Valuation Cariboo Rose Resources Ltd. OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 10:30:50 20/07/2026 pm IST			5-day change	1st Jan Change
0.0356 ^USD	+18.67%		+18.67%	+14.47%

25/07	Cariboo Rose Resources Ltd. Begins Drilling At Lightning Strike Gold Silver Project	CI
06/07	BRS Resources Ltd. And Cariboo Rose Resources Ltd. Complete First Phase Diamond Drilling And Airborne Geophysical Survey At Cowtrail Copper-Gold Porphyry Project	CI

Data adjusted to current consolidation scope

Fiscal Period: February	2021	2022	2023	2024	2025	2026
Market Cap ¹	3.797	2.848	1.898	2.136	2.901	3.771
Change	-	-25%	-33.33%	12.5%	35.81%	30%
Enterprise Value (EV) ¹	2.445	2.015	1.567	2.052	2.495	3.56
Change	-	-17.57%	-22.23%	30.96%	21.57%	42.69%
P/E	-25.3x	-9.75x	-6.39x	-7.06x	-5.63x	-24x
PBR	1.63x	1.33x	1.03x	1.39x	1.84x	2.57x
PEG	-	-0.1x	-3.57x	-3.95x	-0.1x	0.3x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-22.6x	-9.02x	-6.47x	-9.02x	-8.06x	-26.7x
EV / EBIT	-17.6x	-7.89x	-5.77x	-7.98x	-6.04x	-15x
EV / FCF	-6.66x	-3.6x	-3.82x	-10.9x	-30.4x	-8.55x
FCF Yield	-15%	-27.8%	-26.2%	-9.21%	-3.29%	-11.7%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.00316	-0.006152	-0.006262	-0.006374	-0.008878	-0.00271
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA ¹	-0.1081	-0.2234	-0.242	-0.2276	-0.3094	-0.1332
EBIT ¹	-0.1389	-0.2554	-0.2717	-0.2572	-0.4131	-0.2369
Net income ¹	-0.15	-0.292	-0.2973	-0.3026	-0.4415	-0.1577
Net Debt ¹	-1.352	-0.8327	-0.3313	-0.0834	-0.4055	-0.2103
Reference price ²	0.0800	0.0600	0.0400	0.0450	0.0500	0.0650
Nbr of stocks (in thousands)	47,462	47,462	47,462	47,462	58,012	58,012
Announcement Date	28/06/21	28/06/22	31/08/23	28/06/24	28/06/25	29/06/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BHP GROUP LIMITED	19.65x	3.87x	6.91x	3.71%	21TCr
RIO TINTO PLC	11.36x	2.71x	5.82x	5.23%	16TCr
GRUPO MÉXICO, S.A.B. DE C.V.	14.49x	4.05x	6.83x	3.28%	9.3TCr
GLENCORE PLC	12.74x	0.42x	6.02x	3.17%	8.38TCr
SAUDI ARABIAN MINING COMPANY (MAADEN)	23.21x	6.21x	14.51x	-.--%	6.04TCr
ANGLO AMERICAN PLC	29.57x	2.87x	7.41x	1.28%	5.18TCr
TECK RESOURCES LIMITED	13.15x	2.85x	5.81x	0.65%	2.93TCr
FRESNILLO PLC	10.47x	3.54x	5.19x	5.83%	2.45TCr
HINDUSTAN ZINC LIMITED	12.66x	4.47x	7.84x	4.33%	2.32TCr
Average	16.37x	3.44x	7.37x	3.05%	8.19TCr
Weighted average by Cap.	16.66x	3.34x	7.15x	3.41%