Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
14.32 USD | 0.00% | +0.70% | +2.58% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 199.2 | 218.4 | 209.4 | 221.6 | 175.3 | 217.4 |
Enterprise Value (EV) 1 | 312.6 | 340 | 316.1 | 324 | 275.3 | 322.5 |
P/E ratio | -269 x | 7.47 x | 30.3 x | 12.1 x | -8.01 x | 5.83 x |
Yield | 9.01% | 8.13% | 6.64% | 6.51% | 9.7% | 10.6% |
Capitalization / Revenue | 6.91 x | 7.86 x | 9.61 x | 10.7 x | 6.77 x | 6 x |
EV / Revenue | 10.8 x | 12.2 x | 14.5 x | 15.7 x | 10.6 x | 8.9 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | 12.6 x | -1,668 x | 21.4 x | 13.6 x | -16.8 x | 20.9 x |
FCF Yield | 7.95% | -0.06% | 4.68% | 7.38% | -5.95% | 4.79% |
Price to Book | 0.86 x | 0.9 x | 0.89 x | 0.93 x | 0.88 x | 0.95 x |
Nbr of stocks (in thousands) | 14,464 | 14,464 | 14,464 | 14,464 | 14,464 | 15,574 |
Reference price 2 | 13.77 | 15.10 | 14.48 | 15.32 | 12.12 | 13.96 |
Announcement Date | 28/02/19 | 27/02/20 | 25/02/21 | 25/02/22 | 28/02/23 | 27/02/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 28.84 | 27.78 | 21.8 | 20.62 | 25.89 | 36.26 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | 23.21 | 22.37 | 16.75 | 14.95 | 20.66 | 30.99 |
Operating Margin | 80.49% | 80.51% | 76.85% | 72.52% | 79.79% | 85.48% |
Earnings before Tax (EBT) 1 | -0.7402 | 29.25 | 6.903 | 18.38 | -21.88 | 34.66 |
Net income 1 | -0.7402 | 29.25 | 6.903 | 18.38 | -21.88 | 34.66 |
Net margin | -2.57% | 105.3% | 31.67% | 89.17% | -84.53% | 95.59% |
EPS 2 | -0.0512 | 2.023 | 0.4772 | 1.271 | -1.513 | 2.396 |
Free Cash Flow 1 | 24.85 | -0.2038 | 14.79 | 23.9 | -16.39 | 15.47 |
FCF margin | 86.18% | -0.73% | 67.83% | 115.94% | -63.32% | 42.66% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | 214.21% | 130.03% | - | 44.62% |
Dividend per Share 2 | 1.240 | 1.227 | 0.9610 | 0.9980 | 1.176 | 1.481 |
Announcement Date | 28/02/19 | 27/02/20 | 25/02/21 | 25/02/22 | 28/02/23 | 27/02/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 113 | 122 | 107 | 102 | 100 | 105 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 24.9 | -0.2 | 14.8 | 23.9 | -16.4 | 15.5 |
ROE (net income / shareholders' equity) | -0.31% | 12.3% | 2.88% | 7.75% | -9.96% | 16.7% |
ROA (Net income/ Total Assets) | 3.5% | 3.49% | 2.75% | 2.4% | 3.48% | 5.82% |
Assets 1 | -21.13 | 838.5 | 251.1 | 765.4 | -629 | 596 |
Book Value Per Share 2 | 16.10 | 16.90 | 16.30 | 16.50 | 13.90 | 14.80 |
Cash Flow per Share 2 | 0.8900 | 0.3400 | 0.2200 | 1.280 | 1.440 | 1.090 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 28/02/19 | 27/02/20 | 25/02/21 | 25/02/22 | 28/02/23 | 27/02/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+2.58% | 223M | |
+2.90% | 12.53B | |
+10.40% | 5.66B | |
-3.76% | 5.38B | |
+7.80% | 5.3B | |
+10.77% | 4.35B | |
+14.15% | 4.35B | |
+1.77% | 4.07B | |
+5.13% | 3.91B | |
-2.36% | 3.21B |
- Stock Market
- Equities
- AIF Stock
- Financials Apollo Tactical Income Fund Inc.