Valuation: Spin Master Corp.

Market Cap 141.6Cr 123.94Cr 114.41Cr 106.72Cr 201.08Cr 13TCr 204.68Cr 1.37TCr 532.79Cr 6.61TCr 531.98Cr 520.1Cr 23TCr P/E 2026 *
13.9x
P/E 2027 * 10.1x
Enterprise Value 168.18Cr 147.21Cr 135.89Cr 126.76Cr 238.83Cr 16TCr 243.1Cr 1.63TCr 632.81Cr 7.85TCr 631.85Cr 617.74Cr 27TCr EV / Sales 2026 *
0.78x
EV / Sales 2027 * 0.73x
Free-Float
30.31%
Yield 2026 *
3.02%
Yield 2027 * 3.2%
1 day+1.50%
1 week+13.00%
Current month+8.89%
1 month+10.54%
3 months+15.24%
6 months+6.38%
Current year+6.77%
1 week 18.06
Extreme 18.06
20.45
1 month 17.99
Extreme 17.99
20.45
Current year 17.13
Extreme 17.13
20.93
1 year 17.13
Extreme 17.13
26.34
3 years 17.13
Extreme 17.13
37.73
5 years 17.13
Extreme 17.13
54.18
10 years 9.73
Extreme 9.73
61.76
Manager TitleAgeSince
Chief Executive Officer 55 07/07/2025
Director of Finance/CFO - 30/05/2025
Chief Tech/Sci/R&D Officer - 01/09/2022
Director TitleAgeSince
Chairman 55 01/01/2015
Chairman 55 -
Director/Board Member 55 01/01/2015
Date Insider Type Main position Quantity % Market Cap.
29/05TaxCompany 14,300 0.0445%
29/05TaxCompany -14,300 0.0445%
28/05TaxCompany -14,300 0.0445%
Change 5-day change 1-year change 3-year change Capi.($)
+1.20%+13.00%-11.99%-41.97% 141.6Cr
-1.30%+3.84%-25.23%+13.26% 1.52TCr
-2.45%-0.39%+11.83%+27.45% 1.19TCr
-1.46%+6.19%+33.17%+97.80% 959.6Cr
+1.57%+1.27%-29.28%-28.63% 397.83Cr
-2.09%+5.63%+112.31%+159.09% 171.53Cr
+0.61%-1.20%-30.43%-35.62% 63Cr
+1.26%+0.78%-34.95%+68.06% 55Cr
+0.62%-12.37% - - 34Cr
+0.60%+9.39%+23.63%-45.61% 33Cr
Average -0.12%+2.36%+5.45%+23.76% 456.88Cr
Weighted average by Cap. -1.23%+3.97%+2.31%+34.55%

Financials

2026 *2027 *
Net sales 216.99Cr 189.93Cr 175.33Cr 163.54Cr 308.14Cr 21TCr 313.65Cr 2.1TCr 816.46Cr 10TCr 815.22Cr 797.01Cr 35TCr 222.81Cr 195.03Cr 180.03Cr 167.93Cr 316.42Cr 21TCr 322.08Cr 2.16TCr 838.38Cr 10TCr 837.11Cr 818.42Cr 36TCr
Net income 11Cr 9.84Cr 9.09Cr 8.48Cr 16Cr 1.06TCr 16Cr 109Cr 42Cr 524.74Cr 42Cr 41Cr 1.83TCr 15Cr 13Cr 12Cr 11Cr 21Cr 1.39TCr 21Cr 142.15Cr 55Cr 684.31Cr 55Cr 54Cr 2.38TCr
Net Debt 27Cr 23Cr 21Cr 20Cr 38Cr 2.51TCr 38Cr 257.65Cr 100.03Cr 1.24TCr 100Cr 98Cr 4.32TCr 20Cr 18Cr 16Cr 15Cr 28Cr 1.89TCr 29Cr 194.03Cr 75Cr 934.09Cr 75Cr 74Cr 3.25TCr
Logo Spin Master Corp.
Spin Master Corp. is a global children's entertainment company. It is engaged in creating play experiences through its three creative centers: Toys, Entertainment and Digital Games. It has a distribution in over 100 countries. Its brands include PAW Patrol, Hatchimals, Bakugan, Kinetic Sand, Air Hogs, Melissa & Doug, Rubik's Cube and GUND. It is also the global toy license for other popular properties. Spin Master Entertainment creates and produces compelling multiplatform content, through its in-house studio and partnerships with outside creators, including the preschool franchise PAW Patrol, and numerous other original shows, short-form series and feature films. The Company has a presence in digital games, anchored by the Toca Boca and Sago Mini brands, offering open-ended and creative game and educational play in digital environments. Through Spin Master Ventures, the Company makes minority investments globally in emerging companies and start-ups.
Employees
2,500
Date Price Change Volume
01/26/01 CA$20.38 +1.70% 1,51,724
29/26/29 CA$20.04 -1.38% 2,13,285
26/26/26 CA$20.32 +3.67% 3,74,675
25/26/25 CA$19.60 +7.22% 7,24,765
24/26/24 CA$18.28 +1.56% 1,70,939
Trader
Investor
Global
Quality
ESG MSCI
BBB
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
10
Last Close Price
14.10USD
Average target price
19.42USD
Spread / Average Target
+37.66%

Quarterly revenue - Rate of surprise