Valuation: Games Workshop Group PLC

Capitalization 627.18Cr 838.93Cr 726.51Cr 666.62Cr 1.17TCr 80TCr 1.19TCr 7.92TCr 3.08TCr 39TCr 3.15TCr 3.08TCr 1,34400Cr P/E ratio 2026 *
32.5x
P/E ratio 2027 * 31.5x
Enterprise value 615.68Cr 823.54Cr 713.18Cr 654.39Cr 1.15TCr 78TCr 1.16TCr 7.78TCr 3.03TCr 38TCr 3.09TCr 3.02TCr 1,32000Cr EV / Sales 2026 *
9.85x
EV / Sales 2027 * 9.12x
Free-Float
99.46%
Yield 2026 *
2.72%
Yield 2027 * 2.83%
1 day-0.63%
1 week-4.43%
Current month-4.43%
1 month-4.74%
3 months+9.90%
6 months-3.90%
Current year+0.32%
1 week 17,580
Extreme 17580
20,900
1 month 16,440
Extreme 16440
21,900
Current year 16,380
Extreme 16380
21,900
1 year 14,070
Extreme 14070
21,900
3 years 8,860
Extreme 8860
21,900
5 years 5,565
Extreme 5565
21,900
10 years 420
Extreme 420
21,900
Manager TitleAgeSince
Chief Executive Officer 56 01/01/2015
Director of Finance/CFO - 01/03/2000
Chief Operating Officer - 02/06/2025
Director TitleAgeSince
Director/Board Member 56 20/09/2010
Director/Board Member - 01/07/2022
Chairman - 01/11/2024
Date Insider Type Main position Quantity % Market Cap.
13/04Others

Chief Executive Officer

61 0.0002%
02/04Buy

Chief Executive Officer

61 0.0002%
19/03Others

Chief Executive Officer

22,377 0.0677%
Change 5d. change 1-year change 3-years change Capi.($)
-0.63%-4.43%+17.82%+99.06% 838.93Cr
+0.86%+3.02%-17.65%+9.68% 1.5TCr
-0.34%-2.31%+29.15%+40.56% 1.19TCr
-0.85%-5.76%-24.02%-20.41% 409.16Cr
+3.68%-1.83%+77.48%+106.55% 141.61Cr
+0.53%+1.28%-20.90%-44.14% 136.42Cr
+0.58%-7.91%-31.13%-37.37% 68Cr
-0.44%+1.20%+7.48%+72.19% 58Cr
-0.55%-4.84% - - 42Cr
-3.59%-10.21%+15.52%-58.23% 28Cr
Average -0.08%-3.50%+5.97%+18.65% 441.53Cr
Weighted average by Cap. +0.11%-1.26%+4.62%+33.53%

Financials

2026 *2027 *
Net sales 63Cr 84Cr 72Cr 66Cr 116.47Cr 7.97TCr 118.29Cr 790.03Cr 307.47Cr 3.85TCr 314.07Cr 307.24Cr 13TCr 67Cr 90Cr 78Cr 72Cr 125.36Cr 8.58TCr 127.32Cr 850.31Cr 330.93Cr 4.15TCr 338.04Cr 330.68Cr 14TCr
Net income 19Cr 26Cr 22Cr 20Cr 36Cr 2.45TCr 36Cr 243.11Cr 95Cr 1.19TCr 97Cr 95Cr 4.13TCr 20Cr 27Cr 23Cr 21Cr 37Cr 2.53TCr 38Cr 250.86Cr 98Cr 1.22TCr 100Cr 98Cr 4.26TCr
Net Debt -12Cr -15Cr -13Cr -12Cr -21Cr -1.47TCr -22Cr -145.34Cr -57Cr -709.15Cr -58Cr -57Cr -2.47TCr -13Cr -17Cr -15Cr -14Cr -24Cr -1.66TCr -25Cr -164.67Cr -64Cr -803.47Cr -65Cr -64Cr -2.79TCr
Logo Games Workshop Group PLC
Games Workshop Group PLC specializes in the design, manufacturing and marketing of figurines and games. Net sales break down by activity as follows: - sale of products (91.5%): to independent retailers (61.2% of net sales), through owned retail stores (22.8%; 548 outlets owned at 01/06/2025 and via Internet (16%); - sale of licenses (8.5%).
Employees
3,600
Date Price Change Volume
05/26/05 18,980.00 p -0.63% 27,072
04/26/04 19,100.00 p -1.34% 61,011
03/26/03 19,360.00 p -1.17% 46,023
02/26/02 19,590.00 p -0.36% 56,350
01/26/01 19,660.00 p -1.01% 43,270
Trader
Investor
Global
Quality
ESG MSCI
BB
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
189.80GBP
Average target price
202.83GBP
Spread / Average Target
+6.87%

Annual profits - Rate of surprise