Valuation: Estee Lauder

Market Cap 2.87TCr 2.51TCr 2.32TCr 2.17TCr 4.08TCr 2,71500Cr 4.17TCr 28TCr 11TCr 1,33900Cr 11TCr 11TCr 4,65000Cr P/E 2026 *
76.9x
P/E 2027 * 26.4x
Enterprise Value 3.5TCr 3.06TCr 2.83TCr 2.64TCr 4.97TCr 3,30600Cr 5.08TCr 34TCr 13TCr 1,63100Cr 13TCr 13TCr 5,66200Cr EV / Sales 2026 *
2.33x
EV / Sales 2027 * 2.22x
Free-Float
40.98%
Yield 2026 *
1.77%
Yield 2027 * 1.94%
1 day-1.45%
1 week-6.10%
Current month-10.77%
1 month-10.77%
3 months+18.06%
6 months-25.61%
Current year-24.21%
1 week 77.72
Extreme 77.715
84.99
1 month 77.72
Extreme 77.715
91.54
Current year 66.22
Extreme 66.22
121.64
1 year 66.22
Extreme 66.22
121.64
3 years 48.37
Extreme 48.3701
198.86
5 years 48.37
Extreme 48.3701
374.2
10 years 48.37
Extreme 48.3701
374.2
Manager TitleAgeSince
Chief Executive Officer 52 01/01/2025
Director of Finance/CFO 53 01/11/2024
Chief Tech/Sci/R&D Officer 60 21/04/2025
Director TitleAgeSince
Chairman 66 08/07/2009
Director/Board Member 64 01/01/2004
Director/Board Member 76 01/01/2001
Date Insider Type Main position Quantity % Market Cap.
15/06Free

Director

19 0.0000%
15/06Free

Director

3 0.0000%
15/06Free

Director

3 0.0000%
Change 5-day change 1-year change 3-year change Capi.($)
-1.45%-6.10%-0.90%-58.78% 2.91TCr
-0.38%+0.52%-7.14%-0.62% 35TCr
-0.45%+4.27%-8.14%-0.34% 13TCr
+0.36%+4.21%+4.16%+20.69% 7.37TCr
-1.05%-1.54%-6.74%-19.16% 5.42TCr
-0.31%+6.77%-8.67%-26.63% 3.67TCr
-1.22%+2.42%+5.49%-3.78% 1.95TCr
-0.40%+5.65%-29.64%-37.34% 1.88TCr
-0.65%+6.07%+0.11%+23.97% 1.83TCr
-1.23%+0.24%-13.13%-4.41% 1.12TCr
Average -0.58%+2.54%-6.46%-10.64% 7.4TCr
Weighted average by Cap. -0.01%+1.80%-6.14%-3.85%

Financials

2026 *2027 *
Net sales 1.5TCr 1.31TCr 1.21TCr 1.13TCr 2.13TCr 1,41600Cr 2.18TCr 15TCr 5.62TCr 70TCr 5.62TCr 5.5TCr 2,42500Cr 1.56TCr 1.36TCr 1.26TCr 1.17TCr 2.21TCr 1,47000Cr 2.26TCr 15TCr 5.84TCr 73TCr 5.84TCr 5.71TCr 2,51900Cr
Net income 38Cr 33Cr 31Cr 29Cr 54Cr 3.61TCr 56Cr 371.88Cr 143.57Cr 1.78TCr 143.57Cr 140.42Cr 6.19TCr 110.29Cr 97Cr 89Cr 83Cr 156.72Cr 10TCr 160.29Cr 1.07TCr 414.17Cr 5.14TCr 414.19Cr 405.1Cr 18TCr
Net Debt 625.01Cr 547.26Cr 505.22Cr 471.78Cr 888.1Cr 59TCr 908.33Cr 6.08TCr 2.35TCr 29TCr 2.35TCr 2.3TCr 1,01200Cr 575.64Cr 504.03Cr 465.31Cr 434.51Cr 817.94Cr 54TCr 836.58Cr 5.6TCr 2.16TCr 27TCr 2.16TCr 2.11TCr 93TCr
Logo Estee Lauder
The Estée Lauder Companies Inc. is one of the 1st world cosmetics groups. Products are sold under brands (Estée Lauder, Aramis, Clinique, Lab Series, Origins, M·A·C, Bobbi Brown, La Mer, Aveda, Jo Malone London, Bumble and bumble, Darphin, TOM FORD, Smashbox, Le Labo, Editions de Parfums Frédéric Malle, GLAMGLOW, KILIAN PARIS, Too Faced, Dr.Jart+, The Ordinary and NIOD) and under brands of licenses (AERIN, BALMAIN and Dr. Andrew Weil). Net sales break down by family of products as follows: - skin care products (48.6%); - make-up products (29.4%); - perfumes (17.4%); - hair care products (3.9%); - other (0.7%). At the end of June 2025, products are marketed through about 1,600 outlets worldwide, distributed between large stores, perfume shops, pharmacies, beauty institutes and exclusive shops, and via Internet. Net sales are distributed geographically as follows: Americas (30.8%), Europe/Middle East/Africa (37.5%) and Asia/Pacific (31.7%).
Employees
44,460
Date Price Change Volume
29/26/29 $79.37 -1.45% 37,94,921
26/26/26 $80.54 -1.18% 51,08,213
25/26/25 $81.50 -2.13% 21,50,864
24/26/24 $83.27 -0.59% 31,35,830
23/26/23 $83.76 -0.91% 32,47,551
Trader
Investor
Global
Quality
ESG MSCI
A
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
28
Last Close Price
79.37USD
Average target price
95.31USD
Spread / Average Target
+20.08%

Quarterly revenue - Rate of surprise