Valuation: Amorepacific Corporation

Market Cap 8,12000Cr 608.36Cr 544.6Cr 507.69Cr 460.49Cr 868.52Cr 58TCr 873.97Cr 6.1TCr 2.39TCr 30TCr 2.29TCr 2.23TCr 97TCr P/E 2026 *
22.3x
P/E 2027 * 19x
Enterprise Value 742.45Cr 55.62L 49.79L 46.42L 42.1L 79.41L 53Cr 79.91L 5.58Cr 2.18Cr 27Cr 2.09Cr 2.04Cr 88Cr EV / Sales 2026 *
1.57x
EV / Sales 2027 * 1.39x
Free-Float
55.11%
Yield 2026 *
1.22%
Yield 2027 * 1.37%
1 day-2.30%
1 week-4.50%
Current month-8.28%
1 month-13.96%
3 months-3.54%
6 months-18.64%
Current year-12.69%
1 week 38,100
Extreme 38100
40,850
1 month 38,100
Extreme 38100
46,850
Current year 33,300
Extreme 33300
56,700
1 year 33,300
Extreme 33300
56,700
3 years 31,350
Extreme 31350
56,700
5 years 29,900
Extreme 29900
79,800
10 years 29,900
Extreme 29900
2,26,000
Manager TitleAgeSince
Chief Executive Officer 57 17/03/2023
Chief Executive Officer 63 07/06/2006
Director of Finance/CFO 59 18/03/2016
Director TitleAgeSince
Chairman 63 30/12/2012
Director/Board Member 57 17/03/2023
Director/Board Member 63 24/03/2022
Change 5-day change 1-year change 3-year change Capi.($)
-2.30%-4.50% - - 608.36Cr
+1.30%+4.97%+2.34%+6.89% 36TCr
+0.94%+3.49%+4.50%+0.52% 23TCr
+1.26%+4.88%-4.84%+8.48% 13TCr
+1.94%+4.40%+15.42%+29.10% 7.17TCr
+0.86%+5.05%+19.28% - 4.7TCr
+3.01%-1.04%-24.76%-27.01% 4.48TCr
+2.03%+7.22%+14.14%-28.35% 3.62TCr
+0.73%+2.53%+7.09%-7.71% 3.42TCr
+1.21%+3.52%-17.40%-17.52% 3.28TCr
Average +0.59%+3.73%+1.75%-4.45% 10.95TCr
Weighted average by Cap. +0.77%+4.05%+2.33%+2.91%

Financials

2026 *2027 *
Net sales 4,73300Cr 354.62Cr 317.45Cr 295.94Cr 268.42Cr 506.27Cr 34TCr 509.44Cr 3.56TCr 1.39TCr 17TCr 1.33TCr 1.3TCr 56TCr 5,14500Cr 385.48Cr 345.08Cr 321.69Cr 291.78Cr 550.33Cr 37TCr 553.79Cr 3.87TCr 1.51TCr 19TCr 1.45TCr 1.42TCr 61TCr
Net income 37TCr 28Cr 25Cr 23Cr 21Cr 40Cr 2.65TCr 40Cr 278.47Cr 109.01Cr 1.37TCr 104.3Cr 101.99Cr 4.41TCr 44TCr 33Cr 29Cr 27Cr 25Cr 47Cr 3.12TCr 47Cr 327.45Cr 128.19Cr 1.61TCr 122.65Cr 119.94Cr 5.18TCr
Net Debt -70TCr -52Cr -47Cr -44Cr -39Cr -74Cr -4.98TCr -75Cr -522.8Cr -204.66Cr -2.57TCr -195.82Cr -191.48Cr -8.28TCr -96TCr -72Cr -65Cr -60Cr -55Cr -103.01Cr -6.9TCr -103.66Cr -723.61Cr -283.27Cr -3.56TCr -271.04Cr -265.03Cr -11TCr
Projected Income Statement - Annual - Amorepacific Corporation
Logo Amorepacific Corporation
AmorePacific Corp is a Korea-based company principally engaged in the manufacture and distribution of cosmetic products. The Company operates its business through two segments. The Cosmetic segment is mainly engaged in the manufacture and distribution of skin care products, makeup products and perfumes under the brand names of Sulwhasoo, Hera, IOPE, Laneige, MAMONDE, Haneul, Odyssey and others. The Daily Beauty (DB) and Sulloc segment is mainly engaged in the manufacture and distribution of shampoos, body cleansers and toothpastes under the brand names of Mise en Scene, Happy Bath, Ryoe, Dantrol and Median. This segment also manufactures and sells green tea products under the brand name of O'Sulloc. The Company distributes its cosmetic products through discount stores, specialty stores, department stores, online shopping malls and others, as well as to overseas markets.
Employees
4,371
Date Price Change Volume
12/26/12 ₩38,200.00 -2.30% 16,951
08/26/08 ₩39,100.00 -2.62% 12,900
07/26/07 ₩40,150.00 +2.69% 28,285
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - Amorepacific Corporation
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
25
Last Close Price
1,32,200.00KRW
Average target price
1,80,000.00KRW
Spread / Average Target
+36.16%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Amorepacific Corporation