Valuation Diadrom Holding AB

Stocks

End-of-day quote NORDIC GROWTH MARKET 07/09/2026			5-day change	1st Jan Change
2.320 ^SEK	+3.57%		-12.12%	-27.50%

27/08	Diadrom Holding AB Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05/05	Diadrom Holding AB Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	56.94	101.6	109.2	81.92	49.52	23.3
Change	-	78.39%	7.53%	-25%	-39.56%	-52.94%
Enterprise Value (EV) ¹	42.74	88.07	96.6	72.12	41.2	21.05
Change	-	106.08%	9.68%	-25.34%	-42.87%	-48.92%
P/E	37.2x	14.1x	10.9x	12x	-17x	-7.8x
PBR	2.91x	6.12x	5.55x	4.81x	5.7x	4.06x
PEG	-	0x	0.3x	-0.4x	0x	-3.12x
Capitalization / Revenue	1.47x	1.91x	1.54x	1.04x	0.76x	0.5x
EV / Revenue	1.1x	1.66x	1.36x	0.91x	0.64x	0.45x
EV / EBITDA	-276x	9.49x	7.5x	8.08x	-15.7x	-8.03x
EV / EBIT	-98.2x	9.71x	7.66x	8.57x	-13.2x	-7x
EV / FCF	29.4x	11x	24.8x	14.2x	8.41x	-4.21x
FCF Yield	3.4%	9.05%	4.02%	7.03%	11.9%	-23.8%
Dividend per Share ²	0.9	0.8	1.1	0.75	-	-
Rate of return	11.5%	5.73%	7.33%	6.67%	-	-
EPS ²	0.21	0.99	1.38	0.94	-0.4	-0.41
Distribution rate	429%	80.8%	79.7%	79.8%	-	-
Net sales ¹	38.82	53.07	70.77	78.82	64.74	46.7
EBITDA ¹	-0.155	9.277	12.88	8.927	-2.621	-2.62
EBIT ¹	-0.435	9.074	12.61	8.413	-3.117	-3.007
Net income ¹	1.563	7.19	10.02	6.822	-2.902	-2.95
Net Debt ¹	-14.2	-13.5	-12.63	-9.801	-8.311	-2.253
Reference price ²	7.820	13.950	15.000	11.250	6.800	3.200
Nbr of stocks (in thousands)	7,282	7,282	7,282	7,282	7,282	7,282
Announcement Date	17/06/21	10/03/22	16/03/23	12/03/24	13/03/25	05/05/26

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DIADROM HOLDING AB	-	-	-	-	26.44L
VERISK ANALYTICS, INC.	24.39x	8.3x	14.73x	1.14%	2.28TCr
SS&C TECHNOLOGIES HOLDINGS, INC.	20.09x	3.74x	9.4x	1.38%	1.89TCr
SAMSUNG SDS CO., LTD.	24.81x	0.77x	7.69x	1.44%	1.33TCr
OTSUKA CORPORATION	19.91x	0.76x	10.06x	2.95%	863.65Cr
REPLY S.P.A.	15.6x	1.4x	7.78x	1.29%	503.06Cr
NS SOLUTIONS CORPORATION	21.4x	1.52x	10.1x	2.33%	454.61Cr
POSCO DX COMPANY LTD.	77.72x	3x	52.61x	0.61%	242.71Cr
CHINA TRANSINFO TECHNOLOGY CO., LTD	39.61x	1.01x	17.52x	0.53%	180.02Cr
SYSTEX CORPORATION	17.7x	-	-	-	159.78Cr
Average	29.03x	2.56x	16.23x	1.46%	790.19Cr
Weighted average by Cap.	24.06x	3.88x	12.23x	1.5%