Valuation: Mirvac Group

Market Cap 772.85Cr 531.46Cr 476.67Cr 435.63Cr 397.67Cr 749.23Cr 50TCr 5.25TCr 2.09TCr 27TCr 1.99TCr 1.95TCr 84TCr P/E 2027 *
13.4x
P/E 2028 * 12.3x
Enterprise Value 1.16TCr 800.8Cr 718.24Cr 656.41Cr 599.2Cr 1.13TCr 75TCr 7.91TCr 3.15TCr 40TCr 3.01TCr 2.94TCr 1,26800Cr EV / Sales 2027 *
12x
EV / Sales 2028 * 11.3x
Free-Float
98.22%
Yield 2027 *
5.13%
Yield 2028 * 5.41%
1 day+1.03%
1 week+7.40%
Current month+5.09%
1 month+11.36%
3 months+7.69%
6 months+11.68%
Current year-4.39%
1 week 1.86
Extreme 1.862
1.98
1 month 1.76
Extreme 1.757
1.98
Current year 1.61
Extreme 1.607
2.07
1 year 1.61
Extreme 1.607
2.35
3 years 1.61
Extreme 1.607
2.46
5 years 1.61
Extreme 1.607
3.04
10 years 1.61
Extreme 1.607
3.52
Manager TitleAgeSince
Chief Executive Officer - 01/03/2023
Director of Finance/CFO - 01/03/2021
Chief Investment Officer - 01/03/2023
Director TitleAgeSince
Director/Board Member - 01/03/2023
Director/Board Member 64 19/11/2018
Director/Board Member - 10/12/2018
Date Insider Type Main position Quantity % Market Cap. Importance
23/09/26 Free

Director

53,525 0.0014%
17/09/26 Expiration

Chief Executive Officer

-13,33,423 0.0338%
31/08/26 Exercice

Chief Executive Officer

-2,52,521 0.0064%
Change 5-day change 1-year change 3-year change Capi.($)
+1.03%+7.40%-12.89%+0.77% 532.37Cr
-0.37%+0.25%-2.17%+18.12% 1.5TCr
-1.38%+2.73%+7.53%+9.99% 763.32Cr
+1.57%+8.14%-1.89%+33.16% 679.9Cr
-1.31%+4.64%-5.73%+19.79% 624.26Cr
-1.15%+2.09%+10.47%+32.21% 601.64Cr
-0.05%+2.06%-3.04%+4.51% 592.9Cr
+0.53%+2.73%-17.25%-33.88% 545.21Cr
-0.47%+2.01%+19.88%+27.40% 458.27Cr
-2.74%-1.43%-24.50%-26.68% 375.71Cr
Average -0.43%+4.19%-2.96%+8.54% 667.6Cr
Weighted average by Cap. -0.37%+3.72%-2.13%+11.42%

Financials

2027 *2028 *
Net sales 97Cr 67Cr 60Cr 55Cr 50Cr 94Cr 6.29TCr 661.17Cr 263.64Cr 3.36TCr 251.18Cr 245.79Cr 11TCr 103.1Cr 71Cr 64Cr 58Cr 53Cr 100Cr 6.66TCr 700.47Cr 279.31Cr 3.56TCr 266.11Cr 260.41Cr 11TCr
Net income 55Cr 38Cr 34Cr 31Cr 28Cr 53Cr 3.55TCr 373.35Cr 148.87Cr 1.9TCr 141.84Cr 138.8Cr 5.98TCr 60Cr 41Cr 37Cr 34Cr 31Cr 58Cr 3.9TCr 409.41Cr 163.25Cr 2.08TCr 155.54Cr 152.2Cr 6.56TCr
Net Debt 391.68Cr 269.34Cr 241.57Cr 220.78Cr 201.53Cr 379.71Cr 25TCr 2.66TCr 1.06TCr 14TCr 1.01TCr 989.29Cr 43TCr 395.5Cr 271.97Cr 243.93Cr 222.93Cr 203.5Cr 383.41Cr 26TCr 2.69TCr 1.07TCr 14TCr 1.02TCr 998.94Cr 43TCr
Projected Income Statement - Annual - Mirvac Group
Logo Mirvac Group
Mirvac Group is an Australia-based company, which is engaged in property investment for the purpose of deriving rental income and investments in unlisted funds. It owns and manages assets across the residential, office and industrial, retail and build to rent sectors. The Company’s residential properties include apartments, town homes, houses, and land. It has residential apartment projects and communities across New South Wales, Queensland, Victoria & Western Australia. Its portfolio of office properties includes 101-103 Miller Street, North Sydney; 410 Ann Street, Brisbane; Locomotive Workshop, South Eveleigh; 380 St Kilda Road, Melbourne; 31 Market Street, Sydney; Olderfleet, 477 Collins Street, Melbourne; 55 Pitt Street, Sydney, and others. Its portfolio of industrial properties includes 36 Gow Street, Padstow and 39 Herbert Street, St Leonards. Its Birkenhead Point Brand Outlet is situated five kilometers from Sydney CBD on a prime 3.7-hectare waterfront site.
Employees
1,643
Date Price Change Volume
06/26/06 A$1.960 +1.03% 1,47,25,616
05/26/05 A$1.940 +1.57% 1,87,88,224
04/26/04 A$1.910 -1.29% 1,57,15,183
03/26/03 A$1.935 +3.48% 1,52,19,547
02/26/02 A$1.870 +0.27% 97,89,937
Trader
Investor
Global
Quality
ESG MSCI
AAA
MarketScreener Ratings - Mirvac Group
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
11
Last Close Price
1.960AUD
Average target price
2.057AUD
Spread / Average Target
+4.96%

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Mirvac Group