Valuation: Amorepacific Corporation

Market Cap 8,34600Cr 622.17Cr 555.66Cr 516.91Cr 470.17Cr 887.73Cr 60TCr 891.57Cr 6.22TCr 2.44TCr 31TCr 2.34TCr 2.29TCr 99TCr P/E 2026 *
22.9x
P/E 2027 * 19.5x
Enterprise Value 764.99Cr 57.03L 50.93L 47.38L 43.1L 81.37L 55Cr 81.72L 5.7Cr 2.23Cr 28Cr 2.14Cr 2.09Cr 90Cr EV / Sales 2026 *
1.62x
EV / Sales 2027 * 1.43x
Free-Float
55.11%
Yield 2026 *
1.19%
Yield 2027 * 1.33%
1 day-1.88%
1 week+2.41%
Current month-1.81%
1 month-1.88%
3 months+10.40%
6 months+3.03%
Current year+13.72%
1 week 1,29,000
Extreme 129000
1,42,000
1 month 1,29,000
Extreme 129000
1,49,400
Current year 94,000
Extreme 94000
1,69,000
1 year 94,000
Extreme 94000
1,69,000
3 years 94,000
Extreme 94000
2,00,500
5 years 86,800
Extreme 86800
2,00,500
10 years 86,800
Extreme 86800
3,80,000
Manager TitleAgeSince
Chief Executive Officer 57 17/03/2023
Chief Executive Officer 63 07/06/2006
Director of Finance/CFO 59 18/03/2016
Director TitleAgeSince
Chairman 63 30/12/2012
Director/Board Member 57 17/03/2023
Director/Board Member 63 24/03/2022
Date Insider Type Main position Quantity % Market Cap. Importance
03/04/26 Don

Chief Executive Officer

1,90,000 0.3248%
13/11/25 Others 6 0.0000% -
13/11/25 Others 6 0.0000% -
Change 5-day change 1-year change 3-year change Capi.($)
-1.88%+2.41%+13.44%+17.46% 622.17Cr
+0.42%+4.36%+1.03%+4.46% 35TCr
+1.91%+2.27%+3.12%-4.16% 23TCr
+1.03%+4.24%-7.38%+5.08% 13TCr
+0.19%+4.76%+13.22%+27.03% 7.04TCr
+1.32%+2.74%+15.43% - 4.63TCr
+0.66%+1.13%-26.58%-26.21% 4.51TCr
+3.95%+6.61%+11.87%-30.30% 3.55TCr
-0.17%+2.91%+6.31%-10.11% 3.4TCr
-0.15%+3.42%-18.38%-18.48% 3.25TCr
Average +0.73%+3.28%+1.21%-3.92% 9.82TCr
Weighted average by Cap. +0.96%+3.64%+0.67%+0.11%

Financials

2026 *2027 *
Net sales 4,73300Cr 352.87Cr 315.15Cr 293.17Cr 266.66Cr 503.49Cr 34TCr 505.66Cr 3.53TCr 1.38TCr 17TCr 1.33TCr 1.3TCr 56TCr 5,14500Cr 383.58Cr 342.58Cr 318.69Cr 289.87Cr 547.31Cr 37TCr 549.68Cr 3.84TCr 1.5TCr 19TCr 1.44TCr 1.41TCr 61TCr
Net income 37TCr 28Cr 25Cr 23Cr 21Cr 39Cr 2.67TCr 40Cr 276.28Cr 108.25Cr 1.36TCr 103.76Cr 101.49Cr 4.37TCr 44TCr 32Cr 29Cr 27Cr 25Cr 46Cr 3.14TCr 47Cr 324.88Cr 127.29Cr 1.6TCr 122.01Cr 119.34Cr 5.14TCr
Net Debt -70TCr -52Cr -46Cr -43Cr -39Cr -74Cr -5.02TCr -74Cr -518.69Cr -203.23Cr -2.56TCr -194.79Cr -190.54Cr -8.21TCr -96TCr -72Cr -64Cr -60Cr -54Cr -102.44Cr -6.95TCr -102.89Cr -717.93Cr -281.3Cr -3.54TCr -269.62Cr -263.72Cr -11TCr
Projected Income Statement - Annual - Amorepacific Corporation
Logo Amorepacific Corporation
AmorePacific Corp is a Korea-based company principally engaged in the manufacture and distribution of cosmetic products. The Company operates its business through two segments. The Cosmetic segment is mainly engaged in the manufacture and distribution of skin care products, makeup products and perfumes under the brand names of Sulwhasoo, Hera, IOPE, Laneige, MAMONDE, Haneul, Odyssey and others. The Daily Beauty (DB) and Sulloc segment is mainly engaged in the manufacture and distribution of shampoos, body cleansers and toothpastes under the brand names of Mise en Scene, Happy Bath, Ryoe, Dantrol and Median. This segment also manufactures and sells green tea products under the brand name of O'Sulloc. The Company distributes its cosmetic products through discount stores, specialty stores, department stores, online shopping malls and others, as well as to overseas markets.
Employees
4,371
Date Price Change Volume
08/26/08 ₩1,35,900.00 -1.88% 1,99,873
07/26/07 ₩1,38,500.00 +3.98% 2,42,450
06/26/06 ₩1,33,200.00 +0.38% 2,44,546
02/26/02 ₩1,32,700.00 -2.21% 1,93,414
Trader
Investor
Global
Quality
ESG MSCI
BBB
Ratings Surperformance© - Amorepacific Corporation
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
25
Last Close Price
1,35,900.00KRW
Average target price
1,80,000.00KRW
Spread / Average Target
+32.45%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Amorepacific Corporation
  1. Stock Market
  2. Stocks
  3. A090430 Stock