|
Market Closed -
Swiss Exchange
09:01:36 21/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 175.60 CHF | -0.23% |
|
+2.75% | +2.06% |
| 21/10 | RBC Updates Richemont Forecasts Ahead of Fiscal H1 Results; Outperform Retained | MT |
| 21/10 | RBC Affirms Richemont's Rating at Outperform | MT |
Company Valuation: COMPAGNIE FINANCIERE RICHEMONT
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 65,897 | 84,028 | 83,061 | 94,508 | 88,078 | 1,11,589 | - | - |
| Change | - | 27.51% | -1.15% | 13.78% | -6.8% | 26.69% | - | - |
| Enterprise Value (EV) 1 | 67,278 | 84,880 | 75,611 | 86,251 | 79,582 | 1,02,391 | 1,01,067 | 99,427 |
| Change | - | 26.16% | -10.92% | 14.07% | -7.73% | 28.66% | -1.29% | -1.62% |
| P/E | 31.9x | 271x | 34.7x | 34.3x | 25.4x | 25.4x | 22.1x | 19.6x |
| PBR | 3.02x | 4.04x | 3.99x | 4.27x | 3.67x | 4.32x | 3.95x | 3.62x |
| PEG | - | -3.2x | 0x | 2.4x | 1x | 1x | 1.5x | 1.5x |
| Capitalization / Revenue | 3.44x | 4.21x | 4.03x | 4.42x | 3.93x | 4.43x | 4.1x | 3.83x |
| EV / Revenue | 3.51x | 4.25x | 3.67x | 4.03x | 3.55x | 4.06x | 3.71x | 3.41x |
| EV / EBITDA | 13.6x | 13.1x | 12.1x | 14.3x | 13x | 14.3x | 12.6x | 11.2x |
| EV / EBIT | 19.8x | 16.9x | 15.8x | 19.3x | 17.7x | 18.6x | 16x | 14.1x |
| EV / FCF | 17.6x | 23.4x | 19.8x | 25.3x | 20.3x | 30x | 22.2x | 19.6x |
| FCF Yield | 5.69% | 4.28% | 5.06% | 3.95% | 4.92% | 3.33% | 4.51% | 5.11% |
| Dividend per Share 2 | 2.186 | 2.566 | 2.787 | 3.206 | 3.621 | 4.281 | 4.769 | 5.249 |
| Rate of return | 1.9% | 1.74% | 1.97% | 2% | 2.42% | 2.26% | 2.51% | 2.77% |
| EPS 2 | 3.611 | 0.543 | 4.077 | 4.671 | 5.909 | 7.453 | 8.582 | 9.701 |
| Distribution rate | 60.5% | 473% | 68.4% | 68.6% | 61.3% | 57.4% | 55.6% | 54.1% |
| Net sales 1 | 19,181 | 19,953 | 20,616 | 21,399 | 22,420 | 25,207 | 27,210 | 29,162 |
| EBITDA 1 | 4,943 | 6,504 | 6,226 | 6,027 | 6,101 | 7,180 | 8,052 | 8,859 |
| EBIT 1 | 3,390 | 5,031 | 4,794 | 4,467 | 4,492 | 5,497 | 6,298 | 7,063 |
| Net income 1 | 2,074 | 313 | 2,362 | 2,751 | 3,484 | 4,398 | 5,067 | 5,663 |
| Net Debt 1 | 1,381 | 852 | -7,450 | -8,257 | -8,496 | -9,197 | -10,522 | -12,162 |
| Reference price 2 | 115.35 | 147.14 | 141.34 | 160.09 | 149.81 | 189.67 | 189.67 | 189.67 |
| Nbr of stocks (in thousands) | 5,71,280 | 5,71,057 | 5,87,682 | 5,90,354 | 5,87,940 | 5,88,340 | - | - |
| Announcement Date | 20/05/22 | 12/05/23 | 17/05/24 | 16/05/25 | 22/05/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.49x | 4.07x | 14.28x | 2.26% | 13TCr | |
| 17.57x | 2.66x | 8.9x | 3.34% | 21TCr | |
| 30.62x | 7.61x | 16.85x | 1.46% | 16TCr | |
| 60.96x | 4.42x | 40.43x | 0.42% | 4.14TCr | |
| 11.91x | 1.79x | 6.16x | 3.92% | 2.71TCr | |
| 20.46x | 2.68x | 13.66x | 1.02% | 2.25TCr | |
| 10.73x | 1.21x | 7.87x | 6.82% | 1.42TCr | |
| 18.02x | 3.42x | 8.51x | 3.24% | 1.3TCr | |
| 15.11x | 2.34x | 7.03x | 3.46% | 1.29TCr | |
| Average | 23.43x | 3.36x | 13.74x | 2.88% | 6.98TCr | |
| Weighted average by Cap. | 24.95x | 4.24x | 14.03x | 2.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CFR Stock
- Valuation COMPAGNIE FINANCIERE RICHEMONT
Select your edition
All financial news and data tailored to specific country editions
