|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 207.91 USD | -0.32% |
|
+0.43% | -29.59% |
| 06/07 | Companies cutting jobs as investments shift toward AI | RE |
| 29/06 | Autodesk, Inc.(NasdaqGS:ADSK) added to Russell Midcap Growth Benchmark | CI |
Company Valuation: Autodesk, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 54,947 | 46,425 | 54,294 | 66,891 | 53,504 | 44,041 | - | - |
| Change | - | -15.51% | 16.95% | 23.2% | -20.01% | -17.69% | - | - |
| Enterprise Value (EV) 1 | 55,811 | 46,634 | 54,332 | 67,292 | 53,390 | 43,099 | 41,792 | 39,782 |
| Change | - | -16.44% | 16.51% | 23.85% | -20.66% | -19.27% | -3.03% | -4.81% |
| P/E | 112x | 56.9x | 60.6x | 60.8x | 48.3x | 24.6x | 21x | 17.8x |
| PBR | 64.2x | 40.4x | 29.5x | 25.4x | 17.8x | 11.4x | 7.98x | 5.84x |
| PEG | - | 0.8x | 5.6x | 2.7x | 22.48x | 0.4x | 1.2x | 1x |
| Capitalization / Revenue | 12.5x | 9.28x | 9.88x | 10.9x | 7.42x | 5.37x | 4.86x | 4.42x |
| EV / Revenue | 12.7x | 9.32x | 9.88x | 11x | 7.41x | 5.26x | 4.61x | 3.99x |
| EV / EBITDA | 38.4x | 25.3x | 25.9x | 27.9x | 18.2x | 12.8x | 11x | 9.32x |
| EV / EBIT | 39.9x | 26.1x | 27.7x | 30.2x | 19.5x | 13.5x | 11.6x | 9.66x |
| EV / FCF | 37.8x | 23x | 42.4x | 42.9x | 22.2x | 15.5x | 13.6x | 11.2x |
| FCF Yield | 2.64% | 4.36% | 2.36% | 2.33% | 4.51% | 6.45% | 7.35% | 8.92% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 2.24 | 3.78 | 4.19 | 5.12 | 5.23 | 8.484 | 9.954 | 11.74 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 4,386 | 5,005 | 5,497 | 6,131 | 7,206 | 8,198 | 9,065 | 9,970 |
| EBITDA 1 | 1,454 | 1,842 | 2,101 | 2,411 | 2,932 | 3,378 | 3,796 | 4,268 |
| EBIT 1 | 1,397 | 1,785 | 1,962 | 2,231 | 2,737 | 3,193 | 3,605 | 4,117 |
| Net income 1 | 497 | 823 | 906 | 1,112 | 1,124 | 1,788 | 2,063 | 2,482 |
| Net Debt 1 | 863.5 | 209 | 38 | 401 | -114 | -941.6 | -2,249 | -4,259 |
| Reference price 2 | 249.79 | 215.16 | 253.81 | 311.34 | 252.87 | 208.58 | 208.58 | 208.58 |
| Nbr of stocks (in thousands) | 2,19,973 | 2,15,767 | 2,13,915 | 2,14,848 | 2,11,586 | 2,11,145 | - | - |
| Announcement Date | 24/02/22 | 23/02/23 | 29/02/24 | 27/02/25 | 26/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.59x | 5.26x | 12.76x | -.--% | 4.4TCr | |
| 32.36x | 21.03x | 24.96x | -.--% | 17TCr | |
| 12.3x | 3.31x | 6.93x | -.--% | 8.85TCr | |
| 37.04x | 6.05x | 16.8x | 0.37% | 5.18TCr | |
| 21.67x | 5.22x | 13.25x | 0.95% | 3.59TCr | |
| 33.66x | 3x | 9x | -.--% | 3.42TCr | |
| 37.91x | 2.62x | 15.1x | -.--% | 1.59TCr | |
| 13.89x | 5.6x | 11.33x | -.--% | 1.43TCr | |
| 30.81x | - | - | 3.64% | 1.02TCr | |
| 69.72x | 4.18x | 17.1x | -.--% | 880.27Cr | |
| Average | 31.39x | 6.25x | 14.14x | 0.5% | 4.78TCr | |
| Weighted average by Cap. | 28.02x | 10.60x | 16.54x | 0.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADSK Stock
- Valuation Autodesk, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition