 -3.64% 15,406
15/26/15 CA$0.5500 -3.51% 29,500
14/26/14 CA$0.5700 +1.79% 23,092
13/26/13 CA$0.5600 -1.75% 14,000
09/26/09 CA$0.5700 +5.56% 7,000

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Grown Rogue International Inc.
  1. Stock Market
  2. Stocks
  3. GRIN Stock