Valuation: Mirvac Group

Market Cap 755.11Cr 517.45Cr 466.37Cr 430.87Cr 389.51Cr 736.92Cr 49TCr 5.16TCr 2.06TCr 26TCr 1.94TCr 1.9TCr 83TCr P/E 2027 *
13.1x
P/E 2028 * 12x
Enterprise Value 1.15TCr 785.85Cr 708.28Cr 654.37Cr 591.55Cr 1.12TCr 74TCr 7.84TCr 3.13TCr 39TCr 2.95TCr 2.89TCr 1,25600Cr EV / Sales 2027 *
11.8x
EV / Sales 2028 * 11.2x
Free-Float
98.22%
Yield 2027 *
5.25%
Yield 2028 * 5.54%
1 day+1.83%
1 week+0.52%
Current month+4.56%
1 month+7.44%
3 months+10.17%
6 months+17.82%
Current year-4.88%
1 week 1.89
Extreme 1.89
1.97
1 month 1.76
Extreme 1.757
1.98
Current year 1.61
Extreme 1.607
2.07
1 year 1.61
Extreme 1.607
2.33
3 years 1.61
Extreme 1.607
2.46
5 years 1.61
Extreme 1.607
3.04
10 years 1.61
Extreme 1.607
3.52
Manager TitleAgeSince
Chief Executive Officer - 01/03/2023
Director of Finance/CFO - 01/03/2021
Chief Investment Officer - 01/03/2023
Director TitleAgeSince
Director/Board Member - 01/03/2023
Director/Board Member 64 19/11/2018
Director/Board Member - 10/12/2018
Date Insider Type Main position Quantity % Market Cap. Importance
23/09/26 Free

Director

53,525 0.0014%
17/09/26 Expiration

Chief Executive Officer

-13,33,423 0.0338%
31/08/26 Exercice

Chief Executive Officer

-2,52,521 0.0064%
Change 5-day change 1-year change 3-year change Capi.($)
+1.83%+0.52%-16.31%+1.04% 518.48Cr
-0.81%-0.80%-4.49%+19.79% 1.5TCr
+0.44%-0.29%+5.50%+13.62% 745Cr
+2.36%+1.96%-8.29%+35.77% 666.42Cr
-0.36%-0.53%-9.66%+23.32% 618.31Cr
-0.14%-1.87%+7.08%+36.88% 587.35Cr
-0.11%-0.32%-4.38%+6.77% 585.73Cr
-0.99%-0.92%-19.89%-33.11% 540.92Cr
-2.94%-2.24%+15.80%+31.69% 468.93Cr
+0.24%-2.58%-26.04%-25.95% 364.28Cr
Average -0.05%-0.84%-6.07%+10.98% 660Cr
Weighted average by Cap. -0.09%-0.84%-5.13%+13.92%

Financials

2027 *2028 *
Net sales 97Cr 67Cr 60Cr 56Cr 50Cr 95Cr 6.25TCr 665.48Cr 265.24Cr 3.35TCr 250.27Cr 244.95Cr 11TCr 103.1Cr 71Cr 64Cr 59Cr 53Cr 100.62Cr 6.63TCr 705.04Cr 281.01Cr 3.55TCr 265.15Cr 259.51Cr 11TCr
Net income 55Cr 38Cr 34Cr 31Cr 28Cr 54Cr 3.53TCr 375.78Cr 149.78Cr 1.89TCr 141.32Cr 138.32Cr 6.02TCr 60Cr 41Cr 37Cr 34Cr 31Cr 59Cr 3.87TCr 412.08Cr 164.24Cr 2.07TCr 154.97Cr 151.68Cr 6.6TCr
Net Debt 391.68Cr 268.4Cr 241.91Cr 223.49Cr 202.04Cr 382.24Cr 25TCr 2.68TCr 1.07TCr 13TCr 1.01TCr 985.89Cr 43TCr 395.5Cr 271.02Cr 244.27Cr 225.67Cr 204.01Cr 385.97Cr 25TCr 2.7TCr 1.08TCr 14TCr 1.02TCr 995.51Cr 43TCr
Projected Income Statement - Annual - Mirvac Group
Logo Mirvac Group
Mirvac Group is an Australia-based company, which is engaged in property investment for the purpose of deriving rental income and investments in unlisted funds. It owns and manages assets across the residential, office and industrial, retail and build to rent sectors. The Company’s residential properties include apartments, town homes, houses, and land. It has residential apartment projects and communities across New South Wales, Queensland, Victoria & Western Australia. Its portfolio of office properties includes 101-103 Miller Street, North Sydney; 410 Ann Street, Brisbane; Locomotive Workshop, South Eveleigh; 380 St Kilda Road, Melbourne; 31 Market Street, Sydney; Olderfleet, 477 Collins Street, Melbourne; 55 Pitt Street, Sydney, and others. Its portfolio of industrial properties includes 36 Gow Street, Padstow and 39 Herbert Street, St Leonards. Its Birkenhead Point Brand Outlet is situated five kilometers from Sydney CBD on a prime 3.7-hectare waterfront site.
Employees
1,643
Date Price Change Volume
12/26/12 A$1.950 +1.83% 73,30,155
11/26/11 A$1.915 -0.26% 71,03,000
10/26/10 A$1.920 +0.79% 1,06,42,469
09/26/09 A$1.905 -2.81% 1,13,14,013
06/26/06 A$1.960 +1.03% 1,47,25,616
Trader
Investor
Global
Quality
ESG MSCI
AAA
MarketScreener Ratings - Mirvac Group
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
11
Last Close Price
1.915AUD
Average target price
2.057AUD
Spread / Average Target
+7.43%

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Mirvac Group