Valuation: Estee Lauder

Market Cap 3.55TCr 3.17TCr 2.95TCr 2.68TCr 5.06TCr 3,43300Cr 5.08TCr 35TCr 14TCr 1,75000Cr 13TCr 13TCr 5,61700Cr P/E 2027 *
33.7x
P/E 2028 * 25.5x
Enterprise Value 4.02TCr 3.59TCr 3.34TCr 3.04TCr 5.74TCr 3,89200Cr 5.76TCr 40TCr 16TCr 1,98400Cr 15TCr 15TCr 6,36800Cr EV / Sales 2027 *
2.56x
EV / Sales 2028 * 2.4x
Free-Float
59.94%
Yield 2027 *
1.58%
Yield 2028 * 1.68%
1 day+3.95%
1 week+6.61%
Current month+5.69%
1 month+1.64%
3 months+18.62%
6 months+34.93%
Current year-6.37%
1 week 92.78
Extreme 92.775
98.48
1 month 88.68
Extreme 88.68
100.92
Current year 66.22
Extreme 66.22
121.64
1 year 66.22
Extreme 66.22
121.64
3 years 48.37
Extreme 48.3701
159.75
5 years 48.37
Extreme 48.3701
374.2
10 years 48.37
Extreme 48.3701
374.2
Manager TitleAgeSince
Chief Executive Officer 52 01/01/2025
Director of Finance/CFO 53 01/11/2024
Chief Tech/Sci/R&D Officer - 01/10/2025
Director TitleAgeSince
Chairman 66 08/07/2009
Director/Board Member 64 01/01/2004
Director/Board Member 76 01/01/2001
Date Insider Type Main position Quantity % Market Cap. Importance
15/09/26 Free

Director

16 0.0000%
15/09/26 Free

Director

206 0.0001%
15/09/26 Free

Director

3 0.0000%
Change 5-day change 1-year change 3-year change Capi.($)
+3.95%+6.61%+11.87%-30.30% 3.55TCr
+0.42%+4.36%+1.03%+4.46% 35TCr
+1.91%+2.27%+3.12%-4.16% 23TCr
+1.03%+4.24%-7.38%+5.08% 13TCr
+0.19%+4.76%+13.22%+27.03% 7.04TCr
+1.32%+2.74%+15.43% - 4.63TCr
+0.66%+1.13%-26.58%-26.21% 4.51TCr
-0.17%+2.91%+6.31%-10.11% 3.4TCr
-0.15%+3.42%-18.38%-18.48% 3.25TCr
+0.99%+3.43%+14.35%+29.16% 2.03TCr
Average +1.02%+3.61%+1.30%-2.62% 9.96TCr
Weighted average by Cap. +0.98%+3.66%+0.87%+0.62%

Financials

2027 *2028 *
Net sales 1.57TCr 1.4TCr 1.31TCr 1.19TCr 2.24TCr 1,52200Cr 2.25TCr 16TCr 6.16TCr 78TCr 5.91TCr 5.78TCr 2,49000Cr 1.64TCr 1.46TCr 1.36TCr 1.24TCr 2.34TCr 1,58700Cr 2.35TCr 16TCr 6.43TCr 81TCr 6.16TCr 6.02TCr 2,59700Cr
Net income 106.46Cr 95Cr 88Cr 80Cr 151.91Cr 10TCr 152.56Cr 1.06TCr 417.12Cr 5.25TCr 399.79Cr 391.05Cr 17TCr 139.85Cr 124.9Cr 116.18Cr 105.68Cr 199.54Cr 14TCr 200.4Cr 1.4TCr 547.9Cr 6.9TCr 525.15Cr 513.67Cr 22TCr
Net Debt 474.06Cr 423.38Cr 393.85Cr 358.24Cr 676.4Cr 46TCr 679.32Cr 4.74TCr 1.86TCr 23TCr 1.78TCr 1.74TCr 75TCr 393.69Cr 351.6Cr 327.08Cr 297.51Cr 561.72Cr 38TCr 564.15Cr 3.94TCr 1.54TCr 19TCr 1.48TCr 1.45TCr 62TCr
Projected Income Statement - Annual - Estee Lauder
Logo Estee Lauder
The Estée Lauder Companies Inc. is one of the 1st world cosmetics groups. Products are sold under brands (Estée Lauder, Aramis, Clinique, Lab Series, Origins, M·A·C, Bobbi Brown, La Mer, Aveda, Jo Malone London, Bumble and bumble, Darphin, TOM FORD, Smashbox, Le Labo, Editions de Parfums Frédéric Malle, GLAMGLOW, KILIAN PARIS, Too Faced, Dr.Jart+, The Ordinary and NIOD) and under brands of licenses (AERIN, BALMAIN and Dr. Andrew Weil). Net sales break down by family of products as follows: - skin care products (48.7%); - make-up products (28.4%); - perfumes (18.5%); - hair care products (3.7%); - other (0.7%). At the end of June 2026, products are marketed in approximately 1,600 outlets worldwide, distributed between large stores, perfume shops, pharmacies, beauty institutes and exclusive shops, and via Internet. Net sales are distributed geographically as follows: the Americas (29.6%), Europe/Middle East/Africa (25.2%), China (20.3%) and Asia/Pacific (24.9%).
Employees
41,800
Date Price Change Volume
09/26/09 $98.05 +3.95% 26,62,327
08/26/08 $94.32 -0.14% 39,21,543
07/26/07 $94.45 +1.17% 23,03,919
06/26/06 $93.36 +0.06% 16,52,494
05/26/05 $93.30 +1.45% 27,87,203
Trader
Investor
Global
Quality
ESG MSCI
A
Ratings Surperformance© - Estee Lauder
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
30
Last Close Price
98.05USD
Average target price
107.34USD
Spread / Average Target
+9.47%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Estee Lauder