|
Market Closed -
NYSE
01:30:03 05/09/2026 am IST
|
5-day change | 1st Jan Change | ||
| 29.64 USD | -0.20% |
|
-2.40% | -0.07% |
| 23/07 | Essential Properties Realty Trust, Inc., Q2 2026 Earnings Call, Jul 23, 2026 | |
| 23/07 | Essential Properties Realty Trust Q2 AFFO, Revenue Rise; 2026 Guidance Revised | MT |
Company Valuation: Essential Properties Realty Trust, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,504 | 3,341 | 3,988 | 5,484 | 5,877 | 6,410 | - | - |
| Change | - | -4.65% | 19.35% | 37.52% | 7.16% | 9.08% | - | - |
| Enterprise Value (EV) 1 | 4,619 | 4,771 | 5,619 | 7,569 | 8,337 | 9,455 | 9,791 | 10,179 |
| Change | - | 3.31% | 17.76% | 34.71% | 10.14% | 13.41% | 3.56% | 3.96% |
| P/E | 35.2x | 23.7x | 20.6x | 27.2x | 23.2x | 22.5x | 21.1x | 20.7x |
| PBR | 1.76x | 1.34x | - | 1.65x | 1.38x | 1.42x | 1.33x | 1.28x |
| PEG | - | 1.1x | 0.8x | -3.75x | 2.1x | 7.85x | 3.14x | 9.91x |
| Capitalization / Revenue | 15.2x | 11.7x | 11.1x | 12.2x | 10.5x | 9.79x | 8.34x | 7.37x |
| EV / Revenue | 20.1x | 16.7x | 15.6x | 16.8x | 14.9x | 14.4x | 12.7x | 11.7x |
| EV / EBITDA | 23.6x | 19x | 17.3x | 18.4x | 16.3x | 15.9x | 14x | 12.6x |
| EV / EBIT | 36.4x | 29.3x | 33.4x | 26.2x | 23.2x | 24.2x | 20.7x | 19x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1 | 1.075 | 1.12 | 1.16 | 1.205 | 1.27 | 1.322 | 1.379 |
| Rate of return | 3.47% | 4.58% | 4.38% | 3.71% | 4.06% | 4.28% | 4.46% | 4.65% |
| EPS 2 | 0.82 | 0.99 | 1.24 | 1.15 | 1.28 | 1.317 | 1.405 | 1.434 |
| Distribution rate | 122% | 109% | 90.3% | 101% | 94.1% | 96.4% | 94.1% | 96.1% |
| Net sales 1 | 230.2 | 286.5 | 359.6 | 449.6 | 561.2 | 655.1 | 768.4 | 869.4 |
| EBITDA 1 | 195.9 | 251.4 | 324.2 | 410.8 | 512.7 | 595.4 | 700.1 | 805.4 |
| EBIT 1 | 126.7 | 162.8 | 168 | 288.6 | 359.1 | 390.5 | 473.7 | 536.9 |
| Net income 1 | 95.72 | 134.1 | 190.7 | 203 | 253 | 289.2 | 335.1 | 373 |
| Net Debt 1 | 1,114 | 1,430 | 1,631 | 2,085 | 2,460 | 3,044 | 3,381 | 3,768 |
| Reference price 2 | 28.83 | 23.47 | 25.56 | 31.28 | 29.66 | 29.64 | 29.64 | 29.64 |
| Nbr of stocks (in thousands) | 1,21,555 | 1,42,368 | 1,56,024 | 1,75,332 | 1,98,145 | 2,16,273 | - | - |
| Announcement Date | 16/02/22 | 15/02/23 | 14/02/24 | 12/02/25 | 11/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.51x | 14.43x | 15.88x | 4.28% | 641.03Cr | |
| 23.37x | 13.43x | 15.68x | 5.31% | 1.6TCr | |
| 8.29x | 13.76x | 17.76x | 6.34% | 664.01Cr | |
| 12.04x | 14.48x | 15.44x | 5.3% | 636.55Cr | |
| 8.46x | 16.41x | 19.77x | 8.22% | 586.98Cr | |
| 10.04x | 14.47x | 15.53x | 7.06% | 584.01Cr | |
| 8.47x | 13.84x | 17.76x | 5.88% | 579.28Cr | |
| 12.59x | 11.33x | 12.98x | 5.49% | 521.92Cr | |
| 19.6x | 10.27x | 13.03x | 6.16% | 459.58Cr | |
| Average | 13.93x | 13.60x | 15.98x | 6.01% | 697.41Cr | |
| Weighted average by Cap. | 15.36x | 13.68x | 16.04x | 5.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EPRT Stock
- Valuation Essential Properties Realty Trust, Inc.
Select your edition
All financial news and data tailored to specific country editions
