|
Real-time Estimate
Cboe BZX
09:02:11 22/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 254.16 USD | +3.81% |
|
+2.97% | -14.72% |
| 06:53pm | Companies cutting jobs as investments shift toward AI | RE |
| 21/10 | Autodesk Well Positioned to Capitalize on Construction Market Digitization, Oppenheimer Says | MT |
Company Valuation: Autodesk, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 54,947 | 46,425 | 54,294 | 66,891 | 53,504 | 51,173 | - | - |
| Change | - | -15.51% | 16.95% | 23.2% | -20.01% | -4.36% | - | - |
| Enterprise Value (EV) 1 | 55,811 | 46,634 | 54,332 | 67,292 | 53,390 | 49,421 | 48,286 | 46,471 |
| Change | - | -16.44% | 16.51% | 23.85% | -20.66% | -7.43% | -2.3% | -3.76% |
| P/E | 112x | 56.9x | 60.6x | 60.8x | 48.3x | 28.9x | 25x | 21.1x |
| PBR | 64.2x | 40.4x | 29.5x | 25.4x | 17.8x | 14.6x | 10.3x | 7.43x |
| PEG | - | 0.8x | 5.6x | 2.7x | 22.48x | 0.5x | 1.6x | 1.1x |
| Capitalization / Revenue | 12.5x | 9.28x | 9.88x | 10.9x | 7.42x | 6.15x | 5.54x | 5x |
| EV / Revenue | 12.7x | 9.32x | 9.88x | 11x | 7.41x | 5.94x | 5.22x | 4.54x |
| EV / EBITDA | 38.4x | 25.3x | 25.9x | 27.9x | 18.2x | 14.3x | 12.5x | 10.7x |
| EV / EBIT | 39.9x | 26.1x | 27.7x | 30.2x | 19.5x | 15.2x | 13.2x | 11.1x |
| EV / FCF | 37.8x | 23x | 42.4x | 42.9x | 22.2x | 18x | 15.8x | 13.1x |
| FCF Yield | 2.64% | 4.36% | 2.36% | 2.33% | 4.51% | 5.56% | 6.34% | 7.63% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 2.24 | 3.78 | 4.19 | 5.12 | 5.23 | 8.481 | 9.783 | 11.61 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 4,386 | 5,005 | 5,497 | 6,131 | 7,206 | 8,324 | 9,242 | 10,241 |
| EBITDA 1 | 1,454 | 1,842 | 2,101 | 2,411 | 2,932 | 3,444 | 3,856 | 4,355 |
| EBIT 1 | 1,397 | 1,785 | 1,962 | 2,231 | 2,737 | 3,241 | 3,661 | 4,193 |
| Net income 1 | 497 | 823 | 906 | 1,112 | 1,124 | 1,796 | 2,016 | 2,433 |
| Net Debt 1 | 863.5 | 209 | 38 | 401 | -114 | -1,752 | -2,887 | -4,702 |
| Reference price 2 | 249.79 | 215.16 | 253.81 | 311.34 | 252.87 | 244.84 | 244.84 | 244.84 |
| Nbr of stocks (in thousands) | 2,19,973 | 2,15,767 | 2,13,915 | 2,14,848 | 2,11,586 | 2,09,005 | - | - |
| Announcement Date | 24/02/22 | 23/02/23 | 29/02/24 | 27/02/25 | 26/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.87x | 5.94x | 14.35x | -.--% | 5.12TCr | |
| 27.04x | 9.98x | 16.28x | 0.73% | 3,95700Cr | |
| 130.04x | 57.57x | 93.75x | -.--% | 48TCr | |
| 19.44x | 5.62x | 9.79x | 1.55% | 39TCr | |
| 220.32x | 19.61x | 57.41x | -.--% | 28TCr | |
| 29.69x | 5.93x | 18.66x | 1.29% | 27TCr | |
| 2393.4x | 40.02x | 130.9x | -.--% | 25TCr | |
| 97.12x | 9.64x | 25.8x | -.--% | 16TCr | |
| 56.41x | 15.15x | 39.92x | -.--% | 13TCr | |
| 13.98x | 3.72x | 7.77x | -.--% | 9.93TCr | |
| Average | 301.63x | 17.32x | 41.46x | 0.36% | 60.7TCr | |
| Weighted average by Cap. | 141.93x | 14.95x | 29.31x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADSK Stock
- Valuation Autodesk, Inc.
Select your edition
All financial news and data tailored to specific country editions
