Valuation: Mirvac Group

Market Cap 718.15Cr 499.68Cr 444.17Cr 411.69Cr 374.56Cr 706.81Cr 47TCr 4.95TCr 1.94TCr 25TCr 1.88TCr 1.84TCr 79TCr P/E 2027 *
12.5x
P/E 2028 * 11.1x
Enterprise Value 1.11TCr 770.96Cr 685.31Cr 635.19Cr 577.92Cr 1.09TCr 73TCr 7.64TCr 2.99TCr 38TCr 2.89TCr 2.83TCr 1,21700Cr EV / Sales 2027 *
11.3x
EV / Sales 2028 * 10.7x
Free-Float
98.22%
Yield 2027 *
5.54%
Yield 2028 * 5.82%
1 day-1.92%
1 week-1.65%
Current month-3.51%
1 month+2.00%
3 months+2.88%
6 months-0.56%
Current year-12.93%
1 week 1.78
Extreme 1.775
1.85
1 month 1.7
Extreme 1.702
1.86
Current year 1.61
Extreme 1.607
2.07
1 year 1.61
Extreme 1.607
2.46
3 years 1.61
Extreme 1.607
2.46
5 years 1.61
Extreme 1.607
3.04
10 years 1.61
Extreme 1.607
3.52
Manager TitleAgeSince
Chief Executive Officer - 01/03/2023
Director of Finance/CFO - 01/03/2021
Chief Investment Officer - 01/03/2023
Director TitleAgeSince
Director/Board Member - 01/03/2023
Director/Board Member 64 19/11/2018
Director/Board Member - 10/12/2018
Date Insider Type Main position Quantity % Market Cap. Importance
23/09/26 Free

Director

53,525 0.0014%
17/09/26 Expiration

Chief Executive Officer

-13,33,423 0.0338%
31/08/26 Exercice

Chief Executive Officer

-2,52,521 0.0064%
Change 5-day change 1-year change 3-year change Capi.($)
-1.92%-1.65%-26.84%-12.93% 499.68Cr
+1.07%+2.79%-4.85%+21.03% 1.48TCr
+0.54%+6.46%+4.83%+14.05% 715.2Cr
+0.22%+0.88%-16.76%+20.90% 607.78Cr
+0.29%+5.63%+11.81%+40.84% 570.71Cr
+0.50%+2.84%-15.54%+22.32% 564.26Cr
-0.25%+2.80%-5.41%+9.60% 560.27Cr
-1.43%+1.47%-24.98%-32.35% 524.06Cr
+1.02%+1.77%+2.28%+31.24% 426.79Cr
-4.58%-4.08%-20.49%-23.37% 398.47Cr
Average -0.46%+2.97%-9.60%+9.13% 635.12Cr
Weighted average by Cap. -0.11%+3.18%-8.30%+11.94%

Financials

2027 *2028 *
Net sales 98Cr 68Cr 61Cr 56Cr 51Cr 96Cr 6.46TCr 674.05Cr 264.28Cr 3.37TCr 255.44Cr 250Cr 11TCr 104.12Cr 72Cr 64Cr 60Cr 54Cr 102.48Cr 6.88TCr 717.46Cr 281.3Cr 3.59TCr 271.89Cr 266.1Cr 11TCr
Net income 56Cr 39Cr 35Cr 32Cr 29Cr 56Cr 3.73TCr 389.24Cr 152.61Cr 1.95TCr 147.51Cr 144.37Cr 6.21TCr 62Cr 43Cr 38Cr 35Cr 32Cr 61Cr 4.07TCr 424.85Cr 166.57Cr 2.12TCr 161Cr 157.57Cr 6.77TCr
Net Debt 389.88Cr 271.28Cr 241.14Cr 223.51Cr 203.35Cr 383.73Cr 26TCr 2.69TCr 1.05TCr 13TCr 1.02TCr 996.44Cr 43TCr 393.56Cr 273.84Cr 243.42Cr 225.61Cr 205.27Cr 387.35Cr 26TCr 2.71TCr 1.06TCr 14TCr 1.03TCr 1.01TCr 43TCr
Projected Income Statement - Annual - Mirvac Group
Logo Mirvac Group
Mirvac Group is an Australia-based company, which is engaged in property investment for the purpose of deriving rental income and investments in unlisted funds. It owns and manages assets across the residential, office and industrial, retail and build to rent sectors. The Company’s residential properties include apartments, town homes, houses, and land. It has residential apartment projects and communities across New South Wales, Queensland, Victoria & Western Australia. Its portfolio of office properties includes 101-103 Miller Street, North Sydney; 410 Ann Street, Brisbane; Locomotive Workshop, South Eveleigh; 380 St Kilda Road, Melbourne; 31 Market Street, Sydney; Olderfleet, 477 Collins Street, Melbourne; 55 Pitt Street, Sydney, and others. Its portfolio of industrial properties includes 36 Gow Street, Padstow and 39 Herbert Street, St Leonards. Its Birkenhead Point Brand Outlet is situated five kilometers from Sydney CBD on a prime 3.7-hectare waterfront site.
Employees
1,643
Date Price Change Volume
19/26/19 A$1.785 -1.92% 98,23,343
16/26/16 A$1.820 -0.55% 1,39,38,337
15/26/15 A$1.830 +0.55% 1,58,35,476
14/26/14 A$1.820 -1.62% 1,46,77,800
13/26/13 A$1.850 +1.93% 1,15,03,654
Trader
Investor
Global
Quality
ESG MSCI
AAA
MarketScreener Ratings - Mirvac Group
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
11
Last Close Price
1.820AUD
Average target price
2.089AUD
Spread / Average Target
+14.76%

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Mirvac Group