|
Real-time Estimate
Cboe Europe
06:31:53 13/08/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 195.02 CHF | +0.68% |
|
-0.41% | +13.54% |
| 12/08 | Markets in a holding pattern, luxury stocks lose momentum | AN |
| 27/07 | Louis Vuitton Owner LVMH's Sales Accelerate, Signaling Hope For Luxury Recovery -- 2nd Update | DJ |
Company Valuation: COMPAGNIE FINANCIERE RICHEMONT
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 65,897 | 84,028 | 83,061 | 94,508 | 88,078 | 1,21,631 | - | - |
| Change | - | 27.51% | -1.15% | 13.78% | -6.8% | 38.09% | - | - |
| Enterprise Value (EV) 1 | 67,278 | 84,880 | 75,611 | 86,251 | 79,582 | 1,12,526 | 1,11,382 | 1,09,710 |
| Change | - | 26.16% | -10.92% | 14.07% | -7.73% | 41.4% | -1.02% | -1.5% |
| P/E | 31.9x | 271x | 34.7x | 34.3x | 25.4x | 27.4x | 23.9x | 21.2x |
| PBR | 3.02x | 4.04x | 3.99x | 4.27x | 3.67x | 4.69x | 4.29x | 3.94x |
| PEG | - | -3.2x | 0x | 2.4x | 1x | 1x | 1.6x | 1.7x |
| Capitalization / Revenue | 3.44x | 4.21x | 4.03x | 4.42x | 3.93x | 4.84x | 4.5x | 4.2x |
| EV / Revenue | 3.51x | 4.25x | 3.67x | 4.03x | 3.55x | 4.48x | 4.12x | 3.79x |
| EV / EBITDA | 13.6x | 13.1x | 12.1x | 14.3x | 13x | 15.7x | 13.9x | 12.5x |
| EV / EBIT | 19.8x | 16.9x | 15.8x | 19.3x | 17.7x | 20.6x | 17.8x | 15.6x |
| EV / FCF | 17.6x | 23.4x | 19.8x | 25.3x | 20.3x | 32x | 24x | 21.2x |
| FCF Yield | 5.69% | 4.28% | 5.06% | 3.95% | 4.92% | 3.13% | 4.17% | 4.72% |
| Dividend per Share 2 | 2.186 | 2.566 | 2.787 | 3.206 | 3.621 | 4.297 | 4.803 | 5.314 |
| Rate of return | 1.9% | 1.74% | 1.97% | 2% | 2.42% | 2.08% | 2.32% | 2.57% |
| EPS 2 | 3.611 | 0.543 | 4.077 | 4.671 | 5.909 | 7.553 | 8.649 | 9.732 |
| Distribution rate | 60.5% | 473% | 68.4% | 68.6% | 61.3% | 56.9% | 55.5% | 54.6% |
| Net sales 1 | 19,181 | 19,953 | 20,616 | 21,399 | 22,420 | 25,135 | 27,026 | 28,980 |
| EBITDA 1 | 4,943 | 6,504 | 6,226 | 6,027 | 6,101 | 7,150 | 8,018 | 8,808 |
| EBIT 1 | 3,390 | 5,031 | 4,794 | 4,467 | 4,492 | 5,467 | 6,267 | 7,020 |
| Net income 1 | 2,074 | 313 | 2,362 | 2,751 | 3,484 | 4,380 | 5,054 | 5,635 |
| Net Debt 1 | 1,381 | 852 | -7,450 | -8,257 | -8,496 | -9,105 | -10,248 | -11,921 |
| Reference price 2 | 115.35 | 147.14 | 141.34 | 160.09 | 149.81 | 206.74 | 206.74 | 206.74 |
| Nbr of stocks (in thousands) | 5,71,280 | 5,71,057 | 5,87,682 | 5,90,354 | 5,87,940 | 5,88,340 | - | - |
| Announcement Date | 20/05/22 | 12/05/23 | 17/05/24 | 16/05/25 | 22/05/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.37x | 4.48x | 15.74x | 2.08% | 14TCr | |
| 70.6x | 5.09x | 47.52x | 0.36% | 4.75TCr | |
| 11.63x | 1.33x | 8.54x | 6.25% | 1.56TCr | |
| 12.92x | 2.04x | 6.91x | 2.65% | 840.28Cr | |
| 7.49x | 1.51x | 5.32x | 9.46% | 809.01Cr | |
| 11.72x | 0.19x | 3.11x | 5.1% | 225.14Cr | |
| 10.88x | 1.3x | 6.73x | 7.98% | 200.72Cr | |
| 21.92x | - | - | - | 196.56Cr | |
| 9.26x | - | - | 5.75% | 188.46Cr | |
| 14x | - | - | 6.37% | 146.91Cr | |
| Average | 19.78x | 2.28x | 13.41x | 5.11% | 2.3TCr | |
| Weighted average by Cap. | 33.44x | 4.12x | 21.06x | 2.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CFR Stock
- Valuation COMPAGNIE FINANCIERE RICHEMONT
Select your edition
All financial news and data tailored to specific country editions
