Market Closed -
Dubai FM
04:13:03 02/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
4.5
AED
|
-0.22%
|
|
-8.16%
|
-11.76%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
404.2
|
531.3
|
496.6
|
693
|
577.5
|
589
|
Enterprise Value (EV)
1 |
261.7
|
417.4
|
398.7
|
555.3
|
374.8
|
388.4
|
P/E ratio
|
7.68
x
|
9.15
x
|
9.02
x
|
12.3
x
|
13.1
x
|
12.5
x
|
Yield
|
21.4%
|
7.61%
|
6.98%
|
5%
|
2%
|
1.96%
|
Capitalization / Revenue
|
2.24
x
|
3
x
|
2.99
x
|
4.58
x
|
3.12
x
|
2.35
x
|
EV / Revenue
|
1.45
x
|
2.36
x
|
2.4
x
|
3.67
x
|
2.03
x
|
1.55
x
|
EV / EBITDA
|
4.77
x
|
6.93
x
|
6.96
x
|
9.49
x
|
10.5
x
|
9.17
x
|
EV / FCF
|
-32.3
x
|
-24.2
x
|
4.96
x
|
-5.88
x
|
5.3
x
|
-190
x
|
FCF Yield
|
-3.09%
|
-4.13%
|
20.2%
|
-17%
|
18.9%
|
-0.53%
|
Price to Book
|
0.75
x
|
0.93
x
|
0.98
x
|
1.02
x
|
0.85
x
|
0.82
x
|
Nbr of stocks (in thousands)
|
1,15,500
|
1,15,500
|
1,15,500
|
1,15,500
|
1,15,500
|
1,15,500
|
Reference price
2 |
3.500
|
4.600
|
4.300
|
6.000
|
5.000
|
5.100
|
Announcement Date
|
13/02/19
|
06/02/20
|
11/02/21
|
15/02/22
|
14/03/23
|
19/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
180.5
|
176.8
|
165.9
|
151.4
|
185.1
|
250.6
|
EBITDA
1 |
54.87
|
60.25
|
57.25
|
58.54
|
35.74
|
42.35
|
EBIT
1 |
52.66
|
58.06
|
55.07
|
56.4
|
35.5
|
41.68
|
Operating Margin
|
29.17%
|
32.83%
|
33.19%
|
37.27%
|
19.18%
|
16.63%
|
Earnings before Tax (EBT)
1 |
52.66
|
58.08
|
55.07
|
56.4
|
44.09
|
47.12
|
Net income
1 |
52.66
|
58.08
|
55.07
|
56.4
|
44.09
|
47.12
|
Net margin
|
29.17%
|
32.85%
|
33.19%
|
37.27%
|
23.82%
|
18.81%
|
EPS
2 |
0.4559
|
0.5029
|
0.4768
|
0.4883
|
0.3817
|
0.4080
|
Free Cash Flow
1 |
-8.092
|
-17.26
|
80.38
|
-94.46
|
70.71
|
-2.046
|
FCF margin
|
-4.48%
|
-9.76%
|
48.44%
|
-62.41%
|
38.2%
|
-0.82%
|
FCF Conversion (EBITDA)
|
-
|
-
|
140.4%
|
-
|
197.84%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
145.95%
|
-
|
160.37%
|
-
|
Dividend per Share
2 |
0.7500
|
0.3500
|
0.3000
|
0.3000
|
0.1000
|
0.1000
|
Announcement Date
|
13/02/19
|
06/02/20
|
11/02/21
|
15/02/22
|
14/03/23
|
19/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
143
|
114
|
97.9
|
138
|
203
|
201
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-8.09
|
-17.3
|
80.4
|
-94.5
|
70.7
|
-2.05
|
ROE (net income / shareholders' equity)
|
10.1%
|
10.5%
|
10.2%
|
9.51%
|
6.18%
|
6.69%
|
ROA (Net income/ Total Assets)
|
3.52%
|
3.51%
|
3.42%
|
3.51%
|
1.85%
|
2.68%
|
Assets
1 |
1,494
|
1,653
|
1,609
|
1,605
|
2,381
|
1,757
|
Book Value Per Share
2 |
4.680
|
4.930
|
4.390
|
5.880
|
5.870
|
6.260
|
Cash Flow per Share
2 |
1.230
|
0.9900
|
0.8500
|
1.190
|
1.750
|
1.740
|
Capex
1 |
0.21
|
0.43
|
0.34
|
0.26
|
4.69
|
3.29
|
Capex / Sales
|
0.11%
|
0.24%
|
0.21%
|
0.17%
|
2.53%
|
1.31%
|
Announcement Date
|
13/02/19
|
06/02/20
|
11/02/21
|
15/02/22
|
14/03/23
|
19/03/24
|
|
1st Jan change
|
Capi.
|
---|
| -11.76% | 141M | | +9.20% | 111B | | +9.97% | 102B | | +5.17% | 98.23B | | -0.14% | 69.53B | | +21.80% | 28.83B | | +7.19% | 19.55B | | -2.41% | 12.54B | | +9.24% | 11.01B | | +8.88% | 10.53B |
Other Multiline Insurance & Brokers
|