Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
2.42 EUR | -6.92% | -6.20% | -8.33% |
Valuation
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Capitalization 1 | 8.866 | 7.936 | 7.254 | 8.184 | 8.06 | - |
Enterprise Value (EV) 1 | 8.866 | 7.936 | 7.254 | 8.184 | 8.06 | 8.06 |
P/E ratio | -15.9 x | 21.3 x | 21.3 x | 33 x | 17.3 x | 17.3 x |
Yield | - | - | 2.14% | - | 2.31% | 3.08% |
Capitalization / Revenue | - | - | 0.44 x | 0.43 x | 0.42 x | 0.41 x |
EV / Revenue | - | - | 0.44 x | 0.43 x | 0.42 x | 0.41 x |
EV / EBITDA | - | - | 3.46 x | 3.9 x | 3.49 x | 3.36 x |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 3,100 | 3,100 | 3,100 | 3,100 | 3,100 | - |
Reference price 2 | 2.860 | 2.560 | 2.340 | 2.640 | 2.600 | 2.600 |
Announcement Date | 20/04/21 | 20/04/22 | 18/04/23 | 17/04/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net sales 1 | - | - | 16.66 | 18.83 | 19.28 | 19.66 |
EBITDA 1 | - | - | 2.095 | 2.099 | 2.31 | 2.4 |
EBIT 1 | - | - | 0.546 | 0.409 | 0.62 | 0.73 |
Operating Margin | - | - | 3.28% | 2.17% | 3.22% | 3.71% |
Earnings before Tax (EBT) | - | - | 0.5796 | - | - | - |
Net income 1 | -0.5718 | 0.3595 | 0.3502 | 0.2355 | 0.45 | 0.48 |
Net margin | - | - | 2.1% | 1.25% | 2.33% | 2.44% |
EPS 2 | -0.1800 | 0.1200 | 0.1100 | 0.0800 | 0.1500 | 0.1500 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share 2 | - | - | 0.0500 | - | 0.0600 | 0.0800 |
Announcement Date | 20/04/21 | 20/04/22 | 18/04/23 | 17/04/24 | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 20/04/21 | 20/04/22 | 18/04/23 | 17/04/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-8.33% | 8.6M | |
+14.48% | 485B | |
+21.40% | 40.05B | |
+5.39% | 38.37B | |
+18.78% | 34B | |
+8.05% | 28.47B | |
-14.41% | 25.16B | |
+0.97% | 25.08B | |
+11.96% | 17.99B | |
+4.35% | 17.88B |
- Stock Market
- Equities
- B9B Stock
- Financials BHB Brauholding Bayern-Mitte AG